LKQ Corporation
NASDAQ:LKQ
37.56 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,584 | 3,711 | 3,703 | 3,501 | 3,568 | 3,448 | 3,349 | 3,001 | 3,104 | 3,341 | 3,348 | 3,185.993 | 3,296.611 | 3,435.114 | 3,170.786 | 2,953.888 | 3,047.684 | 2,626.323 | 3,000.935 | 3,009.86 | 3,147.773 | 3,248.173 | 3,100.303 | 3,002.781 | 3,122.378 | 3,030.751 | 2,720.764 | 2,469.855 | 2,465.8 | 2,458.411 | 2,342.843 | 2,150.406 | 2,386.83 | 2,450.693 | 1,921.476 | 1,748.919 | 1,831.732 | 1,838.07 | 1,773.912 | 1,684.131 | 1,721.024 | 1,709.132 | 1,625.777 | 1,316.689 | 1,298.094 | 1,251.748 | 1,195.997 | 1,067.915 | 1,016.707 | 1,006.531 | 1,031.777 | 939.632 | 783.898 | 759.684 | 786.648 | 674.063 | 607.621 | 584.681 | 603.516 | 555.905 | 494.812 | 492.754 | 517.989 | 470.3 | 490.701 | 484.392 | 491.908 | 414.734 | 243.495 | 233.278 | 235.318 | 204.546 | 197.659 | 195.037 | 192.139 | 143.922 | 133.64 | 136.023 | 133.807 | 113.76 | 106.045 | 104.878 | 100.073 | 84.228 | 83.472 | 80.137 | 80.137 | 71.2 | 71.9 |
Kosten van de omzet
| 2,191 | 2,351 | 2,332 | 2,102 | 2,178 | 2,034 | 1,977 | 1,778 | 1,828 | 1,974 | 1,991 | 1,916.373 | 1,953.219 | 2,019.405 | 1,877.072 | 1,784.039 | 1,849.142 | 1,615.319 | 1,787.059 | 1,813.846 | 1,947.444 | 2,000.986 | 1,892.039 | 1,840.972 | 1,925.18 | 1,868.872 | 1,666.793 | 1,522.21 | 1,508.924 | 1,493.402 | 1,412.75 | 1,320.4 | 1,503.418 | 1,528.746 | 1,161.039 | 1,051.592 | 1,118.953 | 1,114.126 | 1,074.433 | 1,019.572 | 1,056.613 | 1,038.073 | 973.893 | 771.016 | 780.187 | 741.875 | 694.048 | 622.794 | 607.002 | 584.6 | 584.394 | 547.843 | 449.576 | 437.448 | 443.002 | 386.563 | 346.197 | 323.415 | 320.226 | 303.015 | 269.708 | 269.272 | 285.039 | 272.568 | 274.786 | 264.684 | 268.594 | 229.621 | 135.038 | 128.195 | 128.222 | 112.96 | 108.222 | 106.921 | 103.728 | 76.39 | 70.696 | 71.531 | 71.171 | 61.264 | 57.362 | 55.437 | 53.077 | 45.331 | 44.432 | 0 | 0 | 38.4 | 38.7 |
Brutowinst
| 1,393 | 1,360 | 1,371 | 1,399 | 1,390 | 1,414 | 1,372 | 1,223 | 1,276 | 1,367 | 1,357 | 1,269.62 | 1,343.392 | 1,415.709 | 1,293.714 | 1,169.849 | 1,198.542 | 1,011.004 | 1,213.876 | 1,196.014 | 1,200.329 | 1,247.187 | 1,208.264 | 1,161.809 | 1,197.198 | 1,161.879 | 1,053.971 | 947.645 | 956.876 | 965.009 | 930.093 | 830.006 | 883.412 | 921.947 | 760.437 | 697.327 | 712.779 | 723.944 | 699.479 | 664.559 | 664.411 | 671.059 | 651.884 | 545.673 | 517.907 | 509.873 | 501.949 | 445.121 | 409.705 | 421.931 | 447.383 | 391.789 | 334.322 | 322.236 | 343.646 | 287.5 | 261.424 | 261.266 | 283.29 | 252.89 | 225.104 | 223.482 | 232.95 | 197.732 | 215.915 | 219.708 | 223.314 | 185.113 | 108.457 | 105.083 | 107.096 | 91.586 | 89.437 | 88.116 | 88.411 | 67.532 | 62.944 | 64.492 | 62.636 | 52.495 | 48.684 | 49.441 | 46.996 | 38.898 | 39.041 | 80.137 | 80.137 | 32.8 | 33.2 |
Brutowinstmarge
| 0.389 | 0.366 | 0.37 | 0.4 | 0.39 | 0.41 | 0.41 | 0.408 | 0.411 | 0.409 | 0.405 | 0.399 | 0.408 | 0.412 | 0.408 | 0.396 | 0.393 | 0.385 | 0.404 | 0.397 | 0.381 | 0.384 | 0.39 | 0.387 | 0.383 | 0.383 | 0.387 | 0.384 | 0.388 | 0.393 | 0.397 | 0.386 | 0.37 | 0.376 | 0.396 | 0.399 | 0.389 | 0.394 | 0.394 | 0.395 | 0.386 | 0.393 | 0.401 | 0.414 | 0.399 | 0.407 | 0.42 | 0.417 | 0.403 | 0.419 | 0.434 | 0.417 | 0.426 | 0.424 | 0.437 | 0.427 | 0.43 | 0.447 | 0.469 | 0.455 | 0.455 | 0.454 | 0.45 | 0.42 | 0.44 | 0.454 | 0.454 | 0.446 | 0.445 | 0.45 | 0.455 | 0.448 | 0.452 | 0.452 | 0.46 | 0.469 | 0.471 | 0.474 | 0.468 | 0.461 | 0.459 | 0.471 | 0.47 | 0.462 | 0.468 | 1 | 1 | 0.461 | 0.462 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,822 | 0 | 898 | 924 | 919.604 | 897.896 | 901.667 | 848.565 | 2,451.073 | 813.893 | 737.369 | 899.811 | 893.276 | 892.124 | 0 | 0 | 880.646 | 879.15 | 826.044 | 766.891 | 294.41 | 290.635 | 278.942 | 267.227 | 259.644 | 263.372 | 254.153 | 218.318 | 211.409 | 207.887 | 205.796 | 203.241 | 199.544 | 192.229 | 186.585 | 184.53 | 160.438 | 153.546 | 146.012 | 137.056 | 131.13 | 207.788 | 203.89 | 206.822 | 200.039 | 165.169 | 160.578 | 159.579 | 145.659 | 134.662 | 131.037 | 132.863 | 133.99 | 114.23 | 116.485 | 117.774 | -20.678 | 109.408 | 105.561 | 108.605 | 26.828 | 55.295 | 52.764 | 54.342 | -9.919 | 48.049 | 44.817 | 45.404 | -9.704 | 33.695 | 33.221 | 32.179 | 0 | 26.388 | 29.93 | 24.935 | -35,230.309 | 22.261 | 0 | 0 | 27.4 | 27.2 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,636.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.454 | 202.829 | 194.392 | 185.81 | 174.578 | 172.566 | 184.331 | 152.343 | 152.376 | 158.768 | 150.039 | 141.714 | 144.896 | 148.572 | 146.544 | 137.329 | 111.914 | 109.593 | 106.583 | 103.857 | 98.444 | 93.652 | 91.926 | 91.813 | 84.326 | 68.441 | 69.048 | 65.811 | 58.578 | 51.783 | 51.168 | 51.189 | 49.311 | 45.604 | 42.917 | 44.542 | 180.063 | 46.636 | 45.326 | 44.769 | 108.185 | 23.803 | 22.213 | 22.175 | 80.088 | 20.387 | 19.808 | 19.926 | 61.48 | 15.724 | 15.398 | 14.095 | 0 | 12.524 | 8.644 | 10.694 | 35,262.697 | 8.893 | 0 | 0 | 1.4 | 1.3 |
