Laurent-Perrier S.A.
EPA:LPE.PA
103.5 (EUR) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.55 | 51.2 | 61.64 | 106.91 | 133.42 | 125.67 | 100.27 | 90.85 | 56.6 | 83.73 | 48.2 | 73.46 | 51.52 | 57.26 | 58.1 | 36.58 | 16.65 | 55.7 | 17.08 | 26.25 | 14.86 | 16.31 | 14.19 | 16.19 | 7.7 | 9.03 | 9.37 | 14.74 | 10.46 | 5.47 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -3.78 | 35.94 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44.55 | 51.2 | 61.64 | 106.91 | 133.42 | 125.67 | 100.27 | 90.85 | 56.6 | 83.73 | 48.2 | 73.46 | 51.52 | 57.26 | 58.1 | 36.58 | 16.65 | 55.7 | 17.08 | 26.25 | 14.86 | 16.31 | 14.23 | 16.19 | 7.7 | 9.03 | 9.37 | 14.74 | 10.46 | 5.47 |
Nettovorderingen
| 0 | 41.76 | 60.24 | 26.9 | 59.81 | 45.48 | 56.04 | 30.65 | 39.73 | 37.6 | 48.63 | 46.76 | 51.89 | 45.06 | 54.35 | 43.96 | 47.75 | 42.7 | 42.56 | 42.91 | 45.17 | 39.37 | 42.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 705.39 | 644.11 | 681.71 | 592.77 | 658.05 | 553.64 | 598.78 | 569.54 | 611.97 | 552.22 | 615.78 | 537.2 | 603.29 | 518.31 | 582.81 | 507.76 | 567.49 | 497.28 | 566.25 | 492.02 | 560.3 | 476.32 | 454.38 | 464.99 | 524.55 | 458.34 | 524.71 | 450.03 | 524.31 | 465.49 |
Overige vlottende activa
| 76.11 | 18.73 | 12.66 | 18.71 | 10.1 | 15.5 | 7.59 | 13.4 | 12.64 | 17.23 | 10.41 | 14.19 | 12.04 | 13.5 | 9.31 | 16.93 | 13.78 | 14.88 | 9.11 | 13.15 | 9.47 | 13.13 | 8.82 | 57.99 | 11.73 | 58.73 | 9.15 | 16.34 | 14.88 | 15.09 |
Totaal vlottende activa
| 826.05 | 755.8 | 816.25 | 745.29 | 861.38 | 740.29 | 762.68 | 704.44 | 720.94 | 690.78 | 723.02 | 671.61 | 718.74 | 634.13 | 704.57 | 605.23 | 645.67 | 610.56 | 635 | 574.33 | 629.8 | 545.13 | 520.19 | 539.17 | 596.9 | 526.1 | 590.66 | 517.81 | 589.5 | 523.31 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 228.95 | 224.19 | 220.38 | 216.51 | 213.42 | 221.52 | 219.9 | 216.9 | 218.85 | 222.5 | 224.13 | 220.08 | 222.37 | 218.5 | 217.27 | 217.52 | 213.07 | 210.43 | 205.3 | 196.07 | 190.13 | 184.98 | 160.71 | 161.62 | 157.56 | 157.17 | 154.14 | 154.32 | 135.31 | 135.79 |
Goodwill
| 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25.99 | 26 | 25.99 | 26 | 25.99 | 26 | 25.99 | 24.5 | 24.5 | 24.5 | 0 | 24.5 | 0 | 24.5 | 0 | 24.5 |
Immateriële activa
| 3.71 | 3.67 | 29.58 | 29.62 | 29.86 | 29.79 | 29.76 | 29.85 | 29.83 | 30.02 | 30.03 | 4.26 | 4.35 | 4.43 | 4.84 | 5.27 | 6.32 | 5.59 | 5.42 | 5.56 | 6.02 | 6.44 | 6.78 | 6.96 | 0 | 7.48 | 0 | 7.48 | 0 | 7.74 |
Goodwill en immateriële activa
| 29.71 | 29.67 | 55.58 | 55.62 | 55.86 | 55.79 | 55.76 | 55.85 | 55.83 | 56.02 | 56.03 | 30.26 | 30.35 | 30.43 | 30.83 | 31.27 | 32.31 | 31.59 | 31.41 | 31.56 | 32.01 | 30.94 | 31.28 | 31.46 | 31.74 | 31.98 | 32.15 | 31.98 | 32.07 | 32.24 |
Langetermijnbeleggingen
