Log-In Logística Intermodal S.A.
B3:LOGN3.SA
25.12 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 684.145 | 619.386 | 601.486 | 622.889 | 554.6 | 559.663 | 547.512 | 521.907 | 609.19 | 388.44 | 387.938 | 359.536 | 352.85 | 296.715 | 321.793 | 298.427 | 234.62 | 271.339 | 265.422 | 278.276 | 269.805 | 238.701 | 249.342 | 275.319 | 233.606 | 219.166 | 255.699 | 221.083 | 218.245 | 177.145 | 174.421 | 202.162 | 249.095 | 249.819 | 265.759 | 259.503 | 265.86 | 263.31 | 275.88 | 246.69 | 231.648 | 220.104 | 227.488 | 204.132 | 195.778 | 183.269 | 204.223 | 189.208 | 170.193 | 154.5 | 156.913 | 170.601 | 172.652 | 158.6 | 173.007 | 174.005 | 24.14 | 124.87 | 108.946 | 209.264 | 3.868 | 104.283 |
Kosten van de omzet
| 588.693 | 515.178 | 515.887 | 505.748 | 442 | 407.872 | 410.482 | 406.495 | 478.53 | 283.904 | 300.672 | 282.735 | 277.401 | 246.306 | 237.738 | 235.32 | 187.077 | 233.142 | 235.261 | 216.916 | 214.47 | 187.575 | 207.442 | 228.58 | 211.76 | 195.778 | 222.135 | 199.929 | 194.674 | 180.412 | 194.277 | 194.395 | 236.402 | 214.166 | 250.132 | 237.731 | 242.476 | 229.518 | 242.061 | 223.611 | 225.35 | 207.778 | 213.65 | 176.864 | 174.516 | 156.368 | 192.404 | 155.162 | 161.911 | 160.7 | 169.551 | 151.1 | 153.22 | 142.1 | 140.297 | 147.016 | 16.169 | 113.431 | 101.489 | 183.469 | 0.323 | 91.122 |
Brutowinst
| 95.452 | 104.208 | 85.599 | 117.141 | 112.6 | 151.791 | 137.03 | 115.412 | 130.66 | 104.536 | 87.266 | 76.801 | 75.449 | 50.409 | 84.055 | 63.107 | 47.543 | 38.197 | 30.161 | 61.36 | 55.335 | 51.126 | 41.9 | 46.739 | 21.846 | 23.388 | 33.564 | 21.154 | 23.571 | -3.267 | -19.856 | 7.767 | 12.693 | 35.653 | 15.627 | 21.772 | 23.384 | 33.792 | 33.819 | 23.079 | 6.298 | 12.326 | 13.838 | 27.268 | 21.262 | 26.901 | 11.819 | 34.046 | 8.282 | -6.2 | -12.638 | 19.501 | 19.432 | 16.5 | 32.71 | 26.989 | 7.971 | 11.439 | 7.457 | 25.795 | 3.545 | 13.161 |
Brutowinstmarge
| 0.14 | 0.168 | 0.142 | 0.188 | 0.203 | 0.271 | 0.25 | 0.221 | 0.214 | 0.269 | 0.225 | 0.214 | 0.214 | 0.17 | 0.261 | 0.211 | 0.203 | 0.141 | 0.114 | 0.221 | 0.205 | 0.214 | 0.168 | 0.17 | 0.094 | 0.107 | 0.131 | 0.096 | 0.108 | -0.018 | -0.114 | 0.038 | 0.051 | 0.143 | 0.059 | 0.084 | 0.088 | 0.128 | 0.123 | 0.094 | 0.027 | 0.056 | 0.061 | 0.134 | 0.109 | 0.147 | 0.058 | 0.18 | 0.049 | -0.04 | -0.081 | 0.114 | 0.113 | 0.104 | 0.189 | 0.155 | 0.33 | 0.092 | 0.068 | 0.123 | 0.916 | 0.126 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.448 | 48.478 | 48.626 | 47.039 | 29.1 | 56.701 | 21.37 | 41.221 | 61.591 | 32.587 | 31.707 | 24.234 | 24.512 | 21.806 | 25.364 | 25.107 | 31.683 | 19.729 | 10.993 | 27.655 | 31.739 | 18.739 | 16.564 | 3.171 | 2.25 | 4.219 | -34.472 | 16.944 | 13.836 | 17.765 | 23.209 | 17.538 | 17.154 | 15.888 | 17.646 | 17.176 | 15.347 | 