Lindsay Corporation
NYSE:LNN
118.92 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 154.998 | 139.199 | 151.519 | 161.358 | 167.131 | 164.553 | 166.241 | 176.159 | 190.196 | 214.259 | 200.137 | 166.152 | 153.648 | 161.936 | 143.577 | 108.485 | 128.405 | 123.106 | 113.788 | 109.393 | 101.885 | 121.054 | 109.182 | 111.951 | 123.269 | 169.571 | 130.339 | 124.526 | 131.937 | 151.533 | 124.125 | 110.39 | 132.897 | 141.319 | 120.573 | 121.622 | 123.54 | 160.707 | 141.089 | 134.845 | 147.522 | 169.936 | 152.804 | 147.671 | 148.397 | 219.542 | 175.539 | 147.37 | 127.817 | 172.099 | 132.134 | 119.205 | 116.11 | 153.446 | 120.168 | 89.166 | 87.201 | 100.073 | 85.196 | 85.97 | 73.383 | 84.578 | 65.146 | 113.121 | 147.179 | 143.562 | 108.418 | 75.928 | 73.504 | 93.147 | 63.674 | 51.532 | 56.572 | 75.013 | 54.912 | 39.504 | 40.032 | 55.985 | 41.487 | 39.767 | 46.422 | 62.286 | 51.475 | 36.513 | 32.952 | 48.833 | 48.127 | 33.462 | 32.544 | 44.133 | 40.668 | 28.545 | 25.406 | 39.032 | 28.275 | 33.956 | 23.683 | 46.603 | 35 | 24.5 | 21 | 43 | 31.1 | 21.6 | 24.6 | 43.9 | 49.7 | 37.4 | 31.5 | 41.7 | 45.7 | 39.4 | 29.6 | 41.1 | 38.1 | 27.3 | 21.9 | 37.5 | 30.4 | 22.1 | 21.9 | 37.7 | 27.6 | 25.6 | 28.2 | 27.5 | 21.5 | 24.9 | 25.8 | 30.7 | 20.2 | 32.2 | 24.7 | 27 | 24.9 | 22.1 | 26.9 | 25.2 | 23.1 | 27.5 | 18.7 | 24.4 | 21.3 | 28.2 | 20.9 | 21.3 | 13.5 | 20.5 | 17.7 | 13.8 | 10.5 | 12.2 |
Kosten van de omzet
| 109.299 | 92.702 | 102.565 | 111.453 | 114.615 | 111.332 | 111.983 | 123.139 | 133.079 | 152.579 | 157.193 | 128.714 | 120.081 | 117.88 | 102.403 | 77.077 | 83.038 | 83.41 | 80.382 | 75.319 | 70.398 | 91.055 | 84.708 | 83.303 | 90.998 | 118.093 | 95.023 | 92.129 | 94.146 | 105.627 | 91.184 | 82.016 | 92.951 | 99.511 | 88.128 | 87.208 | 90.075 | 114.321 | 101.533 | 97.931 | 107.599 | 121.687 | 110.132 | 107.52 | 109.82 | 156.506 | 125.175 | 104.513 | 95.069 | 123.071 | 95.64 | 88.957 | 86.056 | 111.947 | 86.159 | 64.943 | 61.489 | 74.818 | 63.067 | 60.166 | 55.746 | 63.509 | 51.87 | 84.472 | 109.783 | 106.46 | 78.38 | 56.632 | 55.114 | 68.725 | 49.219 | 39.067 | 42.658 | 57.977 | 45.048 | 32.077 | 32.993 | 43.792 | 33.721 | 33.194 | 38.856 | 49.299 | 39.865 | 29.159 | 24.978 | 36.334 | 35.865 | 26.451 | 26.862 | 32.58 | 30.586 | 22.935 | 23.874 | 28.483 | 20.889 | 25.493 | 18.097 | 33.74 | 25.4 | 18 | 13.2 | 31 | 22.7 | 16.3 | 16.7 | 31.1 | 35.3 | 27.3 | 22.6 | 29.8 | 33.3 | 29.5 | 23.2 | 30.1 | 27.8 | 20.5 | 16.6 | 27.6 | 23.4 | 16.7 | 16.2 | 28.4 | 21.1 | 19.6 | 21.8 | 20 | 16 | 19.3 | 20.4 | 23.4 | 15.4 | 25 | 18.9 | 20.3 | 19.7 | 17.5 | 23 | 18.7 | 17.8 | 22.4 | 14.1 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 45.699 | 46.497 | 48.954 | 49.905 | 52.516 | 53.221 | 54.258 | 53.02 | 57.117 | 61.68 | 42.944 | 37.438 | 33.567 | 44.056 | 41.174 | 31.408 | 45.367 | 39.696 | 33.406 | 34.074 | 31.487 | 29.999 | 24.474 | 28.648 | 32.271 | 51.478 | 35.316 | 32.397 | 37.791 | 45.906 | 32.941 | 28.374 | 39.946 | 41.808 | 32.445 | 34.414 | 33.465 | 46.386 | 39.556 | 36.914 | 39.923 | 