Latrobe Magnesium Limited
ASX:LMG.AX
0.029 (AUD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.743 | -2.438 | -3.206 | 0.12 | -2.08 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.65 | -1.013 | -0.606 | -0.276 | -0.515 | -0.356 | -0.241 | -0.211 | -1.995 | -0.671 | -0.489 | -1.362 | -3.398 | 2.509 | 0.245 | -0.661 | -2.944 | -1.603 | -0.787 | -0.6 | -0.07 | -0.257 | -0.895 | -1.376 | -0.532 |
Afschrijvingen & Amortisatie
| 0.042 | 0.055 | 0.199 | 0.136 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0 | 1.4 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -2.473 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.381 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.14 | -1.928 | -0.732 | 7.71 | 0.145 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 10.14 | -1.343 | -2.111 | 6.647 | -8.017 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.596 | 1.062 | 1.379 | 1.064 | 8.161 | -0.3 | 0.493 | 0.049 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.409 | -1.648 | 0 | 0 | 0 | 0.3 | -0.493 | -0.049 | -0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.065 | 0.003 | 0 | 0.393 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0.649 | 1.013 | 0.606 | 0.276 | 0.514 | 0.356 | 0.24 | 0.21 | 1.994 | 0.671 | 0.489 | 1.355 | 3.398 | -3.909 | -0.254 | 0.661 | 2.944 | 1.603 | 0.787 | 0.6 | 0.07 | 0.257 | 0.895 | 1.376 | 0.532 |
Kasstroom uit Operationele Activiteiten
| 11.504 | -4.309 | -3.739 | 5.887 | -1.057 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.355 | -18.001 | -5.676 | -1.353 | -0.008 | -0.025 | -0 | -0.031 | -0.007 | -0.007 | -0.006 | -0.015 | -0.057 | 0 | -0.002 | -0.133 | -0.047 | -0.046 | 0 | -0.404 | -0.151 | -0.265 | -0.025 | -0.16 | -0.26 | -0.001 | -0.829 | -0.004 | -1.059 | -1.345 | -1.108 | -0.544 | -0.216 | -0.448 | 0 | 0 |
Netto Overnames
| 10.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.085 | -0.405 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.039 | -0.016 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | -0.93 | -0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.006 | -0.198 | 0 | -0.01 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.216 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10.336 | -0.039 | -0.016 | -0.185 | 0 | 0.025 | -0 | 0.031 | 0.007 | -0 | -0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.03 | 0.265 | 0.023 | 0 | 0 | 0.876 | 0 | -0.707 | 0 | 1.002 | -1.075 | 0.531 | 0.497 | 0.764 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -16.976 | -18.04 | -5.692 | -1.538 | -0.008 | -0 | -0 | -0 | -0 | -0 | -0 | -0.015 | -0.057 | 0 | -0.002 | -0.133 | -0.043 | -0.046 | 0 | -0.271 | -0.12 | -0.265 | -0.902 | -0.16 | -0.26 | 0.875 | -0.829 | -0.711 | -1.059 | -0.358 | -1.089 | -0.4 | 0.281 | 0.306 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20.272 | -9.053 | -9.483 | -3.332 | -0.75 | -1.58 | -0.175 | -0.485 | -0.386 | -0.037 | -0.048 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.012 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 20.269 | 4.989 | 14.54 | 0 | 0 | 0 | 0 | 2.844 | 0 | 1.135 | 0.453 | 0 | 0.713 | 0 | 0 | 0.175 | 0.088 | 0 | 1.07 | 0.594 | 0.646 | 0.375 | 1.191 | 0 | 0.991 | 0 | 1.247 | 0 | 1.822 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.824 | -0.143 | -0.87 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.063 | -0.076 | -0.04 | -0.035 | -0.073 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.027 | 18.281 | 20.084 | -0.1 | 1.452 | 1.582 | 0.175 | -3.266 | -0.385 | -1.097 | -0.404 | 0.422 | 0 | 0.99 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.008 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.854 | 13.994 | 23.724 | -3.433 | 0.702 | 0.002 | 0 | 0.003 | 0 | 0.001 | 0 | 0.411 | 0.713 | 0.99 | 0.089 | 0.175 | 0.085 | -0.002 | 1.007 | 0.518 | 0.607 | 0.34 | 1.118 | -1.008 | -0.558 | 0 | 1.234 | -0.013 | 1.81 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 8.347 | -14.278 | -0.915 | 0.363 | -0 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -6.327 | -8.355 | 14.293 | 0.916 | -0.363 | 0 | -0.001 | 0.001 | -0.001 | 0 | -0 | 0.223 | -0.394 | 0.455 | -0.003 | -0.185 | -0.364 | -0.294 | 0.706 | -0.041 | -0.036 | 0.08 | -0.743 | 0.141 | -0.086 | 0.842 | 0.091 | -0.815 | 0.129 | -0.033 | -0.899 | -0.428 | 0.036 | -0.127 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0.565 | 6.892 | 15.247 | 0.954 | 0.039 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.294 | 0.071 | 0.465 | 0.01 | 0.012 | 0.197 | 0.562 | 0.856 | 0.149 | 0.19 | 0.226 | 0.146 | 0.889 | 0.748 | 0.835 | -0.007 | -0.098 | 0.717 | 0.588 | 0.621 | 1.52 | 1.948 | 1.912 | 0 | 0 |