Lindsay Corporation
NYSE:LNN
118.92 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 190.879 | 140.221 | 133.415 | 159.381 | 160.755 | 131.577 | 97.675 | 99.168 | 105.048 | 81.757 | 68.951 | 84.719 | 127.107 | 120.801 | 110.775 | 126.802 | 121.403 | 102.474 | 101.272 | 120.91 | 127.204 | 110.839 | 102.778 | 137.217 | 160.787 | 111.779 | 102.211 | 109.45 | 121.62 | 113.212 | 102.825 | 103.058 | 101.246 | 91.498 | 89.522 | 129.26 | 139.093 | 154.018 | 167.165 | 139.287 | 171.842 | 182.051 | 165.509 | 151.803 | 151.927 | 170.215 | 159.583 | 152.173 | 143.444 | 119.785 | 104.953 | 108.731 | 108.167 | 100.568 | 78.448 | 80.535 | 83.418 | 83.509 | 91.635 | 91.75 | 85.929 | 63.212 | 41.139 | 28.298 | 50.76 | 19.068 | 24.328 | 17.324 | 21.022 | 22.774 | 15.346 | 19.699 | 43.344 | 30.088 | 26.907 | 21.991 | 25.564 | 19.755 | 7.571 | 4.354 | 8.973 | 12.055 | 1.724 | 6.263 | 15.368 | 12.97 | 5.431 | 3.906 | 12.425 | 15.232 | 7.646 | 15.864 | 17.575 | 14.133 | 1.791 | 1.504 | 3.105 | 4.977 | 5.8 | 9.5 | 14.2 | 6.9 | 0.6 | 1.5 | 3.8 | 10.9 | 0.1 | 2 | 4.2 | 3.3 | 2.1 | 3.5 | 2.4 | 2.9 | 5 | 1.3 | 4.5 | 6.4 | 2.6 | 3.8 | 1.7 | 5.4 | 1.7 | 3.1 | 2 | 1.5 | 1 | 3.7 | 2.4 | 3.7 | 2.2 | 4.6 | 4.2 | 6.6 | 2.8 | 2.1 | 1.9 | 5.2 | 1.9 | 8.5 | 12.8 | 8.3 | 3.1 | 0.2 |
Kortetermijnbeleggingen
| 0 | 12.497 | 17.219 | 16.278 | 5.556 | 12.806 | 8.763 | 11.424 | 11.46 | 13.93 | 24.934 | 30.195 | 19.604 | 19.663 | 19.555 | 19.624 | 19.511 | 19.012 | 18.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 8.207 | 27.591 | 17.434 | 16.147 | 21.792 | 10.179 | 11.941 | 13.104 | 12.57 | 14.101 | 11.759 | 11.72 | 11.277 | 14.802 | 12.692 | 11.733 | 5.73 | 8.77 | 9.288 | 7.971 | 15.279 | 13.289 | 8.915 | 9.916 | 4.621 | 6.845 | 8.853 | 9.357 | 16.697 | 22.894 | 25.306 | 24 | 22.7 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 190.879 | 152.718 | 150.634 | 175.659 | 166.311 | 144.383 | 106.438 | 110.592 | 116.508 | 95.687 | 93.885 | 114.914 | 146.711 | 140.464 | 130.33 | 146.426 | 140.914 | 121.486 | 120.012 | 120.91 | 127.204 | 110.839 | 102.778 | 137.217 | 160.787 | 111.779 | 102.211 | 109.45 | 121.62 | 113.212 | 102.825 | 103.058 | 101.246 | 91.498 | 89.522 | 129.26 | 139.093 | 154.018 | 167.165 | 139.287 | 171.842 | 182.051 | 165.509 | 151.803 | 151.927 | 170.215 | 159.583 | 152.173 | 143.444 | 119.785 | 104.953 | 108.731 | 108.167 | 100.568 | 78.448 | 80.535 | 83.418 | 83.509 | 91.635 | 91.75 | 85.929 | 63.212 | 41.139 | 28.298 | 50.76 | 19.068 | 24.824 | 25.531 | 48.613 | 40.208 | 31.493 | 41.491 | 53.523 | 42.029 | 40.011 | 34.561 | 39.665 | 31.514 | 19.291 | 15.631 | 23.775 | 24.747 | 13.457 | 11.993 | 24.138 | 22.258 | 13.402 | 19.185 | 25.714 | 24.147 | 17.562 | 20.485 | 24.42 | 22.986 | 11.148 | 18.201 | 25.999 | 30.283 | 29.8 | 32.2 | 32.4 | 6.9 | 0.6 | 1.5 | 3.8 | 10.9 | 0.1 | 2 | 4.2 | 3.3 | 2.1 | 3.5 | 2.4 | 2.9 | 5 | 1.3 | 4.5 | 6.4 | 2.6 | 3.8 | 1.7 | 5.4 | 1.7 | 3.1 | 2 | 1.5 | 1 | 3.7 | 2.4 | 3.7 | 2.2 | 4.6 | 4.2 | 6.6 | 2.8 | 2.1 | 1.9 | 5.2 | 1.9 | 8.5 | 12.8 | 8.3 | 3.1 | 0.2 |
Nettovorderingen
| 116.601 | 138.061 | 154.724 | 143.049 | 144.774 | 154.167 | 167.007 | 157.116 | 138.2 | 155.518 | 134.694 | 111.959 | 93.609 | 107.713 | 94.211 | 74.909 | 84.604 | 84.931 | 80.468 | 79.317 | 75.551 | 94.584 | 88.576 | 84.864 | 69.107 | 92.135 | 96.738 | 79.774 | 73.85 | 86.772 | 78.828 | 69.774 | 80.61 | 81.915 | 79.225 | 70.403 | 74.063 | 93.399 | 93.293 | 89.165 | 94.135 | 103.513 | 111.211 | 122.093 | 120.291 | 130.924 | 105.399 | 88.893 | 82.565 | 95.693 | 77.536 | 76.671 | 79.006 | 87.588 | 75.096 | 60 | 63.629 | 56.804 | 53.297 | 51.552 | 42.862 | 57.371 | 58.741 | 84.089 | 88.41 | 82.859 | 73.597 | 60.437 | 46.968 | 55.507 | 52.136 | 46.539 | 38.115 | 42.387 | 35.999 | 33.949 | 28.919 | 32.392 | 35.68 | 39.314 | 34.369 | 36.427 | 39.761 | 29.691 | 22.97 | 29.303 | 36.657 | 28.589 | 23.385 | 26.395 | 31.624 | 24.523 | 21.316 | 28.81 | 29.479 | 28.191 | 17.589 | 25.441 | 23.8 | 16 | 12.9 | 17.9 | 17.6 | 14.9 | 14.1 | 25.5 | 30.4 | 19.3 | 18.9 | 20.5 | 33.7 | 27.7 | 20.1 | 20.6 | 25.3 | 15.3 | 10.4 | 14.1 | 15.1 | 11 | 11.1 | 16 | 15.7 | 12.1 | 14.7 | 12.6 | 13.2 | 25.4 | 24.1 | 11.8 | 12.6 | 10.4 | 7.3 | 9.1 | 11.3 | 7.9 | 8.5 | 9.8 | 12.9 | 8.4 | 6.5 | 8.8 | 6.2 | 6.1 |
Voorraad
