Lindblad Expeditions Holdings, Inc.
NASDAQ:LIND
13.12 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 193.881 | 217.66 | 224.17 | 187.344 | 168.015 | 142.95 | 83.984 | 87.177 | 116.446 | 126.904 | 154.816 | 150.753 | 155.562 | 160.081 | 163.939 | 187.531 | 129.647 | 80.897 | 137.04 | 101.579 | 104.135 | 78.746 | 70.103 | 113.396 | 105.688 | 91.561 | 97.284 | 96.443 | 112.316 | 99.315 | 103.782 | 135.416 | 149.017 | 150.813 | 181.873 | 206.903 | 208.752 | 0.016 | 0.2 | 0.029 | 0.177 | 0.122 | 0.123 | 0.312 | 0.542 | 0.843 | 0.001 | 0.003 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 13.591 | 1.392 | 0.346 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 1.402 | 1.441 | 1.455 | 1.324 | 1.341 | 1.351 | 1.36 | 1.535 | 1.414 | 1.426 | 1.321 | 1.19 | 1.197 | 9.285 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 193.881 | 217.66 | 224.17 | 187.344 | 168.015 | 142.95 | 83.984 | 100.768 | 116.446 | 126.904 | 154.816 | 150.753 | 155.562 | 160.081 | 163.939 | 187.531 | 129.647 | 80.897 | 137.04 | 101.579 | 104.135 | 78.746 | 70.103 | 113.396 | 105.688 | 91.561 | 97.284 | 96.443 | 112.316 | 99.315 | 103.782 | 135.416 | 149.017 | 150.813 | 181.873 | 206.903 | 208.752 | 0.026 | 0.21 | 0.039 | 0.187 | 0.132 | 0.133 | 0.322 | 0.542 | 0.843 | 0.001 | 0.003 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.02 | 0 | 0.001 | 0.004 | 0.007 | 0.006 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 5.438 | 9.615 | 9.044 | 11.101 | 11.926 | 11.748 | 12.229 | 10.071 | 10.553 | 8.016 | 8.46 | 8.023 | 7.641 | 7.737 | 8.583 | 8.565 | 8.326 | 7.389 | 6.801 | 6.988 | 6.769 | 6.67 | 6.878 | 7.239 | 6.839 | 6.322 | 5.959 | 5.69 | 5.807 | 5.786 | 5.76 | 6.24 | 6.715 | 6.014 | 1.922 | 6.991 | 0.022 | 0.002 | 0 | 0.037 | 0 | 0.023 | 0 | 0 | 0 |
Overige vlottende activa
| 93.969 | 115.439 | 108.845 | 82.219 | 81.524 | 106.891 | 80.841 | 70.625 | 74.776 | 94.767 | 62.16 | 49.034 | 56.552 | 71.284 | 43.581 | 33.998 | 39.343 | 45.086 | 49.507 | 36.734 | 32.039 | 64.602 | 58.5 | 30.018 | 30.51 | 49.594 | 42.898 | 28.408 | 31.591 | 46.823 | 35.566 | 29.797 | 31.109 | 40.742 | 28.872 | 20.726 | 19.438 | 0.05 | 0.08 | 0.147 | -199.894 | 0.162 | 0.096 | 0.087 | 0.08 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 287.85 | 283.562 | 286.564 | 244.502 | 259.154 | 258.885 | 175.926 | 183.319 | 202.97 | 233.9 | 227.047 | 210.34 | 220.13 | 239.825 | 215.543 | 229.17 | 176.727 | 134.566 | 195.112 | 146.639 | 143.563 | 150.149 | 135.591 | 150.183 | 142.868 | 148.033 | 147.421 | 131.69 | 150.229 | 152.097 | 145.038 | 171.02 | 185.912 | 197.315 | 216.985 | 234.344 | 234.203 | 0.076 | 0.29 | 0.13 | 0.315 | 0.293 | 0.23 | 0.414 | 0.652 | 0.949 | 0.001 | 0.003 