Latrobe Magnesium Limited
ASX:LMG.AX
0.028 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.565 | 2.431 | 6.892 | 7.42 | 15.247 | 9.735 | 0.954 | 0.006 | 0.039 | 0.469 | 0 | 0.436 | 0 | 0.457 | 0.001 | 2.128 | 0 | 0.729 | 0.001 | 0.118 | 0 | 0.192 | 0.294 | 0 | 0 | 0 | 0.071 | 0.465 | 0.01 | 0.012 | 0.197 | 0.562 | 0.856 | 0.149 | 0.19 | 0.252 | 0.146 | 0.889 | 0.15 | 0.865 | 0.027 | 0.012 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.016 | 0.016 | 0.016 | 0.016 |
Liquide middelen en kortetermijnbeleggingen
| 0.565 | 2.431 | 6.892 | 7.42 | 15.247 | 9.735 | 0.954 | 0.006 | 0.039 | 0.469 | 0 | 0.436 | 0 | 0.457 | 0.001 | 2.128 | 0 | 0.729 | 0.001 | 0.118 | 0 | 0.192 | 0.294 | 0 | 0 | 0 | 0.071 | 0.465 | 0.01 | 0.012 | 0.197 | 0.562 | 0.856 | 0.149 | 0.19 | 0.252 | 0.146 | 0.934 | 0.165 | 0.881 | 0.043 | 0.028 |
Nettovorderingen
| 16.234 | 19.236 | 13.845 | 3.871 | 3.451 | 1.252 | 0.901 | 11.009 | 8.836 | 0.347 | 0.825 | 0 | 1.069 | 0 | 1.067 | 0 | 0.655 | 0.35 | 0.517 | 0.299 | 0.479 | 0.293 | 0.502 | 0 | 0 | 0 | 0.737 | 0.292 | 0.136 | 0.149 | 0.002 | 0.003 | 0.049 | 0.02 | 0.01 | 0.179 | 0.987 | 0.752 | 5.208 | 0.043 | 0.109 | 0.064 |
Voorraad
| 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.825 | 0 | -1.069 | 0 | -1.067 | 0 | -0.655 | 0 | -0.517 | 0 | -0.479 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Overige vlottende activa
| -0 | 0.044 | 0.049 | 0.027 | 0.049 | 0.931 | 1.354 | 0.003 | 0.02 | 0.347 | 0.001 | 0.5 | 0.001 | 0.742 | 0.001 | 0.511 | 0.001 | 0 | 0.001 | 0 | 0 | 0.05 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.014 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 17.048 | 21.71 | 20.786 | 11.318 | 18.746 | 11.919 | 3.21 | 11.018 | 8.895 | 0.816 | 0.001 | 0.936 | 0.001 | 1.199 | 0.002 | 2.639 | 0.001 | 1.079 | 0.001 | 0.417 | 0.001 | 0.534 | 0.796 | 0.001 | 0 | 0 | 0.807 | 0.757 | 0.146 | 0.162 | 0.199 | 0.565 | 0.904 | 0.182 | 0.213 | 0.431 | 1.132 | 1.691 | 5.374 | 0.924 | 0.152 | 0.104 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 71.166 | 51.773 | 34.635 | 18.992 | 11.639 | 8.397 | 2.034 | 0.123 | 0.082 | 0.002 | 0 | 0.003 | 0 | 0.004 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 5.685 | 0 | 0 | 0 | 5.685 | 5.684 | 5.807 | 5.805 | 5.966 | 5.852 | 5.687 | 5.688 | 6.999 | 6.879 | 0.14 | 0.257 | 0.145 | 1.398 | 1.459 | 1.088 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.994 | 6.994 | 6.951 | 6.928 | 6.916 | 6.916 | 6.906 | 6.906 | 6.898 | 6.897 | 0.007 | 6.885 | 0.007 | 6.854 | 0.007 | 6.847 | 0.006 | 5.736 | 0.006 | 5.727 | 0.006 | 5.72 | 0.033 | 0.006 | 0.006 | 0.006 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.994 | 6.994 | 6.951 | 6.928 | 6.916 | 6.916 | 6.906 | 6.906 | 6.898 | 6.897 | 0.007 | 6.885 | 0.007 | 6.854 | 0.007 | 6.847 | 0.006 | 5.736 | 0.006 | 5.727 | 0.006 | 5.72 | 0.033 | 0.006 | 0.006 | 0.006 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.196 | 0.095 | 0.095 | 0.086 | 0.086 | 0.174 | 0.158 | 0.019 | 0.019 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.196 | 6.987 | 0.042 | 0.026 | 0.019 | 0.015 | 0.009 | 