48.249 | 42.672 | 40.151 | 38.577 | 63.036 | 50.364 | 42.857 | 32.748 | 49.028 | 36.494 | 30.248 | 30.054 | 41.499 | 34.009 | 24.223 | 25.712 | 25.255 | 22.129 | 25.804 | 17.637 | 21.069 | 13.276 | 28.649 | 37.396 | 37.102 | 30.038 | 19.296 | 18.39 | 24.422 | 14.455 | 12.465 | 13.914 | 17.036 | 9.864 | 7.427 | 7.039 | 12.193 | 7.766 | 6.573 | 7.566 | 12.987 | 11.61 | 7.354 | 7.974 | 12.499 | 12.262 | 7.011 | 5.682 | 11.553 | 10.082 | 5.61 | 1.532 | 10.549 | 7.386 | 8.463 | 5.586 | 12.863 | 9.6 | 6.5 | 7.8 | 12 | 8.4 | 5.3 | 7.9 | 12.8 | 14.4 | 10.1 | 8.9 | 11.9 | 12.4 | 9.9 | 6.4 | 11 | 10.3 | 6.8 | 5.3 | 9.9 | 7 | 5.4 | 5.7 | 9.3 | 6.5 | 6 | 6.4 | 7.5 | 5.5 | 5.6 | 5.4 | 7.3 | 4.8 | 7.2 | 5.8 | 6.7 | 5.2 | 4.6 | 3.9 | 6.5 | 5.3 | 5.1 | 4.6 | 5.2 | 21.3 | 28.2 | 20.9 | 21.3 | 13.5 | 20.5 | 17.7 | 13.8 | 10.5 | 12.2 |
Brutowinstmarge
| 0.295 | 0.334 | 0.323 | 0.309 | 0.314 | 0.323 | 0.326 | 0.301 | 0.3 | 0.288 | 0.215 | 0.225 | 0.218 | 0.272 | 0.287 | 0.29 | 0.353 | 0.322 | 0.294 | 0.311 | 0.309 | 0.248 | 0.224 | 0.256 | 0.262 | 0.304 | 0.271 | 0.26 | 0.286 | 0.303 | 0.265 | 0.257 | 0.301 | 0.296 | 0.269 | 0.283 | 0.271 | 0.289 | 0.28 | 0.274 | 0.271 | 0.284 | 0.279 | 0.272 | 0.26 | 0.287 | 0.287 | 0.291 | 0.256 | 0.285 | 0.276 | 0.254 | 0.259 | 0.27 | 0.283 | 0.272 | 0.295 | 0.252 | 0.26 | 0.3 | 0.24 | 0.249 | 0.204 | 0.253 | 0.254 | 0.258 | 0.277 | 0.254 | 0.25 | 0.262 | 0.227 | 0.242 | 0.246 | 0.227 | 0.18 | 0.188 | 0.176 | 0.218 | 0.187 | 0.165 | 0.163 | 0.209 | 0.226 | 0.201 | 0.242 | 0.256 | 0.255 | 0.21 | 0.175 | 0.262 | 0.248 | 0.197 | 0.06 | 0.27 | 0.261 | 0.249 | 0.236 | 0.276 | 0.274 | 0.265 | 0.371 | 0.279 | 0.27 | 0.245 | 0.321 | 0.292 | 0.29 | 0.27 | 0.283 | 0.285 | 0.271 | 0.251 | 0.216 | 0.268 | 0.27 | 0.249 | 0.242 | 0.264 | 0.23 | 0.244 | 0.26 | 0.247 | 0.236 | 0.234 | 0.227 | 0.273 | 0.256 | 0.225 | 0.209 | 0.238 | 0.238 | 0.224 | 0.235 | 0.248 | 0.209 | 0.208 | 0.145 | 0.258 | 0.229 | 0.185 | 0.246 | 0.213 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.592 | 4.287 | 3.892 | 4.352 | 4.868 | 4.522 | 4.521 | 4.308 | 4.563 | 3.723 | 3.652 | 3.207 | 3.855 | 3.102 | 3.312 | 3.09 | 3.647 | 3.396 | 3.405 | 3.502 | 3.389 | 3.314 | 3.665 | 3.568 | 4.12 | 3.96 | 3.919 | 4.053 | 4.44 | 4.348 | 4.057 | 4.302 | 4.444 | 3.995 | 3.748 | 3.659 | 3.519 | 3.497 | 3.109 | 2.724 | 2.523 | 3.071 | 2.871 | 2.66 | 2.449 | 3.029 | 2.763 | 3.154 | 2.654 | 2.527 | 2.244 | 2.056 | 2.278 | 2.789 | 2.772 | 2.564 | 2.374 | 1.949 | 1.685 | 1.784 | 1.331 | 1.346 | 1.619 | 1.741 | 1.751 | 1.693 | 1.456 | 1.506 | 1.862 | 1.073 | 0.939 | 0.806 | 0.79 | 0.697 | 0.607 | 0.647 | 0.595 | 0.714 | 0.66 | 0.696 | 0.712 | 0.762 | 0.676 | 0.76 | 0.671 | 0.675 | 0.634 | 0.598 | 0.696 | 0.595 | 0.574 | 0.512 | 0.578 | 0.541 | 0.625 | 0.557 | 0.588 | 0.512 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.596 | 12.695 | 13.466 | 14.662 | 15.175 | 13.061 | 13.739 | 14.437 | 14.922 | 14.647 | 13.022 | 12.88 | 12.153 | 12.043 | 14.275 | 13.452 | 14.921 | 13.055 | 13.167 | 11.804 | 17.152 | 14.695 | 16.832 | 15.058 | 11.759 | 17.974 | 14.311 | 11.918 | 11.681 | 13.693 | 10.23 | 11.355 | 12.494 | 11.882 | 23.028 | 9.015 | 16.991 | 10.719 | 11.68 | 12.871 | 12.129 | 10.002 | 9.354 | 11.743 | 11.385 | 11.783 | 10.155 | 10.118 | 10.434 | 10.39 | 8.434 | 8.94 | 11.018 | 8.64 | 7.265 | 8.031 | 7.233 | 7.348 | 8.279 | 7.336 | 7.979 | 7 | 6.488 | 15.112 | 16.225 | 14.959 | 12.729 | 11.274 | 10.605 | 11.835 | 9.805 | 9.048 | 8.436 | 7.976 | 7.169 | 6.417 | 6.555 | 6.113 | 6.396 | 6.344 | 6.452 | 6.085 | 6.17 | 5.86 | 5.033 | 5.399 | 5.152 | 5.218 | 4.68 | 4.519 | 4.094 | 4.141 | 3.084 | 3.555 | 4.432 | 4.014 | 2.808 | 3.453 | 3.3 | 3.6 | 4.1 | 3.5 | 3 | 3.1 | 3.6 | 3.6 | 3.6 | 3.2 | 4.1 | 2.8 | 3.3 | 2.8 | 3.8 | 2.7 | 3 | 2.4 | 2.9 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 11.011 | 9.579 | 9.498 | 9.817 | 9.109 | 8.681 | 8.733 | 9.677 | 9.85 | 8.148 | 7.932 | 7.99 | 8.136 | 7.57 | 7.778 | 7.331 | 9.343 | 7.417 | 8.192 | 6.492 | 6.886 | 7.515 | 8.437 | 7.982 | 9.798 | 10.842 | 10.02 | 10.225 | 10.14 | 10.451 | 10.132 | 9.982 | 11.012 | 10.606 | 10.363 | 9.992 | 10.186 | 10.682 | 10.231 | 9.417 | 9.04 | 9.954 | 9.534 | 9.756 | 8.942 | 8.674 | 8 | 7.321 | 6.968 | 7.324 | 6.868 | 6.944 | 6.984 | 6.929 | 6.911 | 7.018 | 6.387 | 5.909 | 5.251 | 5.523 | 4.794 | 5.186 | 5.618 | 0 | 0 | 0 | 0 | 0 | 17.396 | 0 | 0 | 0 | 12.932 | 0.111 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.607 | 22.274 | 22.964 | 24.479 | 24.284 | 21.742 | 22.472 | 24.114 | 24.772 | 22.795 | 20.954 | 20.87 | 20.289 | 19.613 | 22.053 | 20.783 | 24.264 | 20.472 | 21.359 | 18.296 | 24.038 | 22.21 | 25.269 | 23.04 | 21.557 | 28.816 | 24.331 | 22.143 | 21.821 | 24.144 | 20.362 | 21.337 | 23.506 | 22.488 | 33.391 | 19.007 | 27.177 | 21.401 | 21.911 | 22.288 | 21.169 | 19.956 | 18.888 | 21.499 | 20.327 | 20.457 | 18.155 | 17.439 | 17.402 | 17.714 | 15.302 | 15.884 | 18.002 | 15.569 | 14.176 | 15.049 | 13.62 | 13.257 | 13.53 | 12.859 | 12.773 | 12.186 | 12.106 | 15.112 | 16.225 | 14.959 | 12.729 | 11.274 | 10.605 | 11.835 | 9.805 | 9.048 | 8.436 | 7.976 | 7.169 | 6.417 | 6.555 | 6.113 | 6.396 | 6.344 | 6.452 | 6.085 | 6.17 | 5.86 | 5.033 | 5.399 | 5.152 | 5.218 | 4.68 | 4.519 | 4.094 | 4.141 | 3.084 | 3.555 | 4.432 | 4.014 | 2.808 | 3.453 | 3.3 | 3.6 | 4.1 | 3.5 | 3 | 3.1 | 3.6 | 3.6 | 3.6 | 3.2 | 4.1 | 2.8 | 3.3 | 2.8 | 3.8 | 2.7 | 3 | 2.4 | 2.9 | 2.6 | 2.6 | 2.4 | 3.1 | 2.5 | 2.5 | 2.6 | 2.8 | 2.5 | 2.7 | 2.6 | 2.8 | 3 | 2.6 | 2.4 | 3.8 | 2.7 | 2.2 | 2 | 2.5 | 2.5 | 2.8 | 1.9 | 2.7 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.043 | 0.134 | -0.27 | 1.196 | -0.957 | -0.984 | -0.057 | -3.392 | 1.282 | 1.882 | -2.9 | -0.752 | 0.764 | -0.311 | 0.246 | 1.641 | -2.774 | -0.973 | -0.45 | -1.052 | -0.602 | -0.181 | 0.192 | 0.062 | -0.571 | -0.606 | -0.548 | -0.089 | -0.606 | 0.144 | -0.356 | 0.074 | -0.208 | -0.527 | -0.32 | -1.201 | -0.055 | -0.351 | -0.342 | 0.223 | 0.028 | -0.225 | -0.271 | -0.198 | 0.132 | -0.004 | 0.124 | 0 | 0 | 0 | 7.225 | 73.199 | 18.358 | 16.948 | 17.613 | 61.058 | 15.206 | 15.215 | 14.643 | 58.214 | 13.532 | 13.725 | 16.853 | 61.593 | 16.652 | 14.185 | 0 | 0 | 12.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.899 | 0 | 0.727 | 0.735 | 0.731 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | -71.3 | 0 | 0 | 0 | -51.8 | 0 | 0 | 0 |