| 154.453 | 171.522 | 167.334 | 164.144 | 155.932 | 166.759 | 178.703 | 188.404 | 193.776 | 195.566 | 187.328 | 173.115 | 145.244 | 136.601 | 121.566 | 114.278 | 104.792 | 113.301 | 105.454 | 97.284 | 92.287 | 91.091 | 99.984 | 88.912 | 79.233 | 82.635 | 102.975 | 93.994 | 86.155 | 88.601 | 82.847 | 80.139 | 74.75 | 82.845 | 82.078 | 78.246 | 74.93 | 79.123 | 82.263 | 77.01 | 71.696 | 79.01 | 80.994 | 75.614 | 68.607 | 72.458 | 78.071 | 67.25 | 52.873 | 62.119 | 68.578 | 57.646 | 49.524 | 52.833 | 54.876 | 53.147 | 45.296 | 47.07 | 47.197 | 44.327 | 46.255 | 54.355 | 66.658 | 72.488 | 53.409 | 61.118 | 60.54 | 54.964 | 41.099 | 45.362 | 44.8 | 34.656 | 26.818 | 24.803 | 26.292 | 22.707 | 19.311 | 22.684 | 29.858 | 26.25 | 19.78 | 22.7 | 24.829 | 21.728 | 20.019 | 18.178 | 21.423 | 16.812 | 15.583 | 16.82 | 15.309 | 13.555 | 10.112 | 12.251 | 16.69 | 12.09 | 11.335 | 8.624 | 9.4 | 8.7 | 7.7 | 6.6 | 9.7 | 10.3 | 10.2 | 8.7 | 10.8 | 9.2 | 10 | 9.7 | 9.9 | 9.1 | 7.8 | 8 | 7.6 | 6.3 | 5.4 | 6.2 | 7.7 | 6 | 6.2 | 5 | 6 | 5.3 | 4.6 | 3.6 | 3.5 | 4 | 4.3 | 3.4 | 5.2 | 4.6 | 9.1 | 6.5 | 6.5 | 7.3 | 9.8 | 4.8 | 2.4 | 4.3 | 6.9 | 4.3 | 9.2 | 7.6 |
Overige vlottende activa
| 31.279 | 26.417 | 28.021 | 18.45 | 20.467 | 25.943 | 27.973 | 25.295 | 28.617 | 28.663 | 34.35 | 26.345 | 30.539 | 32.947 | 29.509 | 20.837 | 17.625 | 19.469 | 19.083 | 16.376 | 15.704 | 17.903 | 18.196 | 8.386 | 7.204 | 8.209 | 6.092 | 9.461 | 6.925 | 11.877 | 15.968 | 18.622 | 14.468 | 20.47 | 19.248 | 18.494 | 13.077 | 17.641 | 21.936 | 18.853 | 18.671 | 19.992 | 18.216 | 15.989 | 15.261 | 18.307 | 15.02 | 10.719 | 10.478 | 13.177 | 14.193 | 11.787 | 12.398 | 12.177 | 10.035 | 8.54 | 8.946 | 9.071 | 7.629 | 6.66 | 7.602 | 5.886 | 8.875 | 6.627 | 7.947 | 12.15 | 9.59 | 8.453 | 6.99 | 6.777 | 6.187 | 4.602 | 3.947 | 3.926 | 4.539 | 3.454 | 3.042 | 3.426 | 3.343 | 3.987 | 2.422 | 2.142 | 1.932 | 1.538 | 1.01 | 0.953 | 0.944 | 1.175 | 0.782 | 0.603 | 0.553 | 0.851 | 0.474 | 0.593 | 3.396 | 3.308 | 3.27 | 3.516 | 3.8 | 4.5 | 3.9 | 23 | 25.3 | 20.2 | 22.6 | 19.1 | 15.9 | 17.5 | 16.7 | 21 | 19.1 | 23.6 | 27.6 | 26.9 | 27.9 | 26.2 | 23.4 | 16 | 15.3 | 16.7 | 17.4 | 14.8 | 17.3 | 18.4 | 18.2 | 21.5 | 19.8 | 5.3 | 5 | 16 | 16.2 | 18.1 | 18.7 | 17.4 | 17.4 | 18.8 | 18.5 | 12.6 | 9.9 | 8 | 1.1 | 0.6 | 0.7 | 1.5 |
Totaal vlottende activa
| 493.212 | 488.718 | 500.713 | 501.302 | 487.484 | 491.252 | 480.121 | 481.407 | 477.101 | 475.434 | 450.257 | 426.333 | 416.103 | 417.725 | 375.616 | 356.45 | 347.935 | 339.187 | 325.017 | 316.631 | 313.49 | 317.161 | 317.226 | 325.322 | 331.051 | 350.406 | 313.355 | 296.234 | 292.934 | 305.406 | 285.676 | 274.888 | 292.124 | 291.247 | 284.053 | 308.708 | 322.167 | 361.103 | 380.881 | 341.422 | 374.058 | 399.314 | 389.846 | 378.968 | 368.791 | 403.714 | 367.183 | 327.206 | 298.865 | 300.173 | 273.596 | 263.815 | 257.693 | 259.964 | 223.912 | 207.962 | 208.011 | 202.428 | 206.403 | 201.166 | 189.529 | 189.415 | 183.289 | 199.256 | 208.621 | 182.249 | 175.195 | 155.03 | 149.778 | 153.723 | 139.788 | 127.288 | 122.403 | 117.586 | 110.789 | 98.288 | 94.213 | 91.7 | 89.46 | 86.358 | 81.372 | 88.555 | 82.475 | 67.348 | 70.438 | 73.061 | 74.781 | 68.559 | 68.037 | 70.053 | 66.918 | 61.579 | 58.486 | 67.457 | 60.713 | 61.79 | 58.193 | 67.864 | 66.8 | 61.4 | 56.9 | 54.4 | 53.2 | 46.9 | 50.7 | 64.2 | 57.2 | 48 | 49.8 | 54.5 | 64.8 | 63.9 | 57.9 | 58.4 | 65.8 | 49.1 | 43.7 | 42.7 | 40.7 | 37.5 | 36.4 | 41.2 | 40.7 | 38.9 | 39.5 | 39.2 | 37.5 | 38.4 | 35.8 | 34.9 | 36.2 | 37.7 | 39.3 | 39.6 | 38 | 36.1 | 38.7 | 32.4 | 27.1 | 29.2 | 27.3 | 22 | 19.2 | 15.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 128.508 | 127.937 | 127.446 | 121.362 | 116.717 | 114.37 | 111.822 | 111.995 | 113.653 | 114.704 | 109.015 | 109.223 | 110.278 | 111.877 | 109.394 | 107.303 | 107.038 | 100.49 | 96.019 | 96.069 | 68.968 | 70.367 | 65.306 | 60.482 | 57.248 | 59.884 | 72.678 | 72.94 | 74.498 | 74.409 | 75.632 | 75.561 | 77.627 | 79.16 | 78.916 | 78.989 | 78.656 | 76.854 | 75.663 | 70.901 | 72.457 | 65.029 | 65.446 | 65.252 | 65.064 | 56.906 | 56.869 | 56.085 | 56.18 | 56.143 | 57.236 | 56.975 | 58.465 | 57.279 | 58.141 | 56.794 | 57.646 | 56.379 | 57.414 | 59.949 | 59.641 | 56.964 | 56.779 | 55.669 | 57.571 | 56.657 | 54.679 | 47.286 | 44.292 | 37.843 | 36.629 | 27.157 | 26.981 | 17.489 | 17.551 | 17.274 | 17.268 | 16.732 | 16.724 | 17.127 | 16.355 | 14.992 | 14.348 | 14.157 | 13.889 | 13.956 | 14.27 | 14.453 | 14.512 | 14.883 | 13.927 | 14.527 | 14.893 | 15.486 | 15.71 | 15.953 | 15.938 | 15.751 | 15.7 | 15.7 | 15.4 | 14.6 | 14.4 | 14 | 14.1 | 12.6 | 11.8 | 11.3 | 11.3 | 11.2 | 10.7 | 10 | 9.7 | 9.4 | 9 | 8.2 | 7.2 | 6.4 | 5.9 | 5.6 | 5.6 | 5.5 | 5.5 | 5.5 | 5.6 | 5.5 | 5.7 | 5.9 | 6 | 5.7 | 5.4 | 5.3 | 5.4 | 5.4 | 5.1 | 4.8 | 4.7 | 6.7 | 6.2 | 4.5 | 4.4 | 4.4 | 4.6 | 3.4 |