0.007 | 0.007 | 0.007 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.196 | -6.987 | -0.042 | -0.026 | -0.019 | -0.015 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | 0.017 | -0.007 | 0.017 | -0.007 | 0.017 | -0.006 | 0.017 | -0.006 | 0.017 | -0.006 | -0 | 0.013 | -0.006 | -0.006 | -0.006 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 78.355 | 58.861 | 41.681 | 26.006 | 18.641 | 15.487 | 9.098 | 7.048 | 6.999 | 6.916 | 0.007 | 6.904 | 0.007 | 6.876 | 0.007 | 6.865 | 0.006 | 5.754 | 0.006 | 5.745 | 0.006 | 5.733 | 5.73 | 0.006 | 0.006 | 0.006 | 5.726 | 5.708 | 5.807 | 5.805 | 5.966 | 5.852 | 5.687 | 5.688 | 6.999 | 6.879 | 0.97 | 0.257 | 0.145 | 1.398 | 1.459 | 1.088 |
Totaal activa
| 95.404 | 80.571 | 62.467 | 37.324 | 37.388 | 27.406 | 12.308 | 18.065 | 15.894 | 7.731 | 0.008 | 7.84 | 0.008 | 8.075 | 0.009 | 9.504 | 0.006 | 6.833 | 0.007 | 6.163 | 0.006 | 6.268 | 6.526 | 0.007 | 0.006 | 0.006 | 6.533 | 6.465 | 5.952 | 5.967 | 6.165 | 6.417 | 6.591 | 5.87 | 7.212 | 7.31 | 2.102 | 1.948 | 5.519 | 2.322 | 1.611 | 1.192 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.529 | 7.129 | 4.233 | 1.927 | 1.962 | 1.568 | 1.802 | 2.91 | 0.386 | 0.19 | 0 | 0.299 | 0.001 | 0.448 | 0 | 0.123 | 0 | 0.061 | 0 | 0.104 | 0 | 0.056 | 0.092 | 0 | 0 | 0 | 0.111 | 0.064 | 0.026 | 0.04 | 0.048 | 0.032 | 0.083 | 0.172 | 0.148 | 0.209 | 0.097 | 0.036 | 0.064 | 0.017 | 0.034 | 0.129 |
Kortlopende schulden
| 7.296 | 14.508 | 12.654 | 0.01 | 0.01 | 0.021 | 0.092 | 4.39 | 3.361 | 2.571 | 2.302 | 1.409 | 0.726 | 0.376 | 0.495 | 0 | 0.324 | 0.538 | 0.197 | 0.257 | 0.385 | 0.358 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0.045 | 0.016 | 0.003 | 0.007 | 0.111 |
Belastingschulden
| 0 | 3.419 | 0 | 0 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.807 | 3.419 | -0.013 | -0 | 1.646 | 0 | 0 | 0 | 0 | 0 | -2.302 | -0.001 | -0.726 | 0 | -0.495 | 0 | -0.324 | -0.001 | -0.197 | -0 | -0.385 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.009 | -0.095 |
Overige kortlopende verplichtingen
| -5.443 | -10.421 | -4.22 | -1.927 | -3.608 | 4.224 | -1.786 | -2.403 | -0.035 | -0.092 | 0.002 | -0.296 | 0 | -0.448 | 0 | -0.123 | 0 | -0.06 | 0 | -0.104 | 0 | -0.055 | 0.151 | 0.001 | -0 | -0 | -0.111 | -0.064 | 0.144 | 0.023 | -0.048 | -0.032 | -0.083 | -0.172 | -0.069 | -0.183 | 0.171 | 0.05 | 0.218 | 0.061 | 0.04 | 0.028 |
Totaal kortlopende verplichtingen
| 17.718 | 25.183 | 16.886 | 1.937 | 3.62 | 7.382 | 1.91 | 7.806 | 4.098 | 2.859 | 0.003 | 1.708 | 0.001 | 0.823 | 0.001 | 0.123 | 0.001 | 0.599 | 0 | 0.361 | 0 | 0.414 | 0.735 | 0.001 | 0 | 0 | 0.111 | 0.064 | 0.196 | 0.103 | 0.048 | 0.032 | 0.083 | 0.172 | 0.228 | 0.411 | 0.364 | 0.166 | 0.363 | 0.598 | 0.124 | 0.302 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.565 | 6.294 | 2.703 | 5.114 | 5.507 | 0.086 | 0.606 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 26.672 | 22.438 | 16.558 | 8.297 | 5.481 | 8.105 | 8.105 | 8.105 | 8.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.822 | 6.266 | 0.014 | 0.053 | 0.078 | -8.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -6.266 | -0.003 | -0.005 | -0.006 | 8.105 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.02 | 0.027 | 0.016 |