Bedrijfskosten
| 32.199 | 26.561 | 26.856 | 28.831 | 29.152 | 26.264 | 26.993 | 28.422 | 29.335 | 26.518 | 24.606 | 24.077 | 24.144 | 22.715 | 25.365 | 23.873 | 27.911 | 23.868 | 24.764 | 21.798 | 27.427 | 25.524 | 28.934 | 26.608 | 25.677 | 32.776 | 28.25 | 26.196 | 26.261 | 28.492 | 24.419 | 25.639 | 27.95 | 26.483 | 37.139 | 22.666 | 30.696 | 24.898 | 25.02 | 25.012 | 23.692 | 23.027 | 21.759 | 24.159 | 22.776 | 23.486 | 20.918 | 20.593 | 20.056 | 20.241 | 17.546 | 25.165 | 20.28 | 18.358 | 16.948 | 17.613 | 15.994 | 15.206 | 15.215 | 14.643 | 14.104 | 13.532 | 13.725 | 16.853 | 17.976 | 16.652 | 14.185 | 12.78 | 12.467 | 12.908 | 10.744 | 9.854 | 9.226 | 8.673 | 7.776 | 7.064 | 7.15 | 6.827 | 7.056 | 7.04 | 7.164 | 6.847 | 6.846 | 6.62 | 5.704 | 6.074 | 5.786 | 5.816 | 5.376 | 5.114 | 4.667 | 4.653 | 2.763 | 4.096 | 5.784 | 5.306 | 4.127 | 4.765 | 4.5 | 4.8 | 5.4 | 4.6 | 4.2 | 4.2 | 4.8 | 4.6 | 4.6 | 4.3 | 5.1 | 3.8 | 4.3 | 3.7 | 4.6 | 3.5 | 3.8 | 3.2 | 3.7 | 3.4 | 3.3 | 3.1 | 4 | 3.1 | 3.1 | 3 | 3.1 | 2.8 | 3 | 2.9 | 3.1 | 3.2 | 2.8 | 2.6 | 4 | 2.9 | 2.4 | 2.2 | 2.7 | 2.7 | 3 | 2.1 | 2.9 | 2.1 | 0 | 0 | -71.3 | 0 | 0 | 0 | -51.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 13.5 | 19.936 | 22.098 | 21.074 | 23.364 | 26.957 | 27.265 | 24.598 | 19.308 | 35.162 | 18.338 | 13.361 | 9.423 | 21.341 | 15.809 | 7.535 | 17.456 | 15.828 | 8.642 | 12.276 | 4.06 | 4.475 | -4.46 | 2.04 | 6.594 | 18.702 | 7.066 | 6.201 | 11.53 | 17.414 | 8.522 | 2.735 | 11.996 | 15.325 | -4.694 | 11.748 | 2.769 | 21.488 | 14.536 | 11.902 | 16.231 | 25.222 | 20.913 | 15.992 | 15.801 | 39.55 | 29.446 | 22.264 | 12.692 | 28.787 | 18.948 | 5.083 | 9.774 | 23.141 | 17.061 | 6.61 | 9.718 | 10.049 | 6.914 | 11.161 | 3.533 | 7.537 | -0.449 | 11.796 | 19.42 | 20.45 | 15.853 | 6.516 | 5.923 | 11.514 | 3.711 | 2.611 | 4.688 | 8.363 | 2.088 | 0.363 | -0.111 | 5.366 | 0.71 | -0.467 | 0.402 | 6.14 | 4.764 | 0.734 | 2.27 | 6.425 | 6.476 | 1.195 | 0.306 | 6.439 | 5.415 | 0.957 | 0.429 | 5.356 | 1.602 | 3.157 | 1.459 | 8.098 | 5.1 | 1.7 | 2.4 | 7.4 | 4.2 | 1.1 | 3.1 | 8.2 | 9.8 | 5.8 | 3.8 | 8.1 | 8.1 | 6.2 | 1.8 | 7.5 | 6.5 | 3.6 | 1.6 | 6.5 | 3.7 | 2.3 | 1.7 | 6.2 | 3.4 | 3 | 3.3 | 4.7 | 2.5 | 2.7 | 2.3 | 4.1 | 2 | 4.6 | 1.8 | 3.8 | 2.8 | 2.4 | 1.2 | 3.8 | 2.3 | 3 | 1.7 | 3.1 | 21.3 | 28.2 | -50.4 | 21.3 | 13.5 | 20.5 | -34.1 | 13.8 | 10.5 | 12.2 |
Bedrijfsresultaat ratio