Goodwill
| 84.194 | 84.102 | 84.099 | 84.029 | 83.121 | 67.441 | 67.409 | 67.295 | 67.13 | 67.476 | 67.679 | 67.735 | 67.968 | 68.134 | 68.087 | 68.027 | 68.004 | 67.635 | 64.338 | 64.358 | 64.387 | 64.454 | 64.591 | 64.557 | 64.671 | 64.723 | 77.296 | 77.127 | 77.131 | 76.843 | 76.577 | 76.562 | 76.803 | 76.778 | 76.628 | 76.497 | 76.801 | 75.124 | 74.808 | 36.634 | 37.021 | 37.211 | 37.282 | 37.193 | 37.414 | 30.111 | 30.211 | 30.114 | 29.961 | 29.866 | 30.443 | 30.39 | 30.943 | 28.815 | 28.528 | 28.123 | 27.395 | 23.292 | 23.867 | 24.53 | 24.174 | 24.079 | 23.328 | 23.333 | 24.43 | 25.009 | 24.406 | 18.829 | 16.845 | 12.029 | 12.579 | 11.134 | 11.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25.366 | 25.644 | 26.277 | 27.005 | 27.719 | 16.86 | 17.329 | 17.76 | 18.208 | 18.769 | 19.311 | 19.827 | 20.367 | 21.893 | 22.383 | 22.817 | 23.477 | 24.053 | 23.162 | 23.739 | 24.382 | 25.103 | 25.853 | 26.576 | 27.376 | 28.656 | 40.677 | 41.702 | 42.808 | 43.874 | 44.89 | 45.998 | 47.2 | 48.367 | 49.475 | 50.598 | 51.92 | 52.103 | 53.9 | 30.821 | 31.98 | 33.06 | 34.084 | 35.029 | 36.007 | 22.974 | 23.729 | 24.41 | 25.07 | 25.709 | 26.839 | 27.494 | 28.639 | 27.43 | 27.807 | 28.078 | 27.715 | 26.728 | 27.842 | 29.045 | 29.1 | 28.383 | 28.511 | 29.195 | 30.808 | 31.943 | 32.608 | 27.713 | 25.83 | 26.41 | 26.87 | 20.704 | 21.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 109.56 | 109.746 | 110.376 | 111.034 | 110.84 | 84.301 | 84.738 | 85.055 | 85.338 | 86.245 | 86.99 | 87.562 | 88.335 | 90.027 | 90.47 | 90.844 | 91.481 | 91.688 | 87.5 | 88.097 | 88.769 | 89.557 | 90.444 | 91.133 | 92.047 | 93.379 | 117.973 | 118.829 | 119.939 | 120.717 | 121.467 | 122.56 | 124.003 | 125.145 | 126.103 | 127.095 | 128.721 | 127.227 | 128.708 | 67.455 | 69.001 | 70.271 | 71.366 | 72.222 | 73.421 | 53.085 | 53.94 | 54.524 | 55.031 | 55.575 | 57.282 | 57.884 | 59.582 | 56.245 | 56.335 | 56.201 | 55.11 | 50.02 | 51.709 | 53.575 | 53.274 | 52.462 | 51.839 | 52.528 | 55.238 | 56.952 | 57.014 | 46.542 | 42.675 | 38.439 | 39.449 | 31.838 | 32.361 | -15.298 | -14.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.519 | -13.98 | -12.305 | 0 | -16.922 | -16.224 | -17.107 | 0 | -14.748 | -13.916 | -13.469 | 0 | -11.81 | -9.11 | -8.171 | 0 | -9.399 | -8.598 | -8.598 | 0 | -6.798 | -5.457 | -5.74 | 0 | -5.974 | -6.645 | -6.877 | 0 | -8.591 | 0 | -7.754 | 0 | -7.054 | 0 | -5.645 | 0 | 0.478 | 0.473 | 4.378 | 0 | 10.857 | 10.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.431 | 13.367 | 9.203 | 12.712 | 10.885 | 11.518 | 9.518 | 8.117 | 9.313 | 7.857 | 5.352 | 6.157 | 8.113 | 10.247 | 10.347 | 9.924 | 9.935 | 11.118 | 10.162 | 9.902 | 11.758 | 8.783 | 6.484 | 5.639 | 6.645 | 4.581 | 5.773 | 3.111 | 5.311 | 6.027 | 3.094 | 3.134 | 0 | 14.519 | 13.98 | 12.305 | 0 | 16.922 | 16.224 | 17.107 | 0 | 14.748 | 13.916 | 13.469 | 0 | 11.81 | 9.11 | 8.171 | 0 | 9.399 | 8.598 | 8.598 | 0 | 6.798 | 5.457 | 5.74 | 0 | 5.974 | 6.645 | 6.877 | 0 | 8.591 | 0 | 7.754 | 0 | 7.054 | 0 | 5.645 | 0 | 5.869 | 5.172 | -4.378 | 0.347 | 4.441 | 3.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.521 | 18.333 | 17.542 | 17.508 | 19.734 | 22.177 | 22.881 | 21.722 | 25.248 | 27.676 | 24.97 | 20.17 | 14.356 | 12.341 | 10.821 | 10.681 | 14.137 | 15.003 | 15.632 | 16.112 | 17.329 | 20.054 | 20.645 | 19.943 | 13.265 | 11.978 | 12.575 | 12.293 | 13.35 | 4.728 | 4.747 | 4.8 | 5.811 | 6.153 | 6.411 | 6.824 | 6.924 | 12.71 | 13.528 | 10.299 | 11.035 | 3.957 | 3.961 | 5.261 | 5.02 | 4.416 | 4.49 | 5.063 | 5.455 | 5.057 | 5.486 | 5.408 | 5.404 | 4.318 | 4.869 | 4.809 | 4.714 | 5.652 | 5.64 | 5.646 | 5.453 | 5.479 | 4.975 | 4.973 | 5.447 | 5.628 | 5.59 | 6.112 | 5.46 | -0.708 | -0.665 | 11.327 | 10.142 | 18.272 | 17.858 | 22.299 | 23.358 | 30.808 | 33.675 | 36.847 | 41.274 | 40.856 | 45.109 | 52.23 | 46.893 | 39.133 | 34.989 | 34.126 | 30.134 | 31.869 | 28.909 | 28.136 | 26.877 | 20.037 | 20.654 | 21.19 | 21.685 | 20.272 | 21.4 | 25.3 | 28.1 | 32.2 | 32.6 | 40.8 | 44.1 | 41.6 | 46.8 | 50.9 | 46.9 | 38.8 | 30.6 | 30 | 29.2 | 30.3 | 23.2 | 32.3 | 35.2 | 42 | 43.1 | 47.7 | 46.4 | 40.5 | 37.4 | 34.3 | 34.8 | 28.5 | 26.1 | 25.6 | 29.6 | 29.7 | 19.6 | 18.9 | 15.7 | 8.4 | 5.2 | 4.2 | 3.5 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 267.02 | 269.383 | 264.567 | 262.616 | 258.176 | 232.366 | 228.959 | 226.889 | 233.552 | 236.482 | 226.327 | 223.112 | 221.082 | 224.492 | 221.032 | 218.752 | 222.591 | 218.299 | 209.313 | 210.18 | 186.824 | 188.761 | 182.879 | 177.197 | 169.205 | 169.822 | 208.999 | 207.173 | 213.098 | 205.881 | 204.94 | 206.055 | 207.441 | 210.458 | 211.43 | 212.908 | 214.301 | 216.791 | 217.899 | 148.655 | 152.493 | 139.257 | 140.773 | 142.735 | 143.505 | 114.407 | 115.299 | 115.672 | 116.666 | 116.775 | 120.004 | 120.267 | 123.451 | 117.842 | 119.345 | 117.804 | 117.47 | 112.051 | 114.763 | 119.17 | 118.368 | 114.905 | 113.593 | 113.17 | 118.256 | 119.237 | 117.283 | 99.94 | 92.427 | 81.921 | 81.058 | 70.322 | 69.831 | 35.761 | 35.409 | 39.573 | 40.626 | 47.54 | 50.399 | 53.974 | 57.629 | 55.848 | 59.457 | 66.387 | 60.782 | 53.089 | 49.259 | 48.579 | 44.646 | 46.752 | 42.836 | 42.663 | 41.77 | 35.523 | 36.364 | 37.143 | 37.623 | 36.023 | 37.1 | 41 | 43.5 | 46.8 | 47 | 54.8 | 58.2 | 54.2 | 58.6 | 62.2 | 58.2 | 50 | 41.3 | 40 | 38.9 | 39.7 | 32.2 | 40.5 | 42.4 | 48.4 | 49 | 53.3 | 52 | 46 | 42.9 | 39.8 | 40.4 | 34 | 31.8 | 31.5 | 35.6 | 35.4 | 25 | 24.2 | 21.1 | 13.8 | 10.3 | 9 | 8.2 | 6.8 | 6.2 | 4.5 | 4.4 | 4.5 | 4.8 | 3.6 |
Totaal activa
| 760.232 | 758.101 | 765.28 | 763.918 | 745.66 | 723.618 | 709.08 | 708.296 | 710.653 | 711.916 | 676.584 | 649.445 | 637.185 | 642.217 | 596.648 | 575.202 | 570.526 | 557.486 | 534.33 | 526.811 | 500.314 | 505.922 | 500.105 | 502.519 | 500.256 | 520.228 | 522.354 | 503.407 | 506.032 | 511.287 | 490.616 | 480.943 | 499.565 | 501.705 | 495.483 | 521.616 | 536.468 | 577.894 | 598.78 | 490.077 | 526.551 | 538.571 | 530.619 | 521.703 | 512.296 | 518.121 | 482.482 | 442.878 | 415.531 | 416.948 | 393.6 | 384.082 | 381.144 | 377.806 | 343.257 | 325.766 | 325.481 | 314.479 | 321.166 | 320.336 | 307.897 | 304.32 | 296.882 | 312.426 | 326.877 | 301.486 | 292.478 | 254.97 | 242.205 | 235.644 | 220.846 | 197.61 | 192.234 | 153.347 | 146.198 | 137.861 | 134.839 | 139.24 | 139.859 | 140.332 | 139.001 | 144.403 | 141.932 | 133.735 | 131.22 | 126.15 | 124.04 | 117.138 | 112.683 | 116.805 | 109.754 | 104.242 | 100.256 | 102.98 | 97.077 | 98.933 | 95.816 | 103.887 | 103.9 | 102.4 | 100.4 | 101.2 | 100.2 | 101.7 | 108.9 | 118.4 | 115.8 | 110.2 | 108 | 104.5 | 106.1 | 103.9 | 96.8 | 98.1 | 98 | 89.6 | 86.1 | 91.1 | 89.7 | 90.8 | 88.4 | 87.2 | 83.6 | 78.7 | 79.9 | 73.2 | 69.3 | 69.9 | 71.4 | 70.3 | 61.2 | 61.9 | 60.4 | 53.4 | 48.3 | 45.1 | 46.9 | 39.2 | 33.3 | 33.7 | 31.7 | 26.5 | 24 | 19 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.417 | 35.062 | 47.903 | 52.242 | 44.278 | 42.207 | 52.998 | 58.535 | 60.036 | 72.35 | 74.345 | 58.908 | 45.209 | 49.351 | 39.934 | 36.263 | 29.554 | 35.31 | 33.307 | 30.097 | 29.434 | 37.509 | 37.419 | 41.338 | 30.53 | 30.281 | 46.599 | 41.046 | 36.717 | 40.256 | 44.254 | 32.533 | 32.268 | 40.805 | 36.371 | 39.106 | 38.814 | 46.56 | 50.293 | 48.648 | 42.424 | 47.352 | 53.954 | 45.902 | 42.276 | 56.902 | 63.651 | 50.662 | 31.372 | 38.82 | 39.417 | 39.955 | 32.153 | 42.966 | 38.261 | 33.316 | 26.501 | 29.547 | 30.514 | 26.291 | 20.008 | 18.463 | 23.066 | 33.3 | 32.818 | 27.967 | 25.855 | 24.664 | 18.367 | 18.97 | 17.53 | 12.951 | 9.565 | 9.726 | 14.215 | 8.554 | 6.704 | 10.398 | 11.01 | 9.5 | 9.117 | 9.879 | 12.863 | 10.172 | 8.228 | 6.173 | 10.008 | 7.898 | 6.068 | 8.721 | 7.623 | 7.897 | 5.59 | 5.139 | 4.531 | 5.404 | 4.556 | 5.62 | 7.5 | 4.5 | 4.1 | 3.6 | 6.2 | 4.7 | 4.9 | 4.7 | 11.5 | 6.3 | 5 | 4.7 | 7.5 | 7.6 | 5.9 | 5.9 | 9 | 4.9 | 4.3 | 4.6 | 7.6 | 4.3 | 4.3 | 5.8 | 7.4 | 4.5 | 7.7 | 4.9 | 4.8 | 3.8 | 5.6 | 4.3 | 4.9 | 5.4 | 5.3 | 4.5 | 6.7 | 3.4 | 0 | 5.5 | 4.1 | 4.4 | 0 | 4.7 | 0 | 0 |
Kortlopende schulden
| 0.228 | 3.928 | 3.643 | 0.227 | 3.254 | 0.225 | 0.224 | 0.223 | 0.222 | 3.55 | 0.22 | 4.006 | 0.217 | 4.171 | 0.215 | 5.218 | 0.195 | 5.241 | 5.001 | 4.41 | 0.209 | 0.208 | 0.207 | 0.206 | 0.205 | 0.204 | 0.203 | 0.202 | 0.201 | 0.2 | 0.199 | 0.198 | 0.197 | 0.196 | 0.195 | 0.194 | 0.193 | 0.182 | -14.366 | -13.524 | -16.345 | -13.414 | -12.136 | -5.677 | -12.705 | 1.071 | 2.143 | 3.214 | 4.285 | 4.286 | 4.286 | 4.286 | 4.286 | 4.286 | 4.286 | 4.286 | 4.286 | 4.286 | 6.171 | 6.171 | 6.171 | 7.766 | 6.171 | 6.171 | 6.171 | 6.171 | 6.171 | 6.171 | 6.171 | 6.171 | 7.285 | 4.286 | 4.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Belastingschulden