Totaal niet-vlottende verplichtingen
| 36.058 | 28.732 | 19.273 | 13.458 | 11.061 | 8.191 | 8.711 | 8.105 | 8.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.02 | 0.027 | 0.016 |
Totaal passiva
| 53.776 | 53.915 | 36.159 | 15.395 | 14.681 | 15.573 | 10.621 | 15.911 | 12.235 | 2.859 | 0.003 | 1.708 | 0.001 | 0.823 | 0.001 | 0.123 | 0.001 | 0.599 | 0 | 0.361 | 0 | 0.414 | 0.735 | 0.001 | 0 | 0 | 0.111 | 0.064 | 0.196 | 0.103 | 0.048 | 0.032 | 0.083 | 0.172 | 0.228 | 0.411 | 0.364 | 0.191 | 0.363 | 0.617 | 0.151 | 0.318 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 77.429 | 63.988 | 54.149 | 48.878 | 48.527 | 44.852 | 33.944 | 33.562 | 33.562 | 33.562 | 0.034 | 33.562 | 0.033 | 33.243 | 0.033 | 33.243 | 0.029 | 28.736 | 0.029 | 27.5 | 0.027 | 26.869 | 26.492 | 0.026 | 0.026 | 0.026 | 26.473 | 25.439 | 24.187 | 24.059 | 23.797 | 23.709 | 23.592 | 22.569 | 21.805 | 21.104 | 15.456 | 14.113 | 14.113 | 13.171 | 13.154 | 13.154 |
Ingehouden winsten
| -40.171 | -41.701 | -35.428 | -34.256 | -33.204 | -33.739 | -32.639 | -31.79 | -30.286 | -29.072 | -0.028 | -27.463 | -0.027 | -25.991 | -0.025 | -23.862 | -0.023 | -22.502 | -0.022 | -21.699 | -0.021 | -21.016 | -20.701 | -0.021 | -0.02 | -0.02 | -20.05 | -19.077 | -18.471 | -19.51 | -18.995 | -18.639 | -18.398 | -18.187 | -16.192 | -15.521 | -15.032 | -13.671 | -10.273 | -12.782 | -13.027 | -12.366 |
Overige gereserveerde algehele resultaten
| 4.369 | 4.369 | 7.586 | 7.306 | 7.384 | 0.72 | 0.382 | 0.382 | 0.382 | 0.382 | 0.05 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0.039 | 0.039 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 2.734 | 1.487 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.05 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.006 | 0 | -0.006 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | -1.401 | -1.401 |
Totaal eigen vermogen van aandeelhouders
| 41.628 | 26.656 | 26.307 | 21.929 | 22.707 | 11.833 | 1.687 | 2.155 | 3.658 | 4.872 | 0.005 | 6.132 | 0.007 | 7.252 | 0.008 | 9.381 | 0.006 | 6.234 | 0.007 | 5.801 | 0.006 | 5.854 | 5.791 | 0.006 | 0.006 | 0.006 | 6.422 | 6.401 | 5.756 | 5.865 | 6.117 | 6.386 | 6.509 | 5.698 | 6.985 | 6.899 | 1.739 | 1.758 | 5.156 | 1.705 | 1.46 | 0.874 |
Totaal eigen vermogen
| 41.628 | 26.656 | 26.307 | 21.929 | 22.707 | 11.833 | 1.687 | 2.155 | 3.658 | 4.872 | 0.005 | 6.132 | 0.007 | 7.252 | 0.008 | 9.381 | 0.006 | 6.234 | 0.007 | 5.801 | 0.006 | 5.854 | 5.791 | 0.006 | 0.006 | 0.006 | 6.422 | 6.401 | 5.756 | 5.865 | 6.117 | 6.386 | 6.509 | 5.698 | 6.985 | 6.899 | 1.739 | 1.758 | 5.156 | 1.705 | 1.46 | 0.874 |
Totaal passiva en aandeelhoudersvermogen
| 95.404 | 80.571 | 62.467 | 37.324 | 37.388 | 27.406 | 12.308 | 18.065 | 15.894 | 7.731 | 8.153 | 7.84 | 8.021 | 8.075 | 9.08 | 9.504 | 6.45 | 6.833 | 6.88 | 6.163 | 6.433 | 6.268 | 6.526 | 0 | 0 | 0 | 6.533 | 6.465 | 5.952 | 5.967 | 6.165 | 6.417 | 6.591 | 5.87 | 7.212 | 7.31 | 2.102 | 1.948 | 5.519 | 2.322 | 1.611 | 1.192 |