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 516.939 | 515.87 | 521.63 | 526.002 | 533.608 | 535.532 | 538.484 | 543.751 | 543.824 | 548.51 | 543.262 | 546.82 | 552.001 | 497.266 | 484.026 | 487.755 | 493.397 | 500.971 | 474.076 | 363.895 | 351.637 | 322.517 | 321.357 | 285.979 | 282.455 | 273.075 | 260.804 | 250.952 | 219.498 | 218.072 | 205.712 | 186.236 | 164.486 | 151.868 | 127.96 | 125.471 | 122.027 | 119.175 | 119.838 | 121.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 67.801 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 42.017 | 32.772 | 33.652 | 33.652 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 22.105 | 27.953 | 28.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.058 | 8.508 | 8.96 | 9.412 | 9.864 | 10.316 | 10.76 | 11.219 | 11.671 | 12.123 | 12.83 | 13.235 | 10.165 | 10.678 | 10.963 | 4.817 | 5.212 | 5.607 | 6.001 | 6.396 | 6.791 | 7.185 | 7.58 | 7.975 | 8.37 | 8.764 | 9.159 | 9.554 | 9.948 | 10.343 | 10.738 | 11.132 | 5.683 | 5.864 | 6.045 | 6.227 | 6.529 | 6.529 | 6.529 | 6.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 75.859 | 50.525 | 50.977 | 51.429 | 51.881 | 52.333 | 52.777 | 53.236 | 53.688 | 54.14 | 54.847 | 55.252 | 42.937 | 44.33 | 44.615 | 26.922 | 27.317 | 27.712 | 28.106 | 28.501 | 28.896 | 29.29 | 29.685 | 30.08 | 30.475 | 30.869 | 31.264 | 31.659 | 32.053 | 32.448 | 32.843 | 33.237 | 33.636 | 34.031 | 6.045 | 6.227 | 6.529 | 6.529 | 6.529 | 6.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.99 | 3.964 | 3.937 | 3.91 | 3.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.529 | 48.023 | 47.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 1.6 | 2.305 | 2.382 | 2.121 | 2.167 | 6.849 | 8.736 | 7.758 | 7.609 | 8.188 | 10.697 | 8.34 | 5.539 | 3.392 | 0.639 | 0.171 | 0.218 | 0 | 1.319 | 1.078 | 0 | -1.6 | -1.5 | 0 | 0 | 7.916 | 8.728 | 7.965 | 4.118 | 4.497 | 3.907 | 5.248 | 3.216 | 0.121 | 0.254 | -174.39 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.174 | 8.38 | 8.867 | 7.764 | 4.657 | 4.706 | 4.96 | 5.502 | 4.199 | 4.02 | 3.731 | 3.506 | 3.437 | 3.269 | 3.516 | 8.063 | 7.971 | 8.401 | 8.057 | 9.405 | 5.517 | 5.219 | 6.096 | 7.167 | 9.017 | 9.785 | 9.31 | 10.047 | 10.831 | 11.632 | 12.334 | 13.09 | 13.334 | 10.901 | 11.629 | 12.355 | 13.082 | 80.571 | 200 | 23.708 | 200 | 200 | 200.013 | 200.013 | 200.013 | 200.013 | 0.21 | 0.165 |
Totaal niet-vlottende activa
| 601.972 | 574.775 | 581.474 | 586.795 | 592.451 | 594.953 | 598.342 | 604.656 | 608.56 | 615.406 | 613.588 | 617.151 | 610.5 | 559.472 | 544.357 | 528.279 | 532.077 | 537.723 | 510.41 | 402.019 | 386.05 | 358.345 | 358.216 | 323.226 | 321.947 | 313.729 | 301.378 | 292.658 | 270.298 | 270.88 | 258.854 | 236.681 | 215.953 | 200.707 | 150.882 | 147.269 | 141.759 | 200 | 200 | 200 | 200 | 200 | 200.013 | 200.013 | 200.013 | 200.013 | 0.21 | 0.165 |