| 6.544 | 7.591 | 7.905 | 12.988 | 9.187 | 11.082 | 9.044 | 8.36 | 7.82 | 7.73 | 1.532 | 1.639 | 1.072 | 3.547 | 2.033 | 0.443 | 3.726 | 6.733 | 1.709 | 2.4 | 1.469 | 2.087 | 1.223 | 1.4 | 1.293 | 5.174 | 2.654 | 3.218 | 2.813 | 5.112 | 2.964 | 3.592 | 4.21 | 3.83 | 1.455 | 3.256 | 4.034 | 8.401 | 3.936 | 6.09 | 8.922 | 7.965 | 0 | 6.367 | 0 | 7.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 23.236 | 25.232 | 18.459 | 22.403 | 21.63 | 22.556 | 18.005 | 28.116 | 30.558 | 34.855 | 39.485 | 40.948 | 39.516 | 38.278 | 23.283 | 21.662 | 19.118 | 19.555 | 14.513 | 15.711 | 17.748 | 11.683 | 8.66 | 8.006 | 8.928 | 11.468 | 18.424 | 8.153 | 10.262 | 14.246 | 9.63 | 11.875 | 10.993 | 12.373 | 12.883 | 10.552 | 9.307 | 12.763 | 14.366 | 13.524 | 16.345 | 13.414 | 12.136 | 5.677 | 12.705 | 8.897 | 0 | 0 | 9.505 | 0 | 0 | 0 | 8.598 | 0 | 0 | 0 | 6.722 | 0 | 0 | 0 | 6.881 | 0 | 0 | 0 | 8.095 | 0 | 0 | 0 | 6.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 64.935 | 59.515 | 59.273 | 67.099 | 66.946 | 68.06 | 61.561 | 61.711 | 70.126 | 63.059 | 47.352 | 43.92 | 53.298 | 52.356 | 51.404 | 39.244 | 53.528 | 47.111 | 35 | 34.583 | 34.74 | 37.419 | 36.165 | 33.474 | 40.431 | 56.718 | 39.296 | 40.722 | 44.857 | 48.255 | 36.72 | 39.991 | 44.412 | 43.278 | 35.088 | 37.703 | 46.798 | 51.58 | 59.03 | 60.972 | 73.943 | 65.173 | 54.204 | 57.132 | 59.816 | 56.362 | 45.724 | 39.141 | 35.276 | 45.502 | 33.428 | 38.072 | 34.282 | 40.445 | 27.049 | 25.922 | 29.573 | 29.981 | 29.631 | 31.958 | 26.127 | 29.362 | 29.083 | 33.058 | 35.363 | 36.784 | 38.946 | 27.978 | 20.856 | 28.776 | 21.766 | 25.931 | 23.619 | 20.515 | 14.743 | 14.13 | 13.434 | 14.234 | 13.849 | 15.311 | 15.359 | 20.261 | 18.251 | 15.02 | 16.053 | 14.327 | 13.946 | 13.917 | 13.64 | 15.994 | 14.653 | 12.415 | 11.234 | 14.245 | 11.181 | 12.604 | 11.914 | 12.93 | 13.2 | 13.1 | 12.6 | 14.1 | 10.7 | 10.9 | 11.8 | 13.8 | 12.8 | 14.3 | 14.4 | 13.4 | 12.5 | 14.3 | 12.8 | 13.4 | 13.4 | 13.9 | 11.6 | 12.9 | 13.5 | 15.3 | 14.7 | 14.3 | 14.2 | 15 | 16 | 14.5 | 15.1 | 18.7 | 20.6 | 23.8 | 17.3 | 19.3 | 21.6 | 17.5 | 13 | 15.3 | 22.2 | 10.5 | 9.2 | 11.1 | 15.2 | 6.5 | 15.4 | 11.6 |
Totaal kortlopende verplichtingen
| 125.816 | 123.737 | 129.278 | 141.971 | 136.108 | 133.048 | 132.788 | 148.585 | 160.942 | 173.814 | 161.402 | 147.782 | 138.24 | 144.156 | 114.836 | 102.387 | 102.395 | 107.217 | 87.821 | 84.801 | 82.131 | 86.819 | 82.451 | 83.024 | 80.094 | 98.671 | 104.522 | 90.123 | 92.037 | 102.957 | 90.803 | 84.597 | 87.87 | 96.652 | 84.537 | 87.555 | 95.112 | 111.085 | 109.323 | 109.62 | 116.367 | 112.525 | 108.158 | 103.034 | 102.092 | 123.232 | 111.518 | 93.017 | 80.438 | 88.608 | 77.131 | 82.313 | 79.319 | 87.697 | 69.596 | 63.524 | 67.082 | 63.814 | 66.316 | 64.42 | 59.187 | 55.591 | 58.32 | 72.529 | 82.447 | 70.922 | 70.972 | 58.813 | 51.502 | 53.917 | 46.581 | 43.168 | 37.47 | 30.241 | 28.958 | 22.684 | 20.138 | 24.632 | 24.859 | 24.811 | 24.476 | 30.14 | 31.114 | 25.192 | 24.281 | 20.5 | 23.954 | 21.815 | 19.708 | 24.715 | 22.276 | 20.312 | 16.824 | 19.384 | 15.712 | 18.008 | 16.47 | 18.55 | 20.7 | 17.7 | 16.8 | 17.8 | 17.1 | 15.8 | 16.8 | 18.7 | 24.5 | 20.8 | 19.5 | 18.1 | 20 | 21.9 | 18.7 | 19.3 | 22.4 | 18.8 | 15.9 | 17.5 | 21.1 | 19.6 | 19 | 20.1 | 21.6 | 19.5 | 23.7 | 19.4 | 19.9 | 22.5 | 26.2 | 28.1 | 22.2 | 24.7 | 26.9 | 22 | 19.7 | 18.7 | 22.2 | 16 | 13.3 | 15.5 | 15.2 | 11.2 | 15.4 | 11.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 114.994 | 115.029 | 115.075 | 132.866 | 132.853 | 133.328 | 133.912 | 134.458 | 135.151 | 136.072 | 132.598 | 133.15 | 133.815 | 134.926 | 135.773 | 140.504 | 141.544 | 142.056 | 141.684 | 141.128 | 115.846 | 115.885 | 116.466 | 116.518 | 116.57 | 116.622 | 116.673 | 116.724 | 116.775 | 116.826 | 116.876 | 116.926 | 116.976 | 117.025 | 117.075 | 117.124 | 117.173 | 117.222 | 117.27 | 0 | -6.392 | 0 | 0 | 0 | -9.091 | 0 | 0 | 0 | -3.163 | 1.071 | 2.143 | 3.214 | 4.285 | 5.357 | 6.428 | 7.5 | 8.571 | 9.643 | 16.369 | 17.912 | 19.454 | 20.997 | 22.54 | 24.082 | 25.625 | 27.168 | 43.711 | 30.253 | 31.796 | 33.339 | 34.881 | 24.643 | 25.