LKQ Corporation
NASDAQ:LKQ
40.77 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,866 | 12,794 | 13,088.504 | 11,628.83 | 12,506.109 | 11,876.674 | 9,736.909 | 8,584.031 | 7,192.633 | 6,740.064 | 5,062.528 | 4,122.93 | 3,269.862 | 2,469.881 | 2,047.942 | 1,937.301 | 1,126.825 | 789.381 | 547.392 | 424.756 | 327.974 | 287.125 | 250.462 | 226.304 | 178 | 31 |
| Kosten van de omzet
| 8,291 | 7,571 | 7,766.069 | 7,035.559 | 7,654.315 | 7,301.817 | 5,937.286 | 5,232.328 | 4,359.104 | 4,088.151 | 2,987.126 | 2,398.79 | 1,877.869 | 1,376.401 | 1,120.129 | 1,080.632 | 621.076 | 431.832 | 289.788 | 227.14 | 174.238 | 154.574 | 132.52 | 119.313 | 94 | 16 |
| Brutowinst
| 5,575 | 5,223 | 5,322.435 | 4,593.271 | 4,851.794 | 4,574.857 | 3,799.623 | 3,351.703 | 2,833.529 | 2,651.913 | 2,075.402 | 1,724.14 | 1,391.993 | 1,093.48 | 927.813 | 856.669 | 505.749 | 357.549 | 257.604 | 197.616 | 153.736 | 132.551 | 117.942 | 106.991 | 84 | 15 |
| Brutowinstmarge
| 0.402 | 0.408 | 0.407 | 0.395 | 0.388 | 0.385 | 0.39 | 0.39 | 0.394 | 0.393 | 0.41 | 0.418 | 0.426 | 0.443 | 0.453 | 0.442 | 0.449 | 0.453 | 0.471 | 0.465 | 0.469 | 0.462 | 0.471 | 0.473 | 0.472 | 0.484 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3,870 | 3,544 | 3,567.732 | 3,266.065 | 3,580.3 | 3,352.731 | 1,131.214 | 986.38 | 828.333 | 762.888 | 597.052 | 495.591 | 685.365 | 544.221 | 477.779 | 439.627 | 257.42 | 188.472 | 134.608 | -47,770.899 | -35,140.466 | 0 | 39.638 | 0 | 72 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 784.485 | 683.812 | 602.897 | 577.341 | 431.947 | 375.835 | 287.626 | 212.718 | 181.919 | 180.063 | 108.185 | 80.088 | 61.48 | 47,926.736 | 35,262.697 | 0 | 24.621 | 21.889 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,870 | 3,544 | 3,567.732 | 3,266.065 | 3,580.3 | 3,352.731 | 1,915.699 | 1,670.192 | 1,431.23 | 1,340.229 | 1,028.999 | 871.426 | 972.991 | 756.939 | 659.698 | 619.69 | 365.605 | 268.56 | 196.088 | 155.837 | 122.231 | 106.693 | 64.259 | 21.889 | 72 | 0 |
| Overige kosten
| 0 | 237 | 259.992 | 272.292 | 290.77 | 274.213 | 1,016.934 | 880.351 | 2.263 | 2.886 | -2.504 | -1.643 | 49.929 | 37.996 | 34.113 | 30.694 | 17.099 | 11.823 | 8.574 | 6.872 | 5.446 | 5.014 | 40.571 | 80.487 | 8 | 14 |
| Bedrijfskosten
| 4,153 | 3,781 | 3,827.724 | 3,538.357 | 3,871.07 | 3,626.944 | 2,932.633 | 2,550.543 | 2,109.391 | 1,987.239 | 1,535.049 | 1,283.436 | 1,022.92 | 794.935 | 693.811 | 650.384 | 382.704 | 280.383 | 204.662 | 162.709 | 127.677 | 111.707 | 104.83 | 102.376 | 80 | 14 |
| Bedrijfsresultaat
| 1,357 | 1,581 | 1,474.372 | 985.577 | 896.643 | 882.241 | 847.318 | 763.398 | 704.627 | 649.868 | 530.18 | 437.953 | 361.483 | 297.877 | 231.448 | 197.696 | 122.657 | 77.166 | 52.942 | 34.907 | 26.059 | 20.844 | 13.112 | 4.615 | 4 | 1 |