Verkoop-, algemene en administratieve kosten
| 971 | 976 | 1,044 | 1,022 | 979 | 938 | 931 | 861 | 861 | 898 | 924 | 919.604 | 897.896 | 901.667 | 848.565 | 814.992 | 813.893 | 737.369 | 899.811 | 893.276 | 892.124 | 898.368 | 896.532 | 880.646 | 879.15 | 826.044 | 766.891 | 495.864 | 493.464 | 473.334 | 453.037 | 434.222 | 435.938 | 438.484 | 370.661 | 363.785 | 366.655 | 355.835 | 344.955 | 344.44 | 340.801 | 333.129 | 321.859 | 272.352 | 263.139 | 252.595 | 240.913 | 229.574 | 301.44 | 295.816 | 298.635 | 284.365 | 233.61 | 229.626 | 225.39 | 204.237 | 186.445 | 182.205 | 184.052 | 183.301 | 159.834 | 159.402 | 162.316 | 159.385 | 156.044 | 150.887 | 153.374 | 135.013 | 79.098 | 74.977 | 76.517 | 70.169 | 68.436 | 64.625 | 65.33 | 51.776 | 49.419 | 48.619 | 46.274 | 42.721 | 38.913 | 38.574 | 35.629 | 32.388 | 31.154 | 0 | 0 | 28.8 | 28.5 |
Overige kosten
| 92 | 142 | 0 | -58 | 0 | 0 | 58 | 59 | 58 | 61 | 59 | -194.692 | 2.888 | 4.311 | 6.213 | 72.395 | -2.492 | 8.174 | 3.622 | 77.421 | 5.939 | 5.733 | 3.851 | 77.891 | 6.959 | -0.755 | 2.882 | 274.526 | 3.107 | 2.731 | 1.046 | -2.519 | 3.279 | -1.339 | 2.889 | 0.997 | 2.928 | -0.097 | -1.919 | -0.572 | 0.006 | 1.697 | 1.318 | -0.739 | 0.85 | 0.347 | -1.225 | 0.144 | 16.715 | 15.353 | 14.893 | 15.029 | 12.314 | 11.747 | 10.839 | 10.056 | 9.549 | 9.162 | 9.229 | 9.22 | 8.373 | 8.429 | 8.453 | 8.665 | 7.513 | 7.258 | 7.258 | 6.55 | 3.768 | 3.464 | 3.317 | 3.059 | 3.136 | 2.893 | 2.736 | 2.485 | 2.06 | 2.063 | 1.966 | 1.855 | 1.795 | 1.717 | 1.505 | 1.376 | 1.325 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,063 | 976 | 1,044 | 1,110 | 1,055 | 999 | 989 | 920 | 919 | 959 | 983 | 984.904 | 961.891 | 966.563 | 914.366 | 887.387 | 882.548 | 803.116 | 965.306 | 970.697 | 963.637 | 969.202 | 967.534 | 958.537 | 955.851 | 889.207 | 823.349 | 770.39 | 752.855 | 717.915 | 691.473 | 661.178 | 672.002 | 669.683 | 559.954 | 538.874 | 541.456 | 521.996 | 507.065 | 516.319 | 504.629 | 491.562 | 474.729 | 409.072 | 