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0.678 | 16.134 | 16.936 | 4.308 | 4.382 | 4.653 | 0.702 | 0.693 | 1.054 | 0.73 | 0 | 5.66 | 0.832 | 6.086 | 6.182 | 6.293 | 0.889 | 5.787 | 5.868 | 5.948 | 0.872 | 5.661 | 5.732 | 5.803 | 1.083 | 6.08 | 6.152 | 6.223 | 1.191 | 6.628 | 6.708 | 6.789 | 13.263 | 6.362 | 6.431 | 6.5 | 18.971 | 6.389 | 6.46 | 0 | 12.992 | 0 | 0 | 0 | 15.415 | 0 | 0 | 0 | 9.984 | 6.057 | 6.115 | 6.173 | 12.55 | 6.233 | 6.289 | 6.344 | 10.816 | 6.192 | 6.407 | 6.407 | 10.391 | 5.588 | 5.603 | 0 | 11.786 | 0 | 0 | 0 | 9.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.678 | 0.682 | 0.677 | 0.695 | 0.689 | 0.689 | 0.702 | 0.693 | 1.054 | 0.73 | 0.783 | 0.798 | 0.832 | 0.881 | 0.9 | 0.902 | 0.889 | 0.835 | 0.839 | 0.845 | 0.872 | 0.918 | 0.991 | 1.048 | 1.083 | 1.117 | 1.179 | 1.649 | 1.191 | 1.111 | 1.678 | 2.338 | 13.263 | 13.423 | 13.233 | 18.583 | 18.971 | 18.685 | 20.94 | 11.903 | 12.992 | 13.999 | 13.975 | 14.715 | 15.415 | 8.809 | 9.716 | 9.622 | 9.984 | 10.458 | 11.678 | 10.433 | 12.55 | 10.947 | 10.746 | 11.461 | 10.816 | 9.431 | 8.916 | 10.51 | 10.391 | 11.935 | 12.345 | 12.197 | 11.786 | 10.831 | 9.671 | 10.036 | 9.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 38.529 | 22.523 | 20.28 | 17.218 | 15.977 | 15.104 | 18.704 | 19.079 | 19.094 | 19.8 | 25.263 | 20.112 | 25.021 | 19.995 | 19.933 | 21.215 | 26.291 | 18.633 | 20.791 | 21.089 | 32.384 | 26.245 | 22.622 | 19.451 | 24.56 | 20.229 | 20.768 | 19.456 | 24.783 | 20.06 | 20.995 | 22.105 | 16.626 | 23.307 | 22.588 | 10.162 | -2.319 | 9.818 | 8.846 | 15.72 | 7.945 | 14.01 | 13.792 | 14.285 | 7.827 | 14.318 | 14.091 | 14.166 | 7.45 | 8.573 | 8.362 | 8.128 | -3.225 | 1.79 | 1.798 | 1.994 | -1.411 | 2.053 | 3.101 | 4.598 | 0.816 | 5.619 | 4.492 | 9.887 | -0.668 | 8.969 | 8.929 | 8.378 | -1.841 | 13.495 | 13.512 | 6.089 | 8.15 | 5.43 | 5.386 | 5.345 | 5.371 | 4.888 | 4.825 | 2.304 | 2.341 | 2.494 | 2.478 | 2.947 | 2.648 | 2.12 | 2.114 | 2.108 | 2.311 | 1.867 | 1.847 | 2.088 | 2.016 | 2.086 | 1.734 | 1.657 | 1.914 | 0.872 | 0.8 | 1.1 | 0.9 | 1 | 1 | 0.9 | 1.1 | 1.3 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.5 | 1.4 | 1.3 | 1.1 | 1.3 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 |
Totaal niet-vlottende verplichtingen
| 153.523 | 154.368 | 152.968 | 155.087 | 153.901 | 153.774 | 154.02 | 154.923 | 156.353 | 157.332 | 158.644 | 159.72 | 160.5 | 161.888 | 162.788 | 168.914 | 169.613 | 167.311 | 169.182 | 169.01 | 149.974 | 148.709 | 145.811 | 142.82 | 143.296 | 144.048 | 144.772 | 144.052 | 143.94 | 144.625 | 146.257 | 148.158 | 160.128 | 160.117 | 159.327 | 152.369 | 152.796 | 152.114 | 153.516 | 27.623 | 27.537 | 28.009 | 27.767 | 29 | 29.566 | 23.127 | 23.807 | 23.788 | 24.255 | 26.159 | 28.298 | 27.948 | 26.16 | 24.327 | 25.261 | 27.299 | 28.792 | 27.319 | 34.793 | 39.427 | 41.052 | 44.139 | 44.98 | 46.166 | 48.529 | 46.968 | 62.311 | 48.667 | 49.675 | 46.834 | 48.393 | 30.732 | 33.864 | 5.43 | 5.386 | 5.345 | 5.371 | 4.888 | 4.825 | 2.304 | 2.341 | 2.494 | 2.478 | 2.947 | 2.648 | 2.12 | 2.114 | 2.108 | 2.311 | 1.867 | 1.847 | 2.088 | 2.016 | 2.086 | 1.734 | 1.657 | 1.914 | 0.872 | 0.8 | 1.1 | 0.9 | 1 | 1 | 1 | 1.2 | 1.4 | 1.3 | 1.3 | 1.5 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.5 | 1.4 | 1.3 | 1.1 | 1.3 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 |
Totaal passiva
| 279.339 | 278.105 | 282.246 | 297.058 | 290.009 | 286.822 | 286.808 | 303.508 | 317.295 | 331.146 | 320.046 | 307.502 | 298.74 | 306.044 | 277.624 | 271.301 | 272.008 | 274.528 | 257.003 | 253.811 | 232.105 | 235.528 | 228.262 | 225.844 | 223.39 | 242.719 | 249.294 | 234.175 | 235.977 | 247.582 | 237.06 | 232.755 | 247.998 | 256.769 | 243.864 | 239.924 | 247.908 | 263.199 | 262.839 | 137.243 | 143.904 | 140.534 | 135.925 | 132.034 | 131.658 | 146.359 | 135.325 | 116.805 | 104.693 | 114.767 | 105.429 | 110.261 | 105.479 | 112.024 | 94.857 | 90.823 | 95.874 | 91.133 | 101.109 | 103.847 | 100.239 | 99.73 | 103.3 | 118.695 | 130.976 | 117.89 | 133.283 | 107.48 | 101.177 | 100.751 | 94.974 | 73.9 | 71.334 | 35.671 | 34.344 | 28.029 | 25.509 | 29.52 | 29.684 | 27.115 | 26.817 | 32.634 | 33.592 | 28.139 | 26.929 | 22.62 | 26.068 | 23.923 | 22.019 | 26.582 | 24.123 | 22.4 | 18.84 | 21.47 | 17.446 | 19.665 | 18.384 | 19.422 | 21.5 | 18.8 | 17.7 | 18.8 | 18.1 | 16.8 | 18 | 20.1 | 25.8 | 22.1 | 21 | 19.4 | 21.2 | 23.1 | 20 | 20.6 | 23.7 | 20 | 17.4 | 18.9 | 22.4 | 20.7 | 20.3 | 20.8 | 22.2 | 20.1 | 24.4 | 20.2 | 20.6 | 23.1 | 27 | 28.7 | 22.8 | 25.3 | 27.6 | 22.6 | 20.4 | 19.3 | 22.9 | 16.7 | 13.9 | 16 | 15.7 | 11.8 | 16 | 12.