15.474 | 18.162 | 11.801 | 13.547 | 16.415 | 15.109 | 12.898 | 16.672 | 14.285 | 7.689 | 14.353 | 17.002 | 10.8 | 17.898 | 15.581 | 11.72 | 13.7 | 0 | 0 | 0 | 18.611 | 0 | 0 | 0 | 17.78 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.446 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.448 | 48.478 | 48.626 | 47.039 | 29.1 | 56.701 | 21.37 | 41.221 | 61.591 | 32.587 | 31.707 | 24.234 | 24.512 | 21.806 | 25.364 | 25.107 | 31.683 | 19.729 | 10.993 | 27.655 | 31.739 | 18.739 | 16.564 | 3.171 | 2.25 | 4.219 | -34.472 | 16.944 | 13.836 | 17.765 | 23.209 | 17.538 | 17.154 | 15.888 | 17.646 | 17.176 | 15.347 | 15.474 | 18.162 | 11.801 | 13.547 | 16.415 | 15.109 | 12.898 | 16.672 | 14.285 | 7.689 | 14.353 | 17.002 | 10.8 | 17.898 | 15.581 | 11.72 | 13.7 | 10.755 | 9.446 | 0 | 18.611 | 17.325 | 0 | 0 | 17.78 |
Overige kosten
| -2.043 | 3.475 | 5.351 | 0.171 | -0.983 | -13.157 | 11.76 | 0.44 | 2.441 | -4.449 | 0 | 5.048 | -2.166 | 1.258 | 0 | 3.86 | 0 | 0 | 0 | 0.467 | 0 | -1.098 | 1.335 | -6.387 | 0 | -1.853 | 0 | -0.829 | 0 | 0 | 0 | -0.937 | 0 | 0 | 0 | 8.369 | 0.734 | 0 | 0 | 0 | 2.64 | 0 | 0 | 0 | 5.244 | 0 | 0 | -0.718 | -46.211 | 0 | 0 | -35.57 | 0.001 | -2.4 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 45.448 | 48.478 | 48.626 | 14.555 | 32 | 47.705 | 89.92 | 26.818 | 47.151 | 17.815 | 71.853 | -10.526 | 13.364 | 8.639 | 19.022 | 21.247 | 29.231 | 7.26 | 1.064 | 22.763 | 29.443 | 4.536 | 22.555 | 16.558 | 17.543 | 17.205 | 21.334 | 24.985 | 513.248 | 17.898 | 52.82 | 33.792 | 22.615 | 10.176 | -9.943 | 6.461 | 14.939 | 17.077 | 1.795 | -11.123 | -26.572 | 11.209 | 81.479 | 1.98 | -8.861 | -6.313 | 49.218 | 7.096 | -4.044 | -9.3 | 62.309 | 17.852 | 12.325 | 21.7 | 18.054 | 5.9 | -7.099 | 16.582 | 18.524 | 29.05 | -3.346 | 17.533 |
Bedrijfsresultaat
| 50.004 | 55.73 | 36.973 | 104.422 | 94.1 | 109.297 | 143.264 | 109.402 | 85.95 | 82.272 | 66.173 | 88.529 | 81.601 | 41.77 | 118.964 | 35.843 | 29.622 | 30.937 | 57.285 | 7.843 | 48.036 | 45.492 | 29.604 | 44.029 | 11.569 | 49.133 | 19.778 | 2.231 | -522.342 | 0.655 | 183.381 | -22.947 | 50.248 | 70.578 | -42.384 | -196.628 | 17.255 | -121.824 | -129.653 | 34.202 | 32.87 | 23.753 | 4.882 | 25.288 | 30.123 | 33.214 | 3.447 | -26.95 | 12.326 | 3.1 | -74.947 | 1.649 | 7.107 | -5.2 | 14.656 | 21.089 | 15.07 | -5.143 | -11.067 | -3.255 | 6.891 | -4.372 |
Bedrijfsresultaat ratio
| 0.073 | 0.09 | 0.061 | 0.168 | 0.17 | 0.195 | 0.262 | 0.21 | 0.141 | 0.212 | 0.171 | 0.246 | 0.231 | 0.141 | 0.37 | 0.12 | 0.126 | 0.114 | 0.216 | 0.028 | 0.178 | 0.191 | 0.119 | 0.16 | 0.05 | 0.224 | 0.077 | 0.01 | -2.393 | 0.004 | 1.051 | -0.114 | 0.202 | 0.283 | -0.159 | -0.758 | 0.065 | -0.463 | -0.47 | 0.139 | 0.142 | 0.108 | 0.021 | 0.124 | 0.154 | 0.181 | 0.017 | -0.142 | 0.072 | 0.02 | -0.478 | 0.01 | 0.041 | -0.033 | 0.085 | 0.121 | 0.624 | -0.041 | -0.102 | -0.016 | 1.782 | -0.042 |