392.306 | 374.815 | 358.856 | 340.584 | 318.155 | 311.169 | 313.528 | 299.394 | 245.924 | 241.373 | 236.229 | 214.293 | 195.994 | 191.367 | 193.281 | 192.521 | 168.207 | 167.831 | 170.769 | 168.05 | 163.557 | 158.145 | 160.632 | 141.563 | 82.866 | 78.441 | 79.834 | 73.228 | 71.572 | 67.518 | 68.066 | 54.261 | 51.479 | 50.682 | 48.24 | 44.576 | 40.708 | 40.291 | 37.134 | 33.763 | 32.479 | 0 | 0 | 28.8 | 28.5 |
Bedrijfsresultaat
| 310 | 384 | 327 | 277 | 308 | 407 | 365 | 293 | 358 | 406 | 371 | 280.096 | 378.154 | 444.674 | 371.448 | 267.273 | 296.002 | 180.453 | 241.849 | 206.768 | 231.364 | 236.111 | 222.4 | 164.146 | 234.733 | 256.794 | 226.568 | 167.954 | 199.099 | 244.573 | 235.692 | 161.88 | 202.998 | 243.184 | 185.672 | 151.671 | 166.745 | 200.285 | 185.926 | 146.25 | 156.188 | 173.596 | 173.834 | 133.819 | 123.395 | 131.378 | 141.588 | 104.344 | 91.434 | 108.567 | 133.608 | 90.138 | 85.488 | 78.486 | 107.371 | 73.132 | 65.207 | 69.609 | 89.929 | 59.725 | 56.045 | 55.396 | 61.378 | 27.816 | 49.958 | 58.414 | 61.508 | 43.162 | 25.591 | 26.642 | 27.262 | 18.358 | 17.865 | 20.598 | 20.345 | 13.271 | 11.465 | 13.81 | 14.396 | 7.92 | 7.975 | 9.15 | 9.862 | 5.134 | 6.562 | 80.137 | 80.137 | 4 | 4.7 |
Bedrijfsresultaat ratio
| 0.086 | 0.103 | 0.088 | 0.079 | 0.086 | 0.118 | 0.109 | 0.098 | 0.115 | 0.122 | 0.111 | 0.088 | 0.115 | 0.129 | 0.117 | 0.09 | 0.097 | 0.069 | 0.081 | 0.069 | 0.074 | 0.073 | 0.072 | 0.055 | 0.075 | 0.085 | 0.083 | 0.068 | 0.081 | 0.099 | 0.101 | 0.075 | 0.085 | 0.099 | 0.097 | 0.087 | 0.091 | 0.109 | 0.105 | 0.087 | 0.091 | 0.102 | 0.107 | 0.102 | 0.095 | 0.105 | 0.118 | 0.098 | 0.09 | 0.108 | 0.129 | 0.096 | 0.109 | 0.103 | 0.136 | 0.108 | 0.107 | 0.119 | 0.149 | 0.107 | 0.113 | 0.112 | 0.118 | 0.059 | 0.102 | 0.121 | 0.125 | 0.104 | 0.105 | 0.114 | 0.116 | 0.09 | 0.09 | 0.106 | 0.106 | 0.092 | 0.086 | 0.102 | 0.108 | 0.07 | 0.075 | 0.087 | 0.099 | 0.061 | 0.079 | 1 | 1 | 0.056 | 0.065 |
Totaal overige inkomsten en kosten netto