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.124 | 19.123 | 19.122 | 19.115 | 19.094 | 19.092 | 19.091 | 19.09 | 19.063 | 19.063 | 19.061 | 19.056 | 18.991 | 18.991 | 18.99 | 18.948 | 18.918 | 18.918 | 18.918 | 18.897 | 18.87 | 18.87 | 18.87 | 18.87 | 18.841 | 18.841 | 18.841 | 18.805 | 18.78 | 18.773 | 18.746 | 18.737 | 18.713 | 18.713 | 18.713 | 18.713 | 18.684 | 18.678 | 18.675 | 18.674 | 18.636 | 18.636 | 18.633 | 18.62 | 18.571 | 18.56 | 18.553 | 18.531 | 18.421 | 18.413 | 18.409 | 18.397 | 18.374 | 18.269 | 18.257 | 18.242 | 18.185 | 18.185 | 18.185 | 18.174 | 18.129 | 18.121 | 18.115 | 18.093 | 18.055 | 18.054 | 17.846 | 17.796 | 17.744 | 17.698 | 17.686 | 17.678 | 17.6 | 17.584 | 17.573 | 17.569 | 17.568 | 17.565 | 17.521 | 17.498 | 17.494 | 17.486 | 17.482 | 17.476 | 17.46 | 17.458 | 17.458 | 17.453 | 17.43 | 17.431 | 17.41 | 17.363 | 17.368 | 17.373 | 17.323 | 17.311 | 17.31 | 17.309 | 17.3 | 17.1 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 687.093 | 678.261 | 661.715 | 647.455 | 636.297 | 620.922 | 607.784 | 593.475 | 579 | 564.805 | 543.355 | 532.41 | 528.13 | 525.926 | 511.728 | 503.342 | 499.724 | 488.518 | 481.89 | 479.732 | 474.74 | 476.58 | 477.027 | 483.811 | 484.886 | 483.243 | 476.091 | 477.584 | 477.615 | 474.483 | 466.63 | 464.71 | 466.926 | 462.201 | 455.535 | 462.713 | 458.903 | 465.246 | 455.439 | 449.658 | 445.366 | 437.415 | 424.241 | 414.133 | 405.58 | 396.825 | 372.242 | 354.367 | 341.115 | 333.819 | 316.141 | 304.51 | 302.732 | 297.971 | 283.751 | 273.494 | 270.272 | 265.373 | 260.126 | 255.273 | 249.588 | 248.594 | 244.247 | 245.019 | 239.676 | 229.576 | 216.312 | 207.422 | 204.75 | 201.823 | 195.102 | 193.347 | 192.319 | 190.013 | 184.29 | 183.264 | 183.444 | 183.834 | 180.7 | 180.748 | 181.209 | 181.511 | 177.754 | 174.84 | 174.333 | 173 | 168.589 | 164.047 | 161.574 | 161.147 | 156.74 | 153.222 | 152.541 | 152.223 | 148.703 | 148.344 | 146.216 | 145.142 | 139.6 | 136 | 134.7 | 132.7 | 127.6 | 124.7 | 123.8 | 121.4 | 117.7 | 110 | 106.6 | 103.9 | 98.2 | 92.5 | 88 | 85.8 | 80.4 | 75.5 | 72.4 | 70.6 | 65.7 | 62.7 | 60.7 | 59.2 | 54.7 | 52 | 48.9 | 46.3 | 42.7 | 40.5 | 38.1 | 35.6 | 32.3 | 30.5 | 27.1 | 25.1 | 22.2 | 20.1 | 18.2 | 16.5 | 13.7 | 12.1 | 9.8 | 8.6 | 1.8 | 20.5 |
Overige gereserveerde algehele resultaten
| -30.001 | -25.002 | -21.625 | -21.1 | -21.01 | -22.607 | -22.199 | -23.618 | -21.473 | -18.376 | -19.351 | -21.291 | -17.933 | -16.763 | -18.662 | -19.177 | -20.572 | -23.428 | -20.888 | -20.097 | -19.847 | -18.384 | -16.588 | -17.478 | -18.088 | -14.924 | -11.259 | -13.11 | -12.108 | -14.022 | -13.584 | -15.569 | -14.172 | -15.506 | -17.419 | -16.869 | -15.308 | -13.013 | -10.408 | -6.142 | -2.201 | -1.196 | -1.408 | -1.411 | -2.316 | -1.054 | 0.287 | -0.859 | -0.877 | -0.67 | 3.846 | 2.429 | 6.462 | 6.341 | 4.399 | 2.226 | 1.355 | 0.234 | 2.735 | 5.8 | 2.995 | 2.367 | -3.599 | -3.403 | 5.093 | 5.667 | 4.874 | 5.097 | 2.549 | 2.845 | 1.458 | 1.565 | 1.632 | 1.482 | 2.038 | 1.509 | 1.175 | 1.368 | 1.935 | 1.891 | 0.413 | -0.007 | 0.382 | 0.604 | -0.088 | 0.503 | -0.644 | -0.841 | -0.914 | -0.66 | -0.66 | -0.669 | -0.674 | -0.4 | -0.303 | -0.303 | -0.303 | -25.619 | -24.9 | -24.4 | -23.7 | -23.2 | -22.8 | -22.3 | -21.8 | -21.4 | -21.1 | -20.6 | -20.2 | -19.6 | -19.6 | -19.6 | -19.6 | -19.3 | -19.1 | -18.8 | -18.5 | -18.3 | -18.1 | -16.9 | -16.9 | -16.9 | -16.9 | -16.9 | -16.9 | -16 | -16 | -16 | -15.7 | -16.1 | -15.9 | -15.7 | -15.7 | -15.7 | -15.7 | -15.7 | -15.7 | -15 | -15 | -15 | -15 | -14.7 | -14.7 | -14 |
Overige totale aandeelhoudersvermogen
| -195.323 | -192.386 | -176.178 | -178.61 | -178.73 | -180.611 | -182.404 | -184.159 | -183.232 | -184.722 | -186.527 | -188.232 | -190.743 | -191.981 | -193.032 | -199.212 | -199.552 | -201.05 | -202.593 | -205.532 | -205.554 | -206.672 | -207.466 | -208.528 | -208.773 | -209.651 | -210.613 | -214.047 | -214.232 | -215.529 | -218.236 | -219.69 | -219.9 | -220.472 | -205.21 | -182.865 | -173.719 | -156.216 | -127.765 | -109.356 | -79.154 | -56.818 | -46.772 | -41.673 | -41.197 | -42.569 | -43.925 | -45.966 | -47.821 | -49.381 | -50.225 | -51.515 | -51.903 | -56.799 | -58.007 | -59.019 | -60.205 | -60.446 | -60.989 | -62.758 | -63.054 | -64.492 | -65.181 | -65.978 | -66.923 | -69.701 | -79.837 | -82.825 | -84.015 | -87.473 | -88.374 | -88.88 | -90.651 | -91.403 | -92.047 | -92.51 | -92.857 | -93.047 | -89.981 | -86.92 | -86.932 | -87.221 | -87.278 | -87.324 | -87.414 | -87.431 | -87.431 | -87.444 | -87.426 | -87.695 | -87.859 | -88.074 | -87.819 | -87.686 | -86.092 | -86.084 | -85.791 | -52.367 | -49.6 | -45.1 | -45.4 | -27.1 | -22.7 | -17.5 | -11.1 | -1.7 | -6.6 | -1.3 | 0.6 | 0.8 | 6.3 | 7.9 | 8.4 | 11 | 13 | 12.9 | 14.8 | 19.9 | 19.7 | 24.3 | 24.3 | 24.1 | 23.6 | 23.5 | 23.5 | 22.7 | 22 | 22.3 | 22 | 22.1 | 22 | 21.8 | 21.4 | 21.4 | 21.4 | 21.4 | 21.5 | 21 | 20.7 | 20.6 | 21.2 | 20.8 | 20.9 | 0.3 |