| 0.087 | 0.143 | 0.146 | 0.131 | 0.14 | 0.164 | 0.164 | 0.14 | 0.102 | 0.164 | 0.092 | 0.08 | 0.061 | 0.132 | 0.11 | 0.069 | 0.136 | 0.129 | 0.076 | 0.112 | 0.04 | 0.037 | -0.041 | 0.018 | 0.053 | 0.11 | 0.054 | 0.05 | 0.087 | 0.115 | 0.069 | 0.025 | 0.09 | 0.108 | -0.039 | 0.097 | 0.022 | 0.134 | 0.103 | 0.088 | 0.11 | 0.148 | 0.137 | 0.108 | 0.106 | 0.18 | 0.168 | 0.151 | 0.099 | 0.167 | 0.143 | 0.043 | 0.084 | 0.151 | 0.142 | 0.074 | 0.111 | 0.1 | 0.081 | 0.13 | 0.048 | 0.089 | -0.007 | 0.104 | 0.132 | 0.142 | 0.146 | 0.086 | 0.081 | 0.124 | 0.058 | 0.051 | 0.083 | 0.111 | 0.038 | 0.009 | -0.003 | 0.096 | 0.017 | -0.012 | 0.009 | 0.099 | 0.093 | 0.02 | 0.069 | 0.132 | 0.135 | 0.036 | 0.009 | 0.146 | 0.133 | 0.034 | 0.017 | 0.137 | 0.057 | 0.093 | 0.062 | 0.174 | 0.146 | 0.069 | 0.114 | 0.172 | 0.135 | 0.051 | 0.126 | 0.187 | 0.197 | 0.155 | 0.121 | 0.194 | 0.177 | 0.157 | 0.061 | 0.182 | 0.171 | 0.132 | 0.073 | 0.173 | 0.122 | 0.104 | 0.078 | 0.164 | 0.123 | 0.117 | 0.117 | 0.171 | 0.116 | 0.108 | 0.089 | 0.134 | 0.099 | 0.143 | 0.073 | 0.141 | 0.112 | 0.109 | 0.045 | 0.151 | 0.1 | 0.109 | 0.091 | 0.127 | 1 | 1 | -2.411 | 1 | 1 | 1 | -1.927 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.685 | 0.237 | 0.599 | -0.27 | 1.196 | -1.225 | -1.532 | -0.593 | 4.324 | 0.394 | 0.866 | -2.9 | -0.752 | 0.764 | -0.311 | 0.246 | 1.641 | -2.774 | -0.973 | -0.45 | -1.052 | -0.602 | -0.181 | 0.192 | 0.062 | -0.571 | -0.606 | -0.548 | -0.089 | -0.606 | 0.144 | -0.356 | 0.074 | -0.208 | -0.527 | -0.32 | -1.201 | -0.055 | -0.351 | -0.342 | 0.223 | 0.028 | -0.225 | -0.271 | -0.198 | 0.132 | -0.004 | 0.124 | -0.1 | -0.234 | 0.515 | -0.595 | 0.009 | 0.139 | 0.116 | 0.111 | 0.073 | 0.012 | -0.085 | 0.145 | 0.05 | 0.636 | 0.238 | -1.706 | -0.348 | 0.299 | 0.107 | 0.114 | 0.247 | 0.37 | 0.01 | -0.016 | 0.253 | 0.268 | -0.02 | 0.002 | -0.042 | -0.137 | 0.068 | 0.384 | -0.167 | -0.053 | 0.041 | 0.449 | -1.431 | 0.246 | 0.242 | 1.787 | 0.379 | 0.017 | -0.024 | 0.179 | 0.031 | -0.025 | -0.901 | -0.002 | 0.047 | 0.043 | 0.7 | 0.7 | -2.1 | 0.8 | 0.7 | 0.9 | 0.9 | 4.9 | 0.8 | 1 | 1.1 | 0.8 | 0.8 | 0.8 | 2.2 | 0.7 | 1 | 0.7 | 1 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 1.1 | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 1.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 15.185 | 20.173 | 22.697 | 20.995 | 24.905 | 25.732 | 25.733 | 24.005 | 23.632 | 35.556 | 19.204 | 9.475 | 7.789 | 21.154 | 14.561 | 6.883 | 18.456 | 12.265 | 6.867 | 11.255 | 2.265 | 3.229 | -5.068 | 1.681 | 5.94 | 17.445 | 5.676 | 4.792 | 10.547 | 16.197 | 7.636 | 1.335 | 11.02 | 14.065 | -6.193 | 10.396 | 0.529 | 20.423 | 14.138 | 11.661 | 16.549 | 25.5 | 20.789 | 15.817 | 15.686 | 39.75 | 29.488 | 22.383 | 12.653 | 28.587 | 19.427 | 4.441 | 9.777 | 23.159 | 17.001 | 6.577 | 9.662 | 9.636 | 6.556 | 10.928 | 3.316 | 7.908 | -0.466 | 9.781 | 18.78 | 20.308 | 15.516 | 6.507 | 6.239 | 11.535 | 3.615 | 2.744 | 4.971 | 9.142 | 2.504 | 0.792 | 0.206 | 5.493 | 1.073 | 0.178 | 0.565 | 6.428 | 5.166 | 1.607 | 1.253 | 7.021 | 7.108 | 3.405 | 1.163 | 6.832 | 5.746 | 1.573 | 0.931 | 5.68 | 1.114 | 3.676 | 2.152 | 8.762 | 5.8 | 2.4 | 3 | 8.1 | 4.9 | 2.1 | 4.1 | 13 | 10.6 | 7 | 5 | 8.9 | 9 | 7.1 | 3.9 | 8.2 | 7.6 | 4.3 | 2.7 | 7.1 | 4.4 | 2.9 | 2.2 | 6.9 | 4 | 3.6 | 3.9 | 5.2 | 3.2 | 3.3 | 3.4 | 4.7 | 2.5 | 5 | 2.2 | 4.4 | 3.3 | 2.9 | 2.8 | 4.2 | 2.5 | 3.4 | 2.