Lindsay Corporation
NYSE:LNN
118.92 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 190.879 | 160.755 | 105.048 | 127.107 | 121.403 | 127.204 | 160.787 | 121.62 | 101.246 | 139.093 | 171.842 | 151.927 | 143.444 | 108.167 | 83.418 | 85.929 | 50.76 | 21.022 | 43.344 | 25.564 | 8.973 | 15.368 | 12.425 | 17.575 | 3.105 | 14.2 | 3.8 | 4.2 | 2.4 | 4.5 | 1.7 | 2 | 2.4 | 4.2 | 1.9 | 12.8 | 3.1 | 0.2 |
| Kortetermijnbeleggingen
| 0 | 5.556 | 11.46 | 19.604 | 19.511 | 0 | 0 | 0.009 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.591 | 10.179 | 14.101 | 14.802 | 8.77 | 13.289 | 6.845 | 22.894 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 190.879 | 166.311 | 116.508 | 146.711 | 140.914 | 127.204 | 160.787 | 121.62 | 101.246 | 139.093 | 171.842 | 151.927 | 143.444 | 108.167 | 83.418 | 85.929 | 50.76 | 48.613 | 53.523 | 39.665 | 23.775 | 24.138 | 25.714 | 24.42 | 25.999 | 32.4 | 3.8 | 4.2 | 2.4 | 4.5 | 1.7 | 2 | 2.4 | 4.2 | 1.9 | 12.8 | 3.1 | 0.2 |
| Nettovorderingen
| 116.601 | 144.774 | 138.2 | 93.609 | 84.604 | 75.551 | 69.107 | 73.85 | 80.61 | 74.063 | 94.135 | 120.291 | 82.565 | 79.006 | 63.629 | 42.862 | 88.41 | 46.968 | 38.115 | 28.919 | 34.369 | 22.97 | 23.385 | 21.316 | 17.589 | 12.9 | 14.1 | 18.9 | 20.1 | 10.4 | 11.1 | 14.7 | 24.1 | 7.3 | 8.5 | 6.5 | 6.2 | 6.1 |
| Voorraad
| 154.453 | 155.932 | 193.776 | 145.244 | 104.792 | 92.287 | 79.233 | 86.155 | 74.75 | 74.93 | 71.696 | 68.607 | 52.873 | 49.524 | 45.296 | 46.255 | 53.409 | 41.099 | 26.818 | 19.311 | 19.78 | 20.019 | 15.583 | 10.112 | 11.335 | 7.7 | 10.2 | 10 | 7.8 | 5.4 | 6.2 | 4.6 | 4.3 | 9.1 | 9.8 | 6.9 | 9.2 | 7.6 |
| Overige vlottende activa
| 31.279 | 20.467 | 28.617 | 30.539 | 17.625 | 15.704 | 7.204 | 6.925 | 14.468 | 13.077 | 18.671 | 15.261 | 10.478 | 12.398 | 8.946 | 7.602 | 7.947 | 6.99 | 3.947 | 3.042 | 2.422 | 1.01 | 0.782 | 0.474 | 3.27 | 3.9 | 22.6 | 16.7 | 27.6 | 23.4 | 17.4 | 18.2 | 5 | 18.7 | 18.5 | 1.1 | 0.7 | 1.5 |
| Totaal vlottende activa
| 493.212 | 487.484 | 477.101 | 416.103 | 347.935 | 313.49 | 331.051 | 292.934 | 292.124 | 322.167 | 374.058 | 368.791 | 298.865 | 257.693 | 208.011 | 189.529 | 208.621 | 149.778 | 122.403 | 94.213 | 81.372 | 70.438 | 68.037 | 58.486 | 58.193 | 56.9 | 50.7 | 49.8 | 57.9 | 43.7 | 36.4 | 39.5 | 35.8 | 39.3 | 38.7 | 27.3 | 19.2 | 15.4 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 128.508 | 116.717 | 113.653 | 110.278 | 107.038 | 68.968 | 57.248 | 74.498 | 77.627 | 78.656 | 72.457 | 65.064 | 56.18 | 58.465 | 57.646 | 59.641 | 57.571 | 44.292 | 26.981 | 17.268 | 16.355 | 13.889 | 14.512 | 14.893 | 15.938 | 15.4 | 14.1 | 11.3 | 9.7 | 7.2 | 5.6 | 5.6 | 6 | 5.4 | 4.7 | 4.4 | 4.6 | 3.4 |