| Bedrijfsresultaat ratio
| 0.098 | 0.124 | 0.113 | 0.085 | 0.072 | 0.074 | 0.087 | 0.089 | 0.098 | 0.096 | 0.105 | 0.106 | 0.111 | 0.121 | 0.113 | 0.102 | 0.109 | 0.098 | 0.097 | 0.082 | 0.079 | 0.073 | 0.052 | 0.02 | 0.022 | 0.032 |
| Totaal overige inkomsten en kosten netto
| -17 | -63 | -75.242 | -100.582 | -105.621 | -64.604 | -16.258 | -37.863 | -17.248 | -12.244 | -15.472 | -4.394 | -10.855 | -0.104 | 2.214 | -7.16 | 1.238 | 1.479 | 0.628 | 0.455 | 0.116 | 0.172 | -4.943 | -4.856 | -1 | 0 |
| Inkomen voor belasting
| 1,235 | 1,518 | 1,399.13 | 884.995 | 791.022 | 743.431 | 766.627 | 677.281 | 649.03 | 587.888 | 475.827 | 409.167 | 335.771 | 270.125 | 205.317 | 163.588 | 108.271 | 72.821 | 51.683 | 33.857 | 24.153 | 18.268 | 8.169 | -0.241 | 3 | 1 |
| Inkomen voor belasting ratio
| 0.089 | 0.119 | 0.107 | 0.076 | 0.063 | 0.063 | 0.079 | 0.079 | 0.09 | 0.087 | 0.094 | 0.099 | 0.103 | 0.109 | 0.1 | 0.084 | 0.096 | 0.092 | 0.094 | 0.08 | 0.074 | 0.064 | 0.033 | -0.001 | 0.017 | 0.032 |
| Belastingkosten
| 306 | 385 | 330.591 | 249.498 | 215.33 | 191.395 | 235.56 | 220.566 | 219.703 | 204.264 | 164.204 | 147.942 | 125.507 | 103.007 | 78.18 | 63.689 | 42.37 | 28.426 | 20.796 | 13.284 | 9.577 | 7.263 | 3.939 | 0.637 | 2 | 1 |
| Nettowinst
| 936 | 1,149 | 1,091 | 638.423 | 541.26 | 480.118 | 533.744 | 463.975 | 423.223 | 381.519 | 311.623 | 261.225 | 210.264 | 169.071 | 127.521 | 99.899 | 65.901 | 44.395 | 30.887 | 20.573 | 14.576 | -38.894 | 4.23 | -0.878 | 1 | 0 |
| Nettowinstmarge
| 0.068 | 0.09 | 0.083 | 0.055 | 0.043 | 0.04 | 0.055 | 0.054 | 0.059 | 0.057 | 0.062 | 0.063 | 0.064 | 0.068 | 0.062 | 0.052 | 0.058 | 0.056 | 0.056 | 0.048 | 0.044 | -0.135 | 0.017 | -0.004 | 0.006 | 0 |
| WPA (Winst Per Aandeel)
| 3.52 | 4.15 | 3.68 | 2.1 | 1.75 | 1.53 | 1.72 | 1.51 | 1.39 | 1.26 | 1.04 | 0.88 | 0.72 | 0.59 | 0.46 | 0.37 | 0.29 | 0.21 | 0.18 | 0.13 | 0.11 | -0.28 | 0.03 | -0.006 | 0.008 | 0 |
| Verwaterde WPA
| 3.51 | 4.13 | 3.66 | 2.09 | 1.74 | 1.52 | 1.71 | 1.5 | 1.38 | 1.25 | 1.02 | 0.87 | 0.71 | 0.58 | 0.45 | 0.36 | 0.28 | 0.2 | 0.16 | 0.12 | 0.1 | -0.25 | 0.028 | -0.006 | 0.008 | 0 |
| EBITDA
| 1,785 | 1,721 | 1,799.114 | 1,370.364 | 1,327.885 | 1,248.489 | 1,114.728 | 1,009.493 | 854.593 | 792.997 | 626.442 | 513.512 | 423.578 | 339.973 | 272.064 | 246.866 | 139.825 | 87.773 | 60.888 | 41.324 | 31.389 | 25.686 | 21.009 | 12.156 | 2 | 1 |
| EBITDA ratio
| 0.129 | 0.135 | 0.137 | 0.118 | 0.106 | 0.105 | 0.114 | 0.118 | 0.119 | 0.118 | 0.124 | 0.125 | 0.13 | 0.138 | 0.133 | 0.127 | 0.124 | 0.111 | 0.111 | 0.097 | 0.096 | 0.089 | 0.084 | 0.054 | 0.011 | 0.032 |