Totaal activa
| 889.822 | 858.337 | 868.038 | 831.297 | 851.605 | 853.838 | 774.268 | 787.975 | 811.53 | 849.306 | 840.635 | 827.491 | 830.63 | 799.297 | 759.9 | 757.449 | 708.804 | 672.289 | 705.522 | 548.658 | 529.613 | 508.494 | 493.807 | 473.409 | 464.815 | 461.762 | 448.799 | 424.348 | 420.527 | 422.977 | 403.892 | 407.701 | 401.865 | 398.022 | 367.867 | 381.613 | 375.963 | 200.076 | 200.29 | 200.13 | 200.315 | 200.293 | 200.243 | 200.427 | 200.666 | 200.962 | 0.211 | 0.168 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.9 | 8.458 | 21.044 | 16.154 | 15.918 | 13.489 | 18.81 | 16.601 | 56.774 | 61.224 | 48.344 | 9.692 | 8.778 | 9.115 | 6.729 | 5.285 | 8.192 | 9.869 | 7.939 | 14.633 | 6.122 | 7.944 | 11.545 | 9.326 | 6.769 | 4.017 | 4.321 | 7.791 | 5.341 | 5.147 | 5.786 | 7.573 | 18.543 | 17.125 | 14.75 | 4.761 | 17.232 | 1.34 | 0.976 | 0.082 | 0.044 | 0.046 | 0.023 | 0.013 | 0.185 | 0.169 | 0.041 | 0 |
Kortlopende schulden
| 3.108 | 3.228 | 1.803 | 3.893 | 3.482 | 1.747 | 26.674 | 26.663 | 27.134 | 27.193 | 27.198 | 29.167 | 23.096 | 12.167 | 16.904 | 14.205 | 11.323 | 8.434 | 14.572 | 7.195 | 4.604 | 3.894 | 4.332 | 2 | 2 | 2 | 1.5 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | -18.193 | 1.75 | 1.75 | 1.75 | 1.75 | 1.5 | 0 | 4.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.592 | 0.603 | 1.352 | 1.988 | 1.817 | 0.576 | 0.766 | 0.863 | 1.368 | 1.49 | 1.554 | 0.9 | 1.34 | 0.884 | 0 | 0 | 0 | 2.045 | 0 | 0.09 | 0.045 | 0.36 | 0.315 | 0.27 | 0.225 | 0.18 | 0.023 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 314.233 | 319.655 | 290.79 | 252.199 | 250.568 | 272.925 | 249.633 | 245.101 | 247.005 | 270.985 | 242.161 | 212.598 | 206.318 | 203.466 | 149.29 | 120.737 | 120.463 | 120.788 | 143.595 | 138.825 | 124.605 | 145.089 | 129.505 | 123.489 | 112.694 | 122.161 | 111.259 | 112.238 | 99.74 | 117.119 | 95.762 | 91.501 | 84.62 | 91.417 | 70.454 | 76.604 | 72.946 | 79.042 | -4.962 | 73.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 50.319 | 49.582 | 43.918 | 45.055 | 47.347 | 44.635 | 32.895 | 51.092 | -1.524 | -1.556 | -1.563 | 66.27 | 38.119 | 17.573 | 12.41 | 15.579 | 22.183 | 32.178 | 36.121 | 21.66 | 24.138 | 20.321 | 16.648 | 24.042 | 21.77 | 21.067 | 19.013 | 21.141 | 16.915 | 15.454 | 15.425 | 22.205 | 1.4 | 1.1 | 1.3 | 19.162 | 1.397 | 0.111 | 1.461 | -4.464 | 0.47 | 0.253 | 0.007 | 0.004 | -0.022 | 0.005 | 0.007 | 0 |
Totaal kortlopende verplichtingen
| 386.114 | 382.514 | 357.555 | 319.224 | 319.033 | 332.796 | 328.012 | 341.12 | 329.389 | 357.846 | 316.14 | 289.464 | 259.636 | 242.323 | 185.335 | 155.808 | 162.161 | 171.271 