| 0 | 1.17 | 3.29 | 3.81 | 3.61 | 3.91 | 4.2 | 4.19 | 4.43 | 4.48 | 3.69 | 0.82 | 0.82 | 0.84 | 0.83 | 0.85 | 0.84 | 0.85 | 0.4 | 0.39 | 0.38 | 0.39 | 0.37 | 4.14 | -31.74 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.82 | 0.85 | 0.8 | 0.81 | 0.56 | 0.81 | 1.67 | 2.1 | 1.61 | 1.9 | 1.69 | 1.75 | 0.92 | 2.2 | 0.99 | 0.01 | 0.77 | 1.21 | 0 | 0.8 | 0.49 | 0 | 0 | 0.23 | 0.59 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.42 | 1.91 | -26.01 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -1.75 | -0.92 | -2.2 | -0.99 | -0.01 | -0.77 | -1.21 | 3.89 | -0.8 | -0.49 | 3.52 | 3.71 | -0.02 | 35.94 | 4.17 | 4.24 | 3.64 | 3.88 | 3.79 |
Totaal niet-vlottende activa
| 262.9 | 257.79 | 254.04 | 250.75 | 247.45 | 256.03 | 255.53 | 253.04 | 254.72 | 258.9 | 259.54 | 251.16 | 253.54 | 249.77 | 248.93 | 249.64 | 246.22 | 242.87 | 241 | 228.02 | 222.52 | 219.83 | 196.07 | 197.43 | 194.09 | 193.32 | 190.53 | 189.94 | 171.26 | 171.82 |
Totaal activa
| 1,088.94 | 1,013.59 | 1,070.29 | 996.04 | 1,108.83 | 996.32 | 1,018.21 | 957.48 | 975.66 | 949.68 | 982.56 | 927.29 | 976.08 | 889.09 | 957.62 | 859.11 | 895.95 | 857.78 | 876 | 806.58 | 856.46 | 764.96 | 716.26 | 736.6 | 790.99 | 719.42 | 781.19 | 707.75 | 760.76 | 695.13 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 118.29 | 100.74 | 160.74 | 97.8 | 177.62 | 75.54 | 95.82 | 59.69 | 92.27 | 75.74 | 124.22 | 80.54 | 138.99 | 81.95 | 126.74 | 79.84 | 119.54 | 81.39 | 119.59 | 79.19 | 119.89 | 70.95 | 21.54 | 70.37 | 111.65 | 71.04 | 117.87 | 59.26 | 107.37 | 65.02 |
Kortlopende schulden
| 0 | 58.95 | 57.21 | 4.15 | 6.38 | 8.86 | 9.192 | 9.8 | 8.525 | 9.36 | 5.08 | 5.79 | 19.42 | 20.22 | 4 | 11.09 | 17.42 | 9.98 | 13.84 | 34.98 | 43.39 | 36.61 | 38.55 | 35.78 | 42.48 | 3.37 | 15.53 | 32.97 | 20.68 | 38.13 |
Belastingschulden
| 13.84 | 17.38 | 17.38 | 16.68 | 16.66 | 15.72 | 16.3 | 13.33 | 12.32 | 14.19 | 10.8 | 12.95 | 12.06 | 13.56 | 11.93 | 14.4 | 12.71 | 14.77 | 0 | 14 | 12.99 | 0 | 0 | 15.09 | 10.65 | 15.62 | 9.73 | 10.33 | 9.14 | 9.3 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.79 | -19.42 | -20.22 | -4 | -11.09 | -17.42 | -9.97 | 0 | -34.98 | -43.39 | 0 | 0 | 15.09 | 10.65 | 15.62 | 9.73 | 0 | 9.14 | 0 |
Overige kortlopende verplichtingen
| 47.64 | 4.73 | 3.47 | 2.71 | 3.18 | 2.31 | 4.108 | 3.16 | 4.595 | 5.63 | 5.3 | 5.17 | 6.4 | 4.95 | 21.73 | 17.73 | 23.78 | 18.03 | 27.76 | 14.92 | 15.97 | 24.63 | 30.52 | 18.97 | 28.08 | 23.7 | 26.55 | 0 | 26.43 | 0 |
Totaal kortlopende verplichtingen
| 179.77 | 181.8 | 238.79 | 121.34 | 203.84 | 102.43 | 125.42 | 85.98 | 117.71 | 104.92 | 145.4 | 104.45 | 176.87 | 120.68 | 164.4 | 123.06 | 173.45 | 124.17 | 161.19 | 143.09 | 192.24 | 132.19 | 90.61 | 140.21 | 192.86 | 113.73 | 169.68 | 102.56 | 163.62 | 112.45 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 179.97 | 209.16 | 279.83 | 329.56 | 339.82 | 364.27 | 365.33 | 370.4 | 355.79 | 359.22 | 350.71 | 336.6 | 312.16 | 351.03 | 296.72 | 296.61 | 312.3 | 305.74 | 266.34 | 282.04 | 256.99 | 283.05 | 259.14 | 279.23 | 288.28 | 308.39 | 308.71 | 333.96 | 324.91 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 3.49 | -0 | 3.76 | -0 | 3.97 | 0 | 4.75 | 4.19 | 325.29 | 310.04 | 286.35 | 321.73 | 267.63 | 261.84 | 277.44 | 0 | 232.57 | 248.4 | 0 | 0 | 10.2 | 11.84 | 10.31 | 10.64 | 0 | 9.81 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.98 | 0 | 27.71 | 24.83 | 26.78 | 25.85 | 26.5 | 24.65 | 24.84 | 25.64 | 26.22 | 25.42 | 26.56 | 25.78 | 29.3 | 28.88 | 34.77 | 34.37 | 0 | 32.89 | 33.64 | 0 | 0 | 27.59 | 25.44 | 25.06 | 25.07 | 25.22 | 16.37 | 15.57 |