| Goodwill
| 84.194 | 83.121 | 67.13 | 67.968 | 68.004 | 64.387 | 64.671 | 77.131 | 76.803 | 76.801 | 37.021 | 37.414 | 29.961 | 30.943 | 27.395 | 24.174 | 24.43 | 16.845 | 11.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 25.366 | 27.719 | 18.208 | 20.367 | 23.477 | 24.382 | 27.376 | 42.808 | 47.2 | 51.92 | 31.98 | 36.007 | 25.07 | 28.639 | 27.715 | 29.1 | 30.808 | 25.83 | 21.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 109.56 | 110.84 | 85.338 | 88.335 | 91.481 | 88.769 | 92.047 | 119.939 | 124.003 | 128.721 | 69.001 | 73.421 | 55.031 | 59.582 | 55.11 | 53.274 | 55.238 | 42.675 | 32.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.349 | -15.807 | -17.714 | -12.705 | -9.505 | -8.598 | -6.722 | -6.881 | -8.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 14.431 | 10.885 | 9.313 | 8.113 | 9.935 | 11.758 | 6.645 | 5.311 | 15.349 | 15.807 | 17.714 | 12.705 | 9.505 | 8.598 | 6.722 | 6.881 | 8.095 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 14.521 | 19.734 | 25.248 | 14.356 | 14.137 | 17.329 | 13.265 | 13.35 | 5.811 | 6.924 | 11.035 | 5.02 | 5.455 | 5.404 | 4.714 | 5.453 | 5.447 | 5.46 | 10.142 | 23.358 | 41.274 | 46.893 | 30.134 | 26.877 | 21.685 | 28.1 | 44.1 | 46.9 | 29.2 | 35.2 | 46.4 | 34.8 | 29.6 | 15.7 | 3.5 | 0 | 0.2 | 0.2 |
| Totaal niet-vlottende activa
| 267.02 | 258.176 | 233.552 | 221.082 | 222.591 | 186.824 | 169.205 | 213.098 | 207.441 | 214.301 | 152.493 | 143.505 | 116.666 | 123.451 | 117.47 | 118.368 | 118.256 | 92.427 | 69.831 | 40.626 | 57.629 | 60.782 | 44.646 | 41.77 | 37.623 | 43.5 | 58.2 | 58.2 | 38.9 | 42.4 | 52 | 40.4 | 35.6 | 21.1 | 8.2 | 4.4 | 4.8 | 3.6 |
| Totaal activa
| 760.232 | 745.66 | 710.653 | 637.185 | 570.526 | 500.314 | 500.256 | 506.032 | 499.565 | 536.468 | 526.551 | 512.296 | 415.531 | 381.144 | 325.481 | 307.897 | 326.877 | 242.205 | 192.234 | 134.839 | 139.001 | 131.22 | 112.683 | 100.256 | 95.816 | 100.4 | 108.9 | 108 | 96.8 | 86.1 | 88.4 | 79.9 | 71.4 | 60.4 | 46.9 | 31.7 | 24 | 19 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 37.417 | 44.278 | 60.036 | 45.209 | 29.554 | 29.434 | 30.53 | 36.717 | 32.268 | 38.814 | 42.424 | 42.276 | 31.372 | 32.153 | 26.501 | 20.008 | 32.818 | 18.367 | 9.565 | 6.704 | 9.117 | 8.228 | 6.068 | 5.59 | 4.556 | 4.1 | 4.9 | 5 | 5.9 | 4.3 | 4.3 | 7.7 | 5.6 | 5.3 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 0.228 | 3.254 | 0.222 | 0.217 | 0.195 | 0.209 | 0.205 | 0.201 | 0.197 | 0.193 | -16.345 | 0 | 4.285 | 4.286 | 4.286 | 6.171 | 6.171 | 6.171 | 4.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