| -58 | -118 | -96 | -13 | -24 | 15 | -4 | -21 | -11 | 137 | -15 | -4.62 | -0.459 | -23.725 | -1.687 | -15.189 | -22.484 | -19.261 | -15.85 | -18.549 | 0.611 | -36.141 | -14.479 | -47.472 | 0.345 | -16.305 | -1.172 | -9.877 | -0.902 | 3.287 | -1.882 | -1.26 | -5.133 | -10.419 | -20.23 | -5.785 | -1.65 | -1.76 | -8.407 | -2.562 | -3.588 | -4.204 | -2.327 | -3.521 | -1.356 | -6.128 | -2.73 | -0.049 | -0.334 | -2.207 | 1.609 | -1.657 | -3.533 | -0.38 | -5.285 | -0.084 | 0.051 | -0.152 | 0.081 | 3.954 | -0.829 | -0.149 | -0.763 | -1.156 | -2.401 | -2.698 | -0.905 | 0.095 | 0.468 | 0.027 | 0.648 | 0.307 | 0.238 | 0.127 | 0.806 | 0.027 | 0.361 | 0.078 | 0.162 | 0.426 | -0.117 | 0.059 | 0.087 | 0.006 | -0.05 | 0 | 0 | -0.4 | -0.6 |
Inkomen voor belasting
| 252 | 266 | 231 | 222 | 263 | 389 | 361 | 272 | 347 | 543 | 356 | 270.784 | 365.615 | 409.249 | 353.482 | 246.867 | 268.328 | 163.011 | 206.789 | 189.573 | 205.327 | 205.96 | 190.162 | 123.569 | 200.832 | 218.095 | 200.935 | 150.195 | 177.897 | 225.785 | 212.75 | 143.712 | 179.218 | 215.464 | 165.661 | 139.412 | 154.951 | 185.566 | 169.101 | 129.713 | 139.8 | 159.665 | 158.71 | 118.576 | 109.045 | 116.438 | 131.768 | 96.619 | 83.252 | 101.199 | 128.097 | 84.218 | 80.018 | 75.812 | 95.723 | 66.424 | 58.295 | 62.592 | 82.814 | 56.506 | 48.288 | 47.777 | 53.838 | 19.893 | 41.765 | 50.454 | 51.476 | 33.7 | 23.818 | 24.576 | 26.177 | 16.96 | 16.274 | 19.378 | 20.208 | 13.364 | 11.122 | 13.193 | 14.004 | 7.942 | 7.548 | 8.938 | 9.43 | 4.949 | 5.871 | 0 | 0 | 3.6 | 4.1 |
Inkomen voor belasting ratio
| 0.07 | 0.072 | 0.062 | 0.063 | 0.074 | 0.113 | 0.108 | 0.091 | 0.112 | 0.163 | 0.106 | 0.085 | 0.111 | 0.119 | 0.111 | 0.084 | 0.088 | 0.062 | 0.069 | 0.063 | 0.065 | 0.063 | 0.061 | 0.041 | 0.064 | 0.072 | 0.074 | 0.061 | 0.072 | 0.092 | 0.091 | 0.067 | 0.075 | 0.088 | 0.086 | 0.08 | 0.085 | 0.101 | 0.095 | 0.077 | 0.081 | 0.093 | 0.098 | 0.09 | 0.084 | 0.093 | 0.11 | 0.09 | 0.082 | 0.101 | 0.124 | 0.09 | 0.102 | 0.1 | 0.122 | 0.099 | 0.096 | 0.107 | 0.137 | 0.102 | 0.098 | 0.097 | 0.104 | 0.042 | 0.085 | 0.104 | 0.105 | 0.081 | 0.098 | 0.105 | 0.111 | 0.083 | 0.082 | 0.099 | 0.105 | 0.093 | 0.083 | 0.097 | 0.105 | 0.07 | 0.071 | 0.085 | 0.094 | 0.059 | 0.07 | 0 | 0 | 0.051 | 0.057 |
Belastingkosten
| 63 | 82 | 71 | 43 | 60 | 109 | 94 | 81 | 88 | 127 | 89 | 40.563 | 89.34 | 107.719 | 92.969 | 68.708 | 78.51 | 41.869 | 60.411 | 50.208 | 57.747 | 55.825 | 51.55 | 34.968 | 46.068 | 60.775 | 49.584 | 29.354 | 58.189 | 75.862 | 72.155 | 47.341 | 56.797 | 74.874 | 57.567 | 42.448 | 52.475 | 64.682 | 60.098 | 48.338 | 47.564 | 54.341 | 54.021 | 40.712 | 35.6 | 40.716 | 47.176 | 34.431 | 29.204 | 37.201 | 47.106 | 28.073 | 30.787 | 29.106 | 37.541 | 25.096 | 22.394 | 24.686 | 30.831 | 19.983 | 18.147 | 18.92 | 21.534 | 6.929 | 16.697 | 19.465 | 20.598 | 12.168 | 9.259 | 10.56 | 10.383 | 6.77 | 5.816 | 7.716 | 8.124 | 5.108 | 4.519 | 5.566 | 5.603 | 2.909 | 2.985 | 3.595 | 3.795 | 1.951 | 2.352 | 74.707 | 74.807 | 1.3 | 1.7 |