Overige niet-vlottende verplichtingen
| 265.43 | 50.58 | 16.59 | 21.8 | 20.99 | 24.21 | 26.08 | 26.55 | 24.52 | 23.29 | 21.18 | 23.82 | 21.89 | 21.94 | 19.53 | 19.2 | 19.03 | -0.49 | 52.95 | -0.88 | -248.4 | 46.57 | 41.75 | 2.71 | 2.65 | 3.11 | 3.03 | 9.41 | 3.45 | 8.96 |
Totaal niet-vlottende verplichtingen
| 293.41 | 230.55 | 253.46 | 326.47 | 377.33 | 389.88 | 416.85 | 416.53 | 419.77 | 404.72 | 410.81 | 350.71 | 336.6 | 312.13 | 351.03 | 296.51 | 296.61 | 311.81 | 358.69 | 265.46 | 282.04 | 303.56 | 324.8 | 299.64 | 319.16 | 326.76 | 347.13 | 343.34 | 363.59 | 349.44 |
Totaal passiva
| 473.18 | 412.35 | 492.25 | 447.81 | 581.17 | 492.31 | 542.27 | 502.51 | 537.48 | 509.64 | 556.21 | 504.4 | 561.92 | 480.56 | 564.26 | 467.86 | 523.86 | 488.27 | 519.88 | 459.65 | 522.41 | 435.75 | 415.41 | 439.85 | 512.02 | 440.49 | 516.81 | 445.9 | 527.21 | 461.89 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 9.33 | 4.8 | 22.45 | 8.81 | 21.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 | 22.59 |
Ingehouden winsten
| 25.31 | 63.56 | 38.57 | 58.49 | 36.85 | 50.24 | 23.3 | 25.25 | 7.58 | 23.71 | 10.97 | 23.06 | 10.46 | 20.55 | 7.86 | 23.22 | 10.32 | 25.22 | 11.33 | 22.9 | 10.44 | 21.6 | 8.18 | 20.23 | 6.91 | 21.67 | 9.5 | 14.82 | 2.96 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 520.64 | 499.35 | 471.09 | 460.19 | 431.35 | 402.15 | 384.09 | 367.5 | 344.07 | 330.07 | 381.49 | 385.59 | 370.05 | 368.06 | 350.86 | 344.67 | 327.17 | 327.56 | 307.22 | 307.5 | 291.52 | 276.93 | -67.26 | -65.23 | -63.36 | -61.46 | -59.67 | -57.75 | -56.28 |
Overige totale aandeelhoudersvermogen
| 564.45 | -9.18 | -9.1 | -9.17 | 4.69 | -9.19 | -16.55 | -12.24 | -30.06 | -16.38 | -28.91 | -7.34 | -7.6 | -7.66 | -8.02 | 70.43 | 70.49 | -8.15 | -8.63 | -8.94 | -9.65 | -9.52 | -9.5 | 318.61 | 312.19 | 232.12 | 291.3 | 222.01 | 263.71 | 208.6 |
Totaal eigen vermogen van aandeelhouders
| 612.35 | 597.61 | 574.64 | 544.73 | 524.32 | 500.7 | 472.75 | 451.88 | 435.11 | 436.95 | 423.19 | 419.8 | 411.04 | 405.53 | 390.49 | 388.43 | 369.4 | 366.83 | 352.85 | 343.77 | 330.88 | 326.19 | 298.2 | 294.17 | 276.46 | 276.38 | 261.93 | 259.42 | 231.51 | 231.19 |
Totaal eigen vermogen
| 615.76 | 601.24 | 578.04 | 548.23 | 527.66 | 504.01 | 475.94 | 454.97 | 438.18 | 440.04 | 426.36 | 422.89 | 414.16 | 408.53 | 393.36 | 391.25 | 372.09 | 369.51 | 356.12 | 346.93 | 334.05 | 329.21 | 300.85 | 296.75 | 278.97 | 278.93 | 264.38 | 261.85 | 233.55 | 233.24 |
Totaal passiva en aandeelhoudersvermogen
| 1,088.94 | 1,013.59 | 1,070.29 | 996.04 | 1,108.83 | 996.32 | 1,018.21 | 957.48 | 975.66 | 949.68 | 982.57 | 927.29 | 976.08 | 889.09 | 957.62 | 859.11 | 895.95 | 857.78 | 876 | 806.58 | 856.46 | 764.96 | 716.26 | 736.6 | 790.99 | 719.42 | 781.19 | 707.75 | 760.76 | 695.13 |