Totaal overige inkomsten en kosten netto
| -57.347 | -44.903 | -27.975 | -56.731 | -67.2 | -48.185 | -37.863 | -59.747 | -63.066 | -11.662 | -51.676 | -32.605 | -29.814 | -68.117 | -32.789 | -23.985 | -43.11 | -137.006 | -38.324 | -29.452 | -36.028 | -29.154 | -23.188 | -40.938 | -81.611 | 14.064 | -49.317 | -28.595 | -50.841 | -24.481 | -96.399 | -39.249 | 58.222 | 86.375 | -15.452 | -201.864 | 32.432 | -157.399 | 74.749 | -76.05 | -0.809 | 2.11 | -37.381 | -15.572 | -67.608 | 2.95 | -13.477 | 6.96 | -60.022 | 1.5 | -1.291 | -37.099 | -4.148 | -4.7 | -0.613 | -0.61 | -4.418 | 0.139 | -0.366 | 2.945 | -1.111 | 3.364 |
Inkomen voor belasting
| -7.343 | 10.827 | 8.998 | 47.691 | 26.9 | 61.112 | 105.401 | 49.655 | 22.884 | 70.61 | 14.497 | 55.924 | 51.787 | -26.347 | 86.175 | 11.858 | -13.488 | -106.069 | 18.961 | -21.609 | 12.008 | 16.338 | 6.416 | 3.091 | -70.042 | 63.197 | -29.539 | -26.364 | -573.183 | -23.826 | 86.982 | -62.196 | 50.248 | 70.578 | -42.384 | -196.628 | 17.255 | -121.824 | -54.904 | -41.848 | 32.061 | 25.863 | -32.499 | 9.716 | -37.485 | 36.164 | -10.03 | -19.99 | -47.696 | 4.6 | -76.238 | -35.45 | 2.959 | -9.9 | 14.043 | 20.479 | 10.652 | -5.004 | -11.433 | -0.31 | 5.78 | -1.008 |
Inkomen voor belasting ratio
| -0.011 | 0.017 | 0.015 | 0.077 | 0.049 | 0.109 | 0.193 | 0.095 | 0.038 | 0.182 | 0.037 | 0.156 | 0.147 | -0.089 | 0.268 | 0.04 | -0.057 | -0.391 | 0.071 | -0.078 | 0.045 | 0.068 | 0.026 | 0.011 | -0.3 | 0.288 | -0.116 | -0.119 | -2.626 | -0.134 | 0.499 | -0.308 | 0.202 | 0.283 | -0.159 | -0.758 | 0.065 | -0.463 | -0.199 | -0.17 | 0.138 | 0.118 | -0.143 | 0.048 | -0.191 | 0.197 | -0.049 | -0.106 | -0.28 | 0.03 | -0.486 | -0.208 | 0.017 | -0.062 | 0.081 | 0.118 | 0.441 | -0.04 | -0.105 | -0.001 | 1.494 | -0.01 |
Belastingkosten
| -14.778 | 2.513 | 44.848 | 7.131 | 9.8 | 22.706 | -183.096 | 13.663 | 0.912 | 10.311 | -6.536 | -4.341 | 14.245 | -5.078 | -47.179 | 2.806 | 1.281 | 8.568 | 5.536 | -4.429 | 2.321 | 11.113 | -8.846 | 1.123 | -17.114 | 21.425 | -11.852 | -11.269 | -14.046 | -8.876 | 21.993 | -32.264 | 19.909 | 41.91 | -2.835 | 8.451 | 16.945 | 9.143 | 9.482 | 5.856 | 24.286 | 5.737 | -36.6 | 4.419 | -11.578 | 13.088 | -2.053 | 7.386 | -15.83 | 2.2 | -26.603 | -15.447 | 2.724 | -1.2 | 6.972 | 8.135 | 3.963 | -1.102 | -4.254 | 0.812 | 3.91 | -0.442 |
Nettowinst
| 7.415 | 8.301 | -35.871 | 40.544 | 17.036 | 38.394 | 288.482 | 35.97 | 21.96 | 60.29 | 21.009 | 60.235 | 37.528 | -21.282 | 133.341 | 9.04 | -14.778 | -114.652 | 13.43 | -17.197 | 9.68 | 5.215 | 15.257 | 1.956 | -52.931 | 41.72 | -17.692 | -15.095 | -559.137 | -14.948 | 65.023 | -29.929 | 30.338 | 28.671 | -39.547 | -205.089 | 0.306 | -130.972 | -64.393 | -47.715 | 7.76 | 20.114 | 4.108 | 5.327 | -25.891 | 23.098 | -7.965 | 12.615 | -31.854 | 2.407 | -49.694 | -19.984 | 0.248 | -8.7 | 7.121 | 12.303 | 6.663 | -3.902 | -7.154 | -1.146 | 1.885 | -0.566 |