Nettowinst
| 191 | 185 | 158 | 177 | 208 | 281 | 270 | 194 | 262 | 420 | 273 | 236.281 | 284.055 | 304.624 | 265.913 | 181.012 | 193.483 | 118.792 | 145.136 | 140.388 | 152.263 | 150.561 | 98.048 | 36.049 | 134.102 | 157.007 | 152.96 | 124.171 | 122.381 | 150.914 | 136.278 | 86.331 | 122.688 | 140.737 | 107.732 | 95.06 | 101.346 | 119.722 | 107.095 | 80.469 | 91.515 | 104.882 | 104.653 | 77.864 | 73.445 | 75.722 | 84.592 | 62.188 | 54.048 | 63.998 | 80.991 | 56.145 | 49.231 | 46.706 | 58.182 | 41.328 | 35.901 | 37.906 | 53.936 | 37.205 | 29.155 | 28.857 | 32.304 | 12.964 | 25.068 | 30.989 | 30.878 | 21.532 | 14.559 | 14.016 | 15.794 | 10.19 | 10.458 | 11.662 | 12.084 | 8.256 | 6.603 | 7.627 | 8.401 | 5.033 | 4.563 | 5.343 | 5.635 | 2.998 | 3.519 | 4.03 | 4.03 | 2.3 | 2.4 |
Nettowinstmarge
| 0.053 | 0.05 | 0.043 | 0.051 | 0.058 | 0.081 | 0.081 | 0.065 | 0.084 | 0.126 | 0.082 | 0.074 | 0.086 | 0.089 | 0.084 | 0.061 | 0.063 | 0.045 | 0.048 | 0.047 | 0.048 | 0.046 | 0.032 | 0.012 | 0.043 | 0.052 | 0.056 | 0.05 | 0.05 | 0.061 | 0.058 | 0.04 | 0.051 | 0.057 | 0.056 | 0.054 | 0.055 | 0.065 | 0.06 | 0.048 | 0.053 | 0.061 | 0.064 | 0.059 | 0.057 | 0.06 | 0.071 | 0.058 | 0.053 | 0.064 | 0.078 | 0.06 | 0.063 | 0.061 | 0.074 | 0.061 | 0.059 | 0.065 | 0.089 | 0.067 | 0.059 | 0.059 | 0.062 | 0.028 | 0.051 | 0.064 | 0.063 | 0.052 | 0.06 | 0.06 | 0.067 | 0.05 | 0.053 | 0.06 | 0.063 | 0.057 | 0.049 | 0.056 | 0.063 | 0.044 | 0.043 | 0.051 | 0.056 | 0.036 | 0.042 | 0.05 | 0.05 | 0.032 | 0.033 |
WPA (Winst Per Aandeel)
| 0.73 | 0.7 | 0.59 | 0.69 | 0.78 | 1.05 | 1.01 | 0.72 | 0.96 | 1.49 | 0.96 | 0.82 | 0.97 | 1.01 | 0.88 | 0.6 | 0.64 | 0.39 | 0.47 | 0.46 | 0.5 | 0.48 | 0.31 | 0.11 | 0.42 | 0.51 | 0.49 | 0.39 | 0.4 | 0.49 | 0.44 | 0.28 | 0.4 | 0.46 | 0.35 | 0.31 | 0.33 | 0.39 | 0.35 | 0.27 | 0.3 | 0.35 | 0.35 | 0.26 | 0.24 | 0.25 | 0.28 | 0.21 | 0.18 | 0.22 | 0.28 | 0.19 | 0.17 | 0.16 | 0.2 | 0.14 | 0.13 | 0.14 | 0.19 | 0.13 | 0.11 | 0.11 | 0.12 | 0.046 | 0.09 | 0.12 | 0.12 | 0.08 | 0.068 | 0.065 | 0.075 | 0.048 | 0.05 | 0.055 | 0.058 | 0.04 | 0.039 | 0.045 | 0.051 | 0.031 | 0.029 | 0.034 | 0.036 | 0.019 | 0.031 | 0.032 | 0.032 | 0.015 | 0.016 |