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.098 | 0.145 | 0.15 | 0.13 | 0.149 | 0.156 | 0.155 | 0.136 | 0.124 | 0.166 | 0.096 | 0.057 | 0.051 | 0.131 | 0.101 | 0.063 | 0.144 | 0.1 | 0.06 | 0.103 | 0.022 | 0.027 | -0.046 | 0.015 | 0.048 | 0.103 | 0.044 | 0.038 | 0.08 | 0.107 | 0.062 | 0.012 | 0.083 | 0.1 | -0.051 | 0.085 | 0.004 | 0.127 | 0.1 | 0.086 | 0.112 | 0.15 | 0.136 | 0.107 | 0.106 | 0.181 | 0.168 | 0.152 | 0.099 | 0.166 | 0.147 | 0.037 | 0.084 | 0.151 | 0.141 | 0.074 | 0.111 | 0.096 | 0.077 | 0.127 | 0.045 | 0.093 | -0.007 | 0.086 | 0.128 | 0.141 | 0.143 | 0.086 | 0.085 | 0.124 | 0.057 | 0.053 | 0.088 | 0.122 | 0.046 | 0.02 | 0.005 | 0.098 | 0.026 | 0.004 | 0.012 | 0.103 | 0.1 | 0.044 | 0.038 | 0.144 | 0.148 | 0.102 | 0.036 | 0.155 | 0.141 | 0.055 | 0.037 | 0.146 | 0.039 | 0.108 | 0.091 | 0.188 | 0.166 | 0.098 | 0.143 | 0.188 | 0.158 | 0.097 | 0.167 | 0.296 | 0.213 | 0.187 | 0.159 | 0.213 | 0.197 | 0.18 | 0.132 | 0.2 | 0.199 | 0.158 | 0.123 | 0.189 | 0.145 | 0.131 | 0.1 | 0.183 | 0.145 | 0.141 | 0.138 | 0.189 | 0.149 | 0.133 | 0.132 | 0.153 | 0.124 | 0.155 | 0.089 | 0.163 | 0.133 | 0.131 | 0.104 | 0.167 | 0.108 | 0.124 | 0.112 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.449 | -0.206 | 4.574 | 5.976 | 5.676 | 8.851 | 7.681 | 5.788 | 5.703 | 10.483 | 4.638 | 1.574 | 1.985 | 3.357 | 2.685 | -0.212 | 3.782 | 2.171 | 1.351 | 2.91 | 0.762 | 0.332 | -1.628 | 0.469 | 0.962 | 7.066 | 3.941 | 1.607 | 4.205 | 5.245 | 2.624 | 0.462 | 3.212 | 4.421 | -2.064 | 3.452 | 3.71 | 7.496 | 5.143 | 4.093 | 5.22 | 9.001 | 7.339 | 5.583 | 5.258 | 13.687 | 10.137 | 7.655 | 3.894 | 9.764 | 6.653 | 1.52 | 3.875 | 7.87 | 5.676 | 2.291 | 3.703 | 3.388 | 0.578 | 4.251 | 1.234 | 2.639 | -0.616 | 3.459 | 7.528 | 6.201 | 5.836 | 2.141 | 2.391 | 4.058 | 1.103 | 0.961 | 1.914 | 2.727 | 0.787 | 0.281 | -0.087 | 1.723 | 0.473 | 0.003 | 0.22 | 2.083 | 1.663 | 0.514 | 1.024 | 2.199 | 2.156 | 0.521 | 0.263 | 2.118 | 1.791 | 0.478 | 0.206 | 1.749 | 0.345 | 1.14 | 0.667 | 2.799 | 1.7 | 0.7 | 0.6 | 2.6 | 1.6 | 0.7 | 1.3 | 4.2 | 3.4 | 2.3 | 1.9 | 2.8 | 2.9 | 2.3 | 1.4 | 2.5 | 2.3 | 1.3 | 0.8 | 2.3 | 1.4 | 0.9 | 0.7 | 2.4 | 1.3 | 1.1 | 1.4 | 1.6 | 1 | 1 | 0.9 | 1.5 | 0.7 | 1.6 | 0.2 | 1.5 | 1.1 | 1 | 1.1 | 1.4 | 0.9 | 1.1 | 0.8 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 12.736 | 20.379 | 18.123 | 15.019 | 19.229 | 16.881 | 18.052 | 18.217 | 17.929 | 25.073 | 14.566 | 7.901 | 5.804 | 17.797 | 11.876 | 7.095 | 14.674 | 10.094 | 5.516 | 8.345 | 1.503 | 2.897 | -3.44 | 1.212 | 4.978 | 10.379 | 1.735 | 3.185 | 6.342 | 10.952 | 5.012 | 0.873 | 7.808 | 9.644 | -4.129 | 6.944 | -3.181 | 12.927 | 8.995 | 7.568 | 11.329 | 16.499 | 13.45 | 10.234 | 10.428 | 26.063 | 19.351 | 14.728 | 8.759 | 18.823 | 12.774 | 2.921 | 5.902 | 15.289 | 11.325 | 4.286 | 5.959 | 6.248 | 5.978 | 6.677 | 2.082 | 5.269 | 0.15 | 6.322 | 11.252 | 14.107 | 9.68 | 4.366 | 3.848 | 7.477 | 2.512 | 1.783 | 3.057 | 6.415 | 1.717 | 0.511 | 0.293 | 3.77 | 0.6 | 0.175 | 0.345 | 4.345 | 3.503 | 1.093 | 0.229 | 4.822 | 4.952 | 2.884 | 0.9 | 4.714 | 3.955 | 1.095 | 0.725 | 3.931 | 0.769 | 2.536 | 1.485 | 5.963 | 4.1 | 1.7 | 2.4 | 5.5 | 3.3 | 1.4 | 2.8 | 8.8 | 7.2 | 4.7 | 3.1 | 6.1 | 6.1 | 4.8 | 2.5 | 5.7 | 5.3 | 3 | 1.9 | 4.8 | 3 | 2 | 1.5 | 4.5 | 2.7 | 3.1 | 2.5 | 3.6 | 2.2 | 2.3 | 2.5 | 3.2 | 1.8 | 3.4 | 2 | 2.9 | 2.2 | 1.9 | 1.7 | 2.8 | 1.6 | 2.3 | 1.3 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.082 | 0.146 | 0.12 | 0.093 | 0.115 | 0.103 | 0.109 | 0.103 | 0.094 | 0.117 | 0.073 | 0.048 | 0.038 | 0.11 | 0.083 | 0.065 | 0.114 | 0.082 | 0.048 | 0.076 | 0.015 | 0.024 | -0.032 | 0.011 | 0.04 | 0.061 | 0.013 | 0.026 | 0.048 | 0.072 | 0.04 | 0.008 | 0.059 | 0.068 | -0.034 | 0.057 | -0.026 | 0.08 | 0.064 | 0.056 | 0.077 | 0.097 | 0.088 | 0.069 | 0.07 | 0.119 | 0.11 | 0.1 | 0.069 | 0.109 | 0.097 | 0.025 | 0.051 | 0.1 | 0.094 | 0.048 | 0.068 | 0.062 | 0.07 | 0.078 | 0.028 | 0.062 | 0.002 | 0.056 | 0.076 | 0.098 | 0.089 | 0.058 | 0.052 | 0.08 | 0.039 | 0.035 | 0.054 | 0.086 | 0.031 | 0.013 | 0.007 | 0.067 | 0.014 | 0.004 | 0.007 | 0.07 | 0.068 | 0.03 | 0.007 | 0.099 | 0.103 | 0.086 | 0.028 | 0.107 | 0.097 | 0.038 | 0.029 | 0.101 | 0.027 | 0.075 | 0.063 | 0.128 | 0.117 | 0.069 | 0.114 | 0.128 | 0.106 | 0.065 | 0.114 | 0.2 | 0.145 | 0.126 | 0.098 | 0.146 | 0.133 | 0.122 | 0.084 | 0.139 | 0.139 | 0.11 | 0.087 | 0.128 | 0.099 | 0.09 | 0.068 | 0.119 | 0.098 | 0.121 | 0.089 | 0.131 | 0.102 | 0.092 | 0.097 | 0.104 | 0.089 | 0.106 | 0.081 | 0.107 | 0.088 | 0.086 | 0.063 | 0.111 | 0.069 | 0.084 | 0.07 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.17 | 1.85 | 1.64 | 1.36 | 1.75 | 1.53 | 1.64 | 1.66 | 1.63 | 2.28 | 1.32 | 0.72 | 0.53 | 1.63 | 1.09 | 0.65 | 1.35 | 0.93 | 0.51 | 0.77 | 0.14 | 0.27 | -0.32 | 0.11 | 0.46 | 0.96 | 0.16 | 0.3 | 0.59 | 1.03 | 0.47 | 0.08 | 0.73 | 0.9 | -0.37 | 0.62 | -0.28 | 1.11 | 0.75 | 0.62 | 0.89 | 1.28 | 1.04 | 0.79 | 0.81 | 2.03 | 1.51 | 1.15 | 0.69 | 1.48 | 1.01 | 0.23 | 0.47 | 1.22 | 0.9 | 0.34 | 0.48 | 0.5 | 0.48 | 0.54 | 0.17 | 0.43 | 0.01 | 0.52 | 0.92 | 1.18 | 0.82 | 0.37 | 0.33 | 0.64 | 0.22 | 0.15 | 0.26 | 0.56 | 0.15 | 0.04 | 0.025 | 0.33 | 0.05 | 0.01 | 0.029 | 0.37 | 0.3 | 0.09 | 0.02 | 0.41 | 0.42 | 0.1 | 0.077 | 0.4 | 0.34 | 0.09 | 0.062 | 0.34 | 0.07 | 0.22 | 0.13 | 0.49 | 0.33 | 0.14 | 0.19 | 0.44 | 0.26 | 0.11 | 0.22 | 0.42 | 0.34 | 0.21 | 0.22 | 0.27 | 0.18 | 0.14 | 0.18 | 0.16 | 0.16 | 0.059 | 0.13 | 0.092 | 0.056 | 0.036 | 0.092 | 0.08 | 0.05 | 0.056 | 0.16 | 0.065 | 0.042 | 0.042 | 0.16 | 0.059 | 0.033 | 0.062 | 0.13 | 0.036 | 0.028 | 0.024 | 0.11 | 0.036 | 0.013 | 0.02 | 0.083 | 0.018 | 0.012 | 0.021 | 0.05 | 0.009 | 0.004 | 0.013 | 0.05 | 0.004 | -0.001 | 0.003 |
Verwaterde WPA