| Belastingschulden
| 6.544 | 9.187 | 7.82 | 1.072 | 3.726 | 1.469 | 1.293 | 2.813 | 4.21 | 4.034 | 8.922 | 0 | 0 | 0 | 0 | 0 | 0 | 1.579 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 23.236 | 21.63 | 30.558 | 39.516 | 19.118 | 17.748 | 8.928 | 10.262 | 10.993 | 9.307 | 16.345 | 0 | 0 | 0 | 0 | 0 | 0 | 4.316 | 3.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 64.935 | 66.946 | 70.126 | 53.298 | 53.528 | 34.74 | 40.431 | 44.857 | 44.412 | 46.798 | 73.943 | 59.816 | 44.781 | 42.88 | 36.295 | 33.008 | 43.458 | 22.648 | 19.71 | 13.434 | 15.359 | 16.053 | 13.64 | 11.234 | 11.914 | 12.6 | 11.8 | 14.4 | 12.8 | 11.6 | 14.7 | 16 | 20.6 | 21.6 | 22.2 | 15.2 | 15.4 | 11.6 |
| Totaal kortlopende verplichtingen
| 125.816 | 136.108 | 160.942 | 138.24 | 102.395 | 82.131 | 80.094 | 92.037 | 87.87 | 95.112 | 116.367 | 102.092 | 80.438 | 79.319 | 67.082 | 59.187 | 82.447 | 51.502 | 37.47 | 20.138 | 24.476 | 24.281 | 19.708 | 16.824 | 16.47 | 16.8 | 16.8 | 19.5 | 18.7 | 15.9 | 19 | 23.7 | 26.2 | 26.9 | 22.2 | 15.2 | 15.4 | 11.8 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 114.994 | 132.853 | 135.151 | 133.815 | 141.544 | 115.846 | 116.57 | 116.775 | 116.976 | 117.173 | 0 | 0 | 0 | 4.285 | 8.571 | 19.454 | 25.625 | 31.796 | 25.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| -0.678 | 4.382 | 1.054 | 5.754 | 6.374 | 6.029 | 5.874 | 6.295 | 6.869 | 6.569 | 0 | 0 | 0 | 6.231 | 6.4 | 6.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.678 | 0.689 | 1.054 | 0.832 | 0.889 | 0.872 | 1.083 | 1.191 | 13.263 | 18.971 | 12.992 | 15.415 | 9.984 | 12.55 | 10.816 | 10.391 | 11.786 | 9.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 38.529 | 15.977 | 19.094 | 20.099 | 20.806 | 27.227 | 19.769 | 19.679 | 23.02 | 10.083 | 14.545 | 14.151 | 14.271 | 3.094 | 3.005 | 4.8 | 11.118 | 8.019 | 8.15 | 5.371 | 2.341 | 2.648 | 2.311 | 2.016 | 1.914 | 0.9 | 1.1 | 1.2 | 1.3 | 1.5 | 1.3 | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 |
| Totaal niet-vlottende verplichtingen
| 153.523 | 153.901 | 156.353 | 160.5 | 169.613 | 149.974 | 143.296 | 143.94 | 160.128 | 152.796 | 27.537 | 29.566 | 24.255 | 26.16 | 28.792 | 41.052 | 48.529 | 49.675 | 33.864 | 5.371 | 2.341 | 2.648 | 2.311 | 2.016 | 1.914 | 0.9 | 1.2 | 1.5 | 1.3 | 1.5 | 1.3 | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 |
| Totaal passiva