Verwaterde WPA
| 0.73 | 0.7 | 0.59 | 0.69 | 0.78 | 1.05 | 1.01 | 0.72 | 0.95 | 1.49 | 0.95 | 0.81 | 0.96 | 1.01 | 0.88 | 0.6 | 0.64 | 0.39 | 0.47 | 0.46 | 0.49 | 0.48 | 0.31 | 0.11 | 0.42 | 0.5 | 0.49 | 0.39 | 0.39 | 0.49 | 0.44 | 0.28 | 0.4 | 0.46 | 0.35 | 0.31 | 0.33 | 0.39 | 0.35 | 0.26 | 0.3 | 0.34 | 0.34 | 0.26 | 0.24 | 0.25 | 0.28 | 0.21 | 0.18 | 0.22 | 0.27 | 0.19 | 0.17 | 0.16 | 0.2 | 0.14 | 0.13 | 0.13 | 0.19 | 0.13 | 0.1 | 0.1 | 0.12 | 0.046 | 0.09 | 0.11 | 0.11 | 0.08 | 0.063 | 0.063 | 0.07 | 0.048 | 0.048 | 0.053 | 0.055 | 0.04 | 0.035 | 0.04 | 0.046 | 0.031 | 0.025 | 0.03 | 0.031 | 0.019 | 0.028 | 0.029 | 0.029 | 0.015 | 0.016 |
EBITDA
| 418 | 484 | 427 | 399 | 433 | 496 | 457 | 376 | 427 | 474 | 439 | 362.125 | 454.739 | 524.2 | 458.845 | 366.349 | 389.829 | 288.992 | 323.571 | 325.329 | 320.509 | 359.872 | 320.788 | 283.785 | 329.779 | 340.355 | 294.57 | 250.911 | 267.03 | 305.827 | 290.27 | 222.025 | 274.177 | 308.641 | 236.538 | 192.954 | 207.225 | 232.896 | 221.164 | 182.458 | 191.542 | 212.241 | 206.319 | 160.597 | 148.608 | 156.076 | 160.908 | 124.014 | 109.678 | 127.951 | 150.112 | 110.452 | 101.909 | 94.114 | 119.343 | 85.695 | 75.808 | 79.93 | 99.989 | 71.853 | 66.239 | 64.08 | 71.472 | 40.261 | 62.955 | 72.188 | 71.462 | 50.54 | 29 | 30.218 | 30.067 | 21.222 | 20.913 | 23.364 | 22.275 | 15.729 | 13.164 | 15.795 | 16.2 | 9.349 | 9.888 | 10.807 | 11.28 | 6.504 | 7.937 | 80.137 | 80.137 | 4.4 | 4.7 |
EBITDA ratio
| 0.117 | 0.13 | 0.115 | 0.114 | 0.121 | 0.144 | 0.136 | 0.125 | 0.138 | 0.142 | 0.131 | 0.114 | 0.138 | 0.153 | 0.145 | 0.124 | 0.128 | 0.11 | 0.108 | 0.108 | 0.102 | 0.111 | 0.103 | 0.095 | 0.106 | 0.112 | 0.108 | 0.102 | 0.108 | 0.124 | 0.124 | 0.103 | 0.115 | 0.126 | 0.123 | 0.11 | 0.113 | 0.127 | 0.125 | 0.108 | 0.111 | 0.124 | 0.127 | 0.122 | 0.114 | 0.125 | 0.135 | 0.116 | 0.108 | 0.127 | 0.145 | 0.118 | 0.13 | 0.124 | 0.152 | 0.127 | 0.125 | 0.137 | 0.166 | 0.129 | 0.134 | 0.13 | 0.138 | 0.086 | 0.128 | 0.149 | 0.145 | 0.122 | 0.119 | 0.13 | 0.128 | 0.104 | 0.106 | 0.12 | 0.116 | 0.109 | 0.099 | 0.116 | 0.121 | 0.082 | 0.093 | 0.103 | 0.113 | 0.077 | 0.095 | 1 | 1 | 0.062 | 0.065 |