| 1.17 | 1.85 | 1.64 | 1.36 | 1.74 | 1.53 | 1.63 | 1.65 | 1.62 | 2.28 | 1.32 | 0.72 | 0.53 | 1.61 | 1.08 | 0.65 | 1.35 | 0.93 | 0.51 | 0.77 | 0.14 | 0.27 | -0.32 | 0.11 | 0.46 | 0.96 | 0.16 | 0.3 | 0.59 | 1.02 | 0.47 | 0.08 | 0.73 | 0.9 | -0.37 | 0.62 | -0.28 | 1.1 | 0.75 | 0.62 | 0.89 | 1.28 | 1.04 | 0.79 | 0.81 | 2.01 | 1.5 | 1.15 | 0.68 | 1.47 | 1 | 0.23 | 0.46 | 1.2 | 0.89 | 0.34 | 0.48 | 0.5 | 0.48 | 0.53 | 0.17 | 0.42 | 0.01 | 0.51 | 0.92 | 1.15 | 0.79 | 0.36 | 0.33 | 0.62 | 0.21 | 0.15 | 0.26 | 0.55 | 0.15 | 0.04 | 0.025 | 0.32 | 0.05 | 0.01 | 0.029 | 0.36 | 0.29 | 0.09 | 0.02 | 0.41 | 0.42 | 0.1 | 0.077 | 0.4 | 0.33 | 0.09 | 0.062 | 0.33 | 0.06 | 0.21 | 0.13 | 0.48 | 0.32 | 0.13 | 0.19 | 0.42 | 0.25 | 0.1 | 0.22 | 0.4 | 0.33 | 0.21 | 0.22 | 0.27 | 0.18 | 0.14 | 0.18 | 0.16 | 0.15 | 0.059 | 0.13 | 0.092 | 0.056 | 0.036 | 0.092 | 0.08 | 0.05 | 0.056 | 0.16 | 0.065 | 0.042 | 0.042 | 0.16 | 0.059 | 0.033 | 0.062 | 0.13 | 0.036 | 0.028 | 0.024 | 0.11 | 0.036 | 0.013 | 0.02 | 0.083 | 0.018 | 0.012 | 0.021 | 0.05 | 0.009 | 0.004 | 0.013 | 0.05 | 0.004 | -0.001 | 0.003 |
EBITDA
| 21.298 | 25.209 | 27.365 | 27.179 | 30.614 | 31.451 | 31.595 | 29.785 | 24.556 | 41.58 | 20.38 | 15.534 | 8.956 | 27.142 | 15.766 | 13.224 | 19.641 | 18.19 | 12.728 | 17.189 | 7.046 | 4.398 | -0.425 | 6.31 | 10.788 | 18.671 | 11.035 | 10.308 | 16.079 | 21.57 | 8.837 | 6.579 | 16.305 | 19.479 | -4.992 | 15.887 | 5.995 | 25.698 | 18.616 | 15.48 | 20.258 | 29.292 | 24.522 | 19.563 | 18.952 | 42.922 | 32.681 | 25.656 | 15.953 | 32.073 | 19.042 | 8.304 | 12.853 | 26.152 | 20.052 | 9.578 | 12.538 | 12.775 | 9.666 | 14.07 | 6.251 | 10.343 | 2.401 | 16.188 | 22.374 | 22.499 | 17.903 | 8.529 | 7.484 | 13.213 | 5.474 | 4.176 | 5.976 | 9.071 | 3.001 | 1.255 | 0.845 | 6.425 | 1.58 | 0.104 | 1.336 | 6.957 | 5.496 | 1.099 | 4.556 | 7.042 | 7.068 | 0.236 | 0.535 | 7.296 | 6.314 | 1.611 | -0.54 | 7.575 | 3.23 | 3.894 | 2.143 | 8.855 | 5.8 | 2.4 | 5.2 | 7.3 | 4.2 | 0.9 | 2.9 | 3.9 | 9.6 | 5.4 | 3.2 | 7.9 | 7.9 | 5.9 | 0.1 | 7.2 | 6 | 3.3 | 1 | 6.2 | 3.3 | 2 | 1.7 | 5.9 | 3.1 | 2.7 | 2.9 | 4.5 | 2.1 | 2.3 | 1.5 | 3.7 | 1.7 | 4.2 | 1.7 | 3.5 | 2.7 | 2.2 | -0.2 | 3.8 | 2.3 | 2.9 | 1.6 | 3.1 | 21.3 | 28.2 | -50.4 | 21.3 | 13.5 | 20.5 | -34.1 | 13.8 | 10.5 | 12.2 |
EBITDA ratio
| 0.137 | 0.181 | 0.181 | 0.168 | 0.183 | 0.191 | 0.19 | 0.169 | 0.129 | 0.194 | 0.102 | 0.093 | 0.058 | 0.168 | 0.11 | 0.122 | 0.153 | 0.148 | 0.112 | 0.157 | 0.069 | 0.036 | -0.004 | 0.056 | 0.088 | 0.11 | 0.085 | 0.083 | 0.122 | 0.142 | 0.071 | 0.06 | 0.123 | 0.138 | -0.041 | 0.131 | 0.049 | 0.16 | 0.132 | 0.115 | 0.137 | 0.172 | 0.16 | 0.132 | 0.128 | 0.196 | 0.186 | 0.174 | 0.125 | 0.186 | 0.144 | 0.07 | 0.111 | 0.17 | 0.167 | 0.107 | 0.144 | 0.128 | 0.113 | 0.164 | 0.085 | 0.122 | 0.037 | 0.143 | 0.152 | 0.157 | 0.165 | 0.112 | 0.102 | 0.142 | 0.086 | 0.081 | 0.106 | 0.121 | 0.055 | 0.032 | 0.021 | 0.115 | 0.038 | 0.003 | 0.029 | 0.112 | 0.107 | 0.03 | 0.138 | 0.144 | 0.147 | 0.007 | 0.016 | 0.165 | 0.155 | 0.056 | -0.021 | 0.194 | 0.114 | 0.115 | 0.09 | 0.19 | 0.166 | 0.098 | 0.248 | 0.17 | 0.135 | 0.042 | 0.118 | 0.089 | 0.193 | 0.144 | 0.102 | 0.189 | 0.173 | 0.15 | 0.003 | 0.175 | 0.157 | 0.121 | 0.046 | 0.165 | 0.109 | 0.09 | 0.078 | 0.156 | 0.112 | 0.105 | 0.103 | 0.164 | 0.098 | 0.092 | 0.058 | 0.121 | 0.084 | 0.13 | 0.069 | 0.13 | 0.108 | 0.1 | -0.007 | 0.151 | 0.1 | 0.105 | 0.086 | 0.127 | 1 | 1 | -2.411 | 1 | 1 | 1 | -1.927 | 1 | 1 | 1 |