Nettowinstmarge
| 0.011 | 0.013 | -0.06 | 0.065 | 0.031 | 0.069 | 0.527 | 0.069 | 0.036 | 0.155 | 0.054 | 0.168 | 0.106 | -0.072 | 0.414 | 0.03 | -0.063 | -0.423 | 0.051 | -0.062 | 0.036 | 0.022 | 0.061 | 0.007 | -0.227 | 0.19 | -0.069 | -0.068 | -2.562 | -0.084 | 0.373 | -0.148 | 0.122 | 0.115 | -0.149 | -0.79 | 0.001 | -0.497 | -0.233 | -0.193 | 0.033 | 0.091 | 0.018 | 0.026 | -0.132 | 0.126 | -0.039 | 0.067 | -0.187 | 0.016 | -0.317 | -0.117 | 0.001 | -0.055 | 0.041 | 0.071 | 0.276 | -0.031 | -0.066 | -0.005 | 0.487 | -0.005 |
WPA (Winst Per Aandeel)
| 0.07 | 0.078 | -0.34 | 0.38 | 0.16 | 0.37 | 2.74 | 0.34 | 0.21 | 0.58 | 0.2 | 0.58 | 0.36 | -0.2 | 1.28 | 0.09 | -0.14 | -1.11 | 0.28 | -0.44 | 0.25 | 0.14 | 0.41 | 1.86 | -1.52 | 0.018 | -1.74 | -0.65 | -23.94 | -0.51 | 3.8 | -1.53 | 1.54 | 1.36 | -2.31 | -10.45 | 0.016 | -6.67 | -3.76 | -2.44 | 0.39 | 1.05 | -0.9 | 0.27 | -1.32 | 1.18 | 0 | 0.65 | -1.62 | 0.57 | 0 | -1.02 | 0.013 | -0.44 | 0 | 0.61 | 0 | -0.21 | 0 | 0 | 0 | -0.027 |
Verwaterde WPA
| 0.07 | 0.078 | -0.34 | 0.38 | 0.16 | 0.37 | 2.74 | 0.34 | 0.21 | 0.57 | 0.2 | 0.57 | 0.36 | -0.2 | 1.19 | 0.09 | -0.14 | -1.11 | 0.28 | -0.44 | 0.25 | 0.14 | 0.41 | 1.86 | -1.52 | 0.018 | -1.73 | -0.65 | -23.94 | -0.51 | 3.78 | -1.53 | 1.54 | 1.36 | -2.31 | -10.45 | 0.016 | -6.67 | -3.76 | -2.44 | 0.39 | 1.05 | -0.9 | 0.27 | -1.32 | 1.18 | 0 | 0.65 | -1.62 | 0.57 | 0 | -1.02 | 0.013 | -0.44 | 0 | 0.61 | 0 | -0.21 | 0 | 0 | 0 | -0.027 |
EBITDA
| 116.917 | 119.049 | 97.304 | 155.288 | 153.673 | 166.224 | 192.141 | 155.82 | 127.078 | 146.867 | 97.678 | 119.631 | 112.593 | 29.397 | 147.405 | 63.679 | 35.44 | -57.239 | 85.058 | 32.078 | 74.951 | 62.251 | 8.648 | 35.411 | -18.253 | 69.708 | 38.23 | 22.182 | -490.634 | -0.388 | -105.711 | -4.177 | 129.086 | 166.024 | 66.803 | -244.122 | 49.218 | -158.854 | 48.266 | 50.428 | 49.108 | -5.717 | -124.715 | 39.527 | 47.139 | 45.559 | -33.878 | 5.939 | -11.468 | 27.026 | -21.223 | -18.188 | 9.451 | -5.2 | 30.427 | 37.112 | 13.389 | 3.308 | -3.153 | 17.221 | 1.504 | 6.251 |
EBITDA ratio
| 0.171 | 0.192 | 0.162 | 0.249 | 0.277 | 0.297 | 0.351 | 0.299 | 0.209 | 0.378 | 0.252 | 0.333 | 0.319 | 0.099 | 0.458 | 0.213 | 0.151 | -0.211 | 0.32 | 0.115 | 0.278 | 0.261 | 0.035 | 0.129 | -0.078 | 0.318 | 0.15 | 0.1 | -2.248 | -0.002 | -0.606 | -0.021 | 0.518 | 0.665 | 0.251 | -0.941 | 0.185 | -0.603 | 0.175 | 0.204 | 0.212 | -0.026 | -0.548 | 0.194 | 0.241 | 0.249 | -0.166 | 0.031 | -0.067 | 0.175 | -0.135 | -0.107 | 0.055 | -0.033 | 0.176 | 0.213 | 0.555 | 0.026 | -0.029 | 0.082 | 0.389 | 0.06 |