Lindblad Expeditions Holdings, Inc.
NASDAQ:LIND
10.19 (USD) • At close March 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||
| Vlottende activa: | ||||||||||||||
| Liquide middelen & kasequivalenten
| 183.941 | 156.845 | 87.177 | 150.753 | 187.531 | 101.579 | 113.396 | 96.443 | 135.416 | 206.903 | 0.029 | 0.312 | 0.003 | 0.034 |
| Kortetermijnbeleggingen
| 0 | 0 | 13.591 | 0 | 1.183 | 1.575 | 1.402 | 1.341 | 1.414 | 1.197 | 0.01 | 0.01 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 183.941 | 156.845 | 100.768 | 150.753 | 187.531 | 101.579 | 113.396 | 96.443 | 135.416 | 206.903 | 0.039 | 0.322 | 0.003 | 0.034 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.004 | 0 | 0 |
| Voorraad
| 0 | 5.438 | 11.926 | 10.553 | 7.641 | 8.326 | 6.769 | 6.839 | 5.807 | 6.715 | 0.022 | 6.054 | 0 | 0 |
| Overige vlottende activa
| 94.492 | 82.219 | 70.625 | 49.034 | 33.998 | 36.734 | 30.018 | 28.408 | 29.797 | 20.726 | -199.938 | 0.054 | 0 | 0.001 |
| Totaal vlottende activa
| 278.433 | 244.502 | 183.319 | 210.34 | 229.17 | 146.639 | 150.183 | 131.69 | 171.02 | 234.344 | 0.13 | 0.414 | 0.003 | 0.035 |
| Niet-vlottende activa: | ||||||||||||||
| Materiële vaste activa, netto
| 518.39 | 526.002 | 543.751 | 546.82 | 487.755 | 363.895 | 285.979 | 250.952 | 186.236 | 125.471 | 121.873 | 126.884 | 0 | 0 |
| Goodwill
| 59.031 | 42.017 | 42.017 | 42.017 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 15.923 | 9.412 | 11.219 | 13.235 | 4.817 | 6.396 | 7.975 | 9.554 | 11.132 | 6.227 | 6.529 | 6.529 | 0 | 0 |
| Goodwill en immateriële activa
| 74.954 | 51.429 | 53.236 | 55.252 | 26.922 | 28.501 | 30.08 | 31.659 | 33.237 | 6.227 | 6.529 | 6.529 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 3.964 | 4.22 | 0 | 0 | 0 | 0 | 0 | 47.788 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 2.167 | 7.609 | 5.539 | 0.218 | 0 | 0 | 4.118 | 3.216 | -176.19 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 5.128 | 9.364 | 5.502 | 3.506 | 3.843 | 9.405 | 7.167 | 10.047 | 13.09 | 12.355 | 200 | 66.6 | 0.165 | 0.138 |
| Totaal niet-vlottende activa
| 598.472 | 586.795 | 604.656 | 617.151 | 528.279 | 402.019 | 323.226 | 292.658 | 236.681 | 147.269 | 200 | 200.013 | 0.165 | 0.138 |
| Totaal activa
| 876.905 | 831.297 | 787.975 | 827.491 | 757.449 | 548.658 | 473.409 | 424.348 | 407.701 | 381.613 | 200.13 | 200.427 | 0.168 | 0.173 |
| Passiva en Eigen Vermogen: | ||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||
| Crediteuren
| 13.86 | 16.154 | 16.601 | 9.692 | 5.285 | 14.633 | 9.326 | 7.791 | 7.573 | 4.761 | 0.082 | 0.013 | 0 | 0.15 |
| Kortlopende schulden
| 1.874 | 1.97 | 26.663 | 29.167 | 14.205 | 7.195 | 2 | 1.75 | 1.75 | 1.75 | 4.934 | 0 | 0.15 | 0.15 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0.002 | 0.603 | 0.576 | 1.49 | 0.884 | 2.045 | 0.36 | 0.18 | 0 | 0 |
| Uitgestelde opbrengsten
| 318.666 | 252.199 | 245.101 | 212.598 | 120.737 | 138.825 | 123.489 | 112.238 | 91.501 | 76.604 | -4.934 | -3.98 | 0 | 0 |
| Overige kortlopende verplichtingen
| 58.054 | 48.901 | 51.092 | 66.27 | 15.579 | 21.66 | 24.042 | 21.141 | 22.205 | 19.162 | -4.464 | 0.004 | 0 | -0.15 |
| Totaal kortlopende verplichtingen
| 392.454 | 319.224 | 341.12 | 289.464 | 155.808 | 182.916 | 159.433 | 144.41 | 123.913 | 104.322 | 0.912 | 0.197 | 0.15 | 0.15 |
| Langlopende verplichtingen: | ||||||||||||||
| Langetermijnschulden
| 0 | 621.778 | 529.452 | 521.836 | 475.274 | 218.572 | 188.089 | 164.186 | 164.128 | 162.693 | 51.756 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3.537 | 2.118 | 0 | 0 | 0 | 4.491 | 2.787 | 2.444 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 626.449 | 1.943 | 3.049 | 0.247 | 0.09 | 3.317 | 0.554 | 0.684 | 0.681 | 0.677 | -51.756 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 629.986 | 625.839 | 532.501 | 522.083 | 475.364 | 226.38 | 191.43 | 167.314 | 164.809 | 163.37 | 0.082 | 0.013 | 0.3 | 0.3 |
| Totaal passiva
| 1,022.44 | 945.063 | 873.621 | 811.547 | 631.172 | 409.296 | 350.863 | 311.724 | 288.722 | 267.692 | 0.912 | 0.197 | 0.15 | 0.15 |
| Eigen vermogen: | ||||||||||||||
| Preferente aandelen
| 78.155 | 73.514 | 69.143 | 83.901 | 83.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 187.983 | 187.983 | 0.001 | 0.001 |
| Ingehouden winsten
| -362.881 | -322.208 | -266.53 | -136.439 | -11.572 | 81.655 | 75.171 | 63.819 | 70.707 | 65.843 | -1.741 | -0.728 | -0.007 | -0.002 |
| Overige gereserveerde algehele resultaten
| 0.288 | 0 | 0 | -0.634 | -1.602 | -4.681 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 138.897 | 97.139 | 83.85 | 58.485 | 48.127 | 46.271 | 41.539 | 42.498 | 43.097 | 48.073 | 12.976 | 12.976 | 0.024 | 0.024 |
| Totaal eigen vermogen van aandeelhouders
| -145.535 | -151.55 | -113.532 | 5.318 | 118.783 | 123.25 | 116.044 | 106.322 | 113.809 | 113.921 | 199.218 | 200.23 | 0.018 | 0.023 |
| Totaal eigen vermogen
| -116.111 | -113.766 | -85.646 | 15.944 | 126.277 | 139.362 | 122.546 | 112.624 | 118.979 | 113.921 | 199.218 | 200.23 | 0.018 | 0.023 |
| Totaal passiva en aandeelhoudersvermogen
| 876.905 | 831.297 | 787.975 | 827.491 | 757.449 | 548.658 | 473.409 | 424.348 | 407.701 | 381.613 | 200.13 | 200.427 | 0.168 | 0.173 |