| 279.339 | 290.009 | 317.295 | 298.74 | 272.008 | 232.105 | 223.39 | 235.977 | 247.998 | 247.908 | 143.904 | 131.658 | 104.693 | 105.479 | 95.874 | 100.239 | 130.976 | 101.177 | 71.334 | 25.509 | 26.817 | 26.929 | 22.019 | 18.84 | 18.384 | 17.7 | 18 | 21 | 20 | 17.4 | 20.3 | 24.4 | 27 | 27.6 | 22.9 | 15.7 | 16 | 12.2 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 19.124 | 19.094 | 19.063 | 18.991 | 18.918 | 18.87 | 18.841 | 18.78 | 18.713 | 18.684 | 18.636 | 18.571 | 18.421 | 18.374 | 18.185 | 18.129 | 18.055 | 17.744 | 17.6 | 17.568 | 17.494 | 17.46 | 17.43 | 17.368 | 17.31 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 687.093 | 636.297 | 579 | 528.13 | 499.724 | 474.74 | 484.886 | 477.615 | 466.926 | 458.903 | 445.366 | 405.58 | 341.115 | 302.732 | 270.272 | 249.588 | 239.676 | 204.75 | 192.319 | 183.444 | 181.209 | 174.333 | 161.574 | 152.541 | 146.216 | 134.7 | 123.8 | 106.6 | 88 | 72.4 | 60.7 | 48.9 | 38.1 | 27.1 | 18.2 | 9.8 | 1.8 | 20.5 |
| Overige gereserveerde algehele resultaten
| -30.001 | -21.01 | -21.473 | -17.933 | -20.572 | -19.847 | -18.088 | -12.108 | -14.172 | -15.308 | -2.201 | -2.316 | -0.877 | 6.462 | 1.355 | 2.995 | 5.093 | 2.549 | 1.632 | 1.175 | 0.413 | -0.088 | -0.914 | -0.674 | -0.303 | -23.7 | -21.8 | -20.2 | -19.6 | -18.5 | -16.9 | -16.9 | -15.7 | -15.7 | -15.7 | -15 | -14.7 | -14 |
| Overige totale aandeelhoudersvermogen
| -195.323 | -178.73 | -183.232 | -190.743 | -199.552 | -205.554 | -208.773 | -214.232 | -219.9 | -173.719 | -79.154 | -41.197 | -47.821 | -51.903 | -60.205 | -63.054 | -66.923 | -84.015 | -90.651 | -92.857 | -86.932 | -87.414 | -87.426 | -87.819 | -85.791 | -45.4 | -11.1 | 0.6 | 8.4 | 14.8 | 24.3 | 23.5 | 22 | 21.4 | 21.5 | 21.2 | 20.9 | 0.3 |
| Totaal eigen vermogen van aandeelhouders
| 480.893 | 455.651 | 393.358 | 338.445 | 298.518 | 268.209 | 276.866 | 270.055 | 251.567 | 288.56 | 382.647 | 380.638 | 310.838 | 275.665 | 229.607 | 207.658 | 195.901 | 141.028 | 120.9 | 109.33 | 112.184 | 104.291 | 90.664 | 81.416 | 77.432 | 82.7 | 90.9 | 87 | 76.8 | 68.7 | 68.1 | 55.5 | 44.4 | 32.8 | 24 | 16 | 8 | 6.8 |
| Totaal eigen vermogen
| 480.893 | 455.651 | 393.358 | 338.445 | 298.518 | 268.209 | 276.866 | 270.055 | 251.567 | 288.56 | 382.647 | 380.638 | 310.838 | 275.665 | 229.607 | 207.658 | 195.901 | 141.028 | 120.9 | 109.33 | 112.184 | 104.291 | 90.664 | 81.416 | 77.432 | 82.7 | 90.9 | 87 | 76.8 | 68.7 | 68.1 | 55.5 | 44.4 | 32.8 | 24 | 16 | 8 | 6.8 |
| Totaal passiva en aandeelhoudersvermogen
| 760.232 | 745.66 | 710.653 | 637.185 | 570.526 | 500.314 | 500.256 | 506.032 | 499.565 | 536.468 | 526.551 | 512.296 | 415.531 | 381.144 | 325.481 | 307.897 | 326.877 | 242.205 | 192.234 | 134.839 | 139.001 | 131.22 | 112.683 | 100.256 | 95.816 | 100.4 | 108.9 | 108 | 96.8 | 86.1 | 88.4 | 79.9 | 71.4 | 60.4 | 46.9 | 31.7 | 24 | 19 |