Totaal eigen vermogen van aandeelhouders
| 480.893 | 479.996 | 483.034 | 466.86 | 455.651 | 436.796 | 422.272 | 404.788 | 393.358 | 380.77 | 356.538 | 341.943 | 338.445 | 336.173 | 319.024 | 303.901 | 298.518 | 282.958 | 277.327 | 273 | 268.209 | 270.394 | 271.843 | 276.675 | 276.866 | 277.509 | 273.06 | 269.232 | 270.055 | 263.705 | 253.556 | 248.188 | 251.567 | 244.936 | 251.619 | 281.692 | 288.56 | 314.695 | 335.941 | 352.834 | 382.647 | 398.037 | 394.694 | 389.669 | 380.638 | 371.762 | 347.157 | 326.073 | 310.838 | 302.181 | 288.171 | 273.821 | 275.665 | 265.782 | 248.4 | 234.943 | 229.607 | 223.346 | 220.057 | 216.489 | 207.658 | 204.59 | 193.582 | 193.731 | 195.901 | 183.596 | 159.195 | 147.49 | 141.028 | 134.893 | 125.872 | 123.71 | 120.9 | 117.676 | 111.854 | 109.832 | 109.33 | 109.72 | 110.175 | 113.217 | 112.184 | 111.769 | 108.34 | 105.596 | 104.291 | 103.53 | 97.972 | 93.215 | 90.664 | 90.223 | 85.631 | 81.842 | 81.416 | 81.51 | 79.631 | 79.268 | 77.432 | 84.465 | 82.4 | 83.6 | 82.7 | 82.4 | 82.1 | 84.9 | 90.9 | 98.3 | 90 | 88.1 | 87 | 85.1 | 84.9 | 80.8 | 76.8 | 77.5 | 74.3 | 69.6 | 68.7 | 72.2 | 67.3 | 70.1 | 68.1 | 66.4 | 61.4 | 58.6 | 55.5 | 53 | 48.7 | 46.8 | 44.4 | 41.6 | 38.4 | 36.6 | 32.8 | 30.8 | 27.9 | 25.8 | 24 | 22.5 | 19.4 | 17.7 | 16 | 14.7 | 8 | 6.8 |
Totaal eigen vermogen
| 480.893 | 479.996 | 483.034 | 466.86 | 455.651 | 436.796 | 422.272 | 404.788 | 393.358 | 380.77 | 356.538 | 341.943 | 338.445 | 336.173 | 319.024 | 303.901 | 298.518 | 282.958 | 277.327 | 273 | 268.209 | 270.394 | 271.843 | 276.675 | 276.866 | 277.509 | 273.06 | 269.232 | 270.055 | 263.705 | 253.556 | 248.188 | 251.567 | 244.936 | 251.619 | 281.692 | 288.56 | 314.695 | 335.941 | 352.834 | 382.647 | 398.037 | 394.694 | 389.669 | 380.638 | 371.762 | 347.157 | 326.073 | 310.838 | 302.181 | 288.171 | 273.821 | 275.665 | 265.782 | 248.4 | 234.943 | 229.607 | 223.346 | 220.057 | 216.489 | 207.658 | 204.59 | 193.582 | 193.731 | 195.901 | 183.596 | 159.195 | 147.49 | 141.028 | 134.893 | 125.872 | 123.71 | 120.9 | 117.676 | 111.854 | 109.832 | 109.33 | 109.72 | 110.175 | 113.217 | 112.184 | 111.769 | 108.34 | 105.596 | 104.291 | 103.53 | 97.972 | 93.215 | 90.664 | 90.223 | 85.631 | 81.842 | 81.416 | 81.51 | 79.631 | 79.268 | 77.432 | 84.465 | 82.4 | 83.6 | 82.7 | 82.4 | 82.1 | 84.9 | 90.9 | 98.3 | 90 | 88.1 | 87 | 85.1 | 84.9 | 80.8 | 76.8 | 77.5 | 74.3 | 69.6 | 68.7 | 72.2 | 67.3 | 70.1 | 68.1 | 66.4 | 61.4 | 58.6 | 55.5 | 53 | 48.7 | 46.8 | 44.4 | 41.6 | 38.4 | 36.6 | 32.8 | 30.8 | 27.9 | 25.8 | 24 | 22.5 | 19.4 | 17.7 | 16 | 14.7 | 8 | 6.8 |
Totaal passiva en aandeelhoudersvermogen
| 760.232 | 758.101 | 765.28 | 763.918 | 745.66 | 723.618 | 709.08 | 708.296 | 710.653 | 711.916 | 676.584 | 649.445 | 637.185 | 642.217 | 596.648 | 575.202 | 570.526 | 557.486 | 534.33 | 526.811 | 500.314 | 505.922 | 500.105 | 502.519 | 500.256 | 520.228 | 522.354 | 503.407 | 506.032 | 511.287 | 490.616 | 480.943 | 499.565 | 501.705 | 495.483 | 521.616 | 536.468 | 577.894 | 598.78 | 490.077 | 526.551 | 538.571 | 530.619 | 521.703 | 512.296 | 518.121 | 482.482 | 442.878 | 415.531 | 416.948 | 393.6 | 384.082 | 381.144 | 377.806 | 343.257 | 325.766 | 325.481 | 314.479 | 321.166 | 320.336 | 307.897 | 304.32 | 296.882 | 312.426 | 326.877 | 301.486 | 292.478 | 254.97 | 242.205 | 235.644 | 220.846 | 197.61 | 192.234 | 153.347 | 146.198 | 137.861 | 134.839 | 139.24 | 139.859 | 140.332 | 139.001 | 144.403 | 141.932 | 133.735 | 131.22 | 126.15 | 124.04 | 117.138 | 112.683 | 116.805 | 109.754 | 104.242 | 100.256 | 102.98 | 97.077 | 98.933 | 95.816 | 103.887 | 103.9 | 102.4 | 100.4 | 101.2 | 100.2 | 101.7 | 108.9 | 118.4 | 115.8 | 110.2 | 108 | 104.5 | 106.1 | 103.9 | 96.8 | 98.1 | 98 | 89.6 | 86.1 | 91.1 | 89.7 | 90.8 | 88.4 | 87.2 | 83.6 | 78.7 | 79.9 | 73.2 | 69.3 | 69.9 | 71.4 | 70.3 | 61.2 | 61.9 | 60.4 | 53.4 | 48.3 | 45.1 | 46.9 | 39.2 | 33.3 | 33.7 | 31.7 | 26.5 | 24 | 19 |