Log-In Logística Intermodal S.A.
B3:LOGN3.SA
25.12 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,338.625 | 2,067.05 | 1,397.039 | 1,126.179 | 1,052.204 | 977.433 | 872.172 | 794.031 | 1,054.432 | 974.322 | 810.667 | 718.125 | 658.72 | 620.892 | 426.361 | 443.936 | 325.685 | 344.9 | 319.39 | 293.025 |
| Kosten van de omzet
| 1,871.49 | 1,579.411 | 1,107.114 | 893.277 | 854.222 | 843.56 | 797.15 | 798.041 | 959.857 | 898.8 | 721.398 | 666.528 | 615.95 | 531.162 | 376.403 | 354.069 | 230.101 | 284.514 | 257.515 | 236.857 |
| Brutowinst
| 467.135 | 487.639 | 289.925 | 232.902 | 197.982 | 133.873 | 75.022 | -4.01 | 94.575 | 75.522 | 89.269 | 51.597 | 42.77 | 89.73 | 49.958 | 89.867 | 95.584 | 60.386 | 61.875 | 56.168 |
| Brutowinstmarge
| 0.2 | 0.236 | 0.208 | 0.207 | 0.188 | 0.137 | 0.086 | -0.005 | 0.09 | 0.078 | 0.11 | 0.072 | 0.065 | 0.145 | 0.117 | 0.202 | 0.293 | 0.175 | 0.194 | 0.192 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 201.552 | 156.769 | 102.259 | 101.883 | 89.126 | 26.204 | 14.073 | 74.276 | 65.643 | 59.925 | 58.964 | 52.379 | 58.875 | 53.035 | 61.477 | 53.717 | 32.176 | 32.746 | 36.073 | 47.729 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 201.552 | 156.769 | 102.259 | 101.883 | 89.126 | 26.204 | 14.073 | 74.276 | 65.643 | 59.925 | 58.964 | 52.379 | 58.875 | 53.035 | 61.477 | 53.717 | 32.176 | 32.746 | 36.073 | 47.729 |
| Overige kosten
| -8.618 | 10.192 | 1.603 | 0.269 | 4.828 | -2.914 | -514.426 | 18.613 | 1.077 | 15.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 201.552 | 181.704 | 82.423 | 86.547 | 75.021 | 40.061 | 586.771 | 123.645 | 28.534 | -47.327 | 68.985 | 45.878 | 114.108 | 49.201 | 61.761 | 36.41 | 8.311 | 34.086 | 50.549 | 56.312 |
| Bedrijfsresultaat
| 265.583 | 446.907 | 236.43 | 192.76 | 172.483 | 134.335 | -499.678 | 174.715 | -343.581 | -38.828 | 93.507 | 46.565 | -71.338 | 40.529 | -11.803 | 53.457 | 87.273 | 26.3 | 11.326 | -0.144 |
| Bedrijfsresultaat ratio
| 0.114 | 0.216 | 0.169 | 0.171 | 0.164 | 0.137 | -0.573 | 0.22 | -0.326 | -0.04 | 0.115 | 0.065 | -0.108 | 0.065 | -0.028 | 0.12 | 0.268 | 0.076 | 0.035 | -0 |
| Totaal overige inkomsten en kosten netto
| -120.879 | -198.357 | -140.569 | -214.284 | -146.785 | -131.673 | -153.234 | -29.103 | -311.725 | -161.55 | -117.611 | -79.744 | -47.339 | -5.363 | 4.832 | 27.021 | 4.069 | 32.544 | 26.476 | 40.624 |
| Inkomen voor belasting
| 144.704 | 248.55 | 95.861 | -21.524 | 25.698 | 2.662 | -652.912 | 145.612 | -343.581 | -38.828 | -24.104 | -33.179 | -118.677 | 35.166 | -6.971 | 80.478 | 91.342 | 58.844 | 37.802 | 40.48 |
| Inkomen voor belasting ratio
| 0.062 | 0.12 | 0.069 | -0.019 | 0.024 | 0.003 | -0.749 | 0.183 | -0.326 | -0.04 | -0.03 | -0.046 | -0.18 | 0.057 | -0.016 | 0.181 | 0.28 | 0.171 | 0.118 | 0.138 |
| Belastingkosten
| 84.532 | -158.21 | -1.71 | -34.524 | 14.541 | -3.412 | -46.043 | 51.548 | 31.704 | 45.361 | -30.671 | -8.338 | -40.515 | 16.866 | 0.026 | -2.944 | 28.654 | 22.779 | 18.261 | 8.211 |
| Nettowinst
| 60.103 | 406.702 | 97.49 | 12.951 | 11.129 | 6.002 | -606.874 | 94.103 | -375.302 | -84.234 | 6.642 | -24.797 | -78.162 | 18.3 | -6.997 | 83.373 | 62.026 | 36.065 | 19.541 | 32.269 |
| Nettowinstmarge
| 0.026 | 0.197 | 0.07 | 0.011 | 0.011 | 0.006 | -0.696 | 0.119 | -0.356 | -0.086 | 0.008 | -0.035 | -0.119 | 0.029 | -0.016 | 0.188 | 0.19 | 0.105 | 0.061 | 0.11 |
| WPA (Winst Per Aandeel)
| 0.57 | 3.87 | 0.93 | 0.12 | 0.27 | 0.16 | -26.37 | 4.79 | -19.11 | -4.29 | 0.35 | -1.26 | -3.98 | 0.92 | -0.36 | 4.23 | 2.97 | 124.8 | 64.9 | 107.17 |
| Verwaterde WPA
| 0.57 | 3.86 | 0.93 | 0.12 | 0.26 | 0.16 | -25.98 | 4.79 | -19.11 | -4.29 | 0.35 | -1.26 | -3.98 | 0.92 | -0.36 | 4.23 | 2.97 | 124.8 | 64.9 | 107.17 |
| EBITDA
| 493.237 | 622.928 | 358.985 | 191.979 | 244.931 | 132.923 | -436.855 | 140.713 | -258.404 | 187.521 | 6.11 | 31.731 | -17.786 | 83.117 | 27.526 | 70.863 | 95.78 | 32.726 | 17.174 | 5.212 |
| EBITDA ratio
| 0.211 | 0.301 | 0.257 | 0.17 | 0.233 | 0.136 | -0.501 | 0.177 | -0.245 | 0.192 | 0.008 | 0.044 | -0.027 | 0.134 | 0.065 | 0.16 | 0.294 | 0.095 | 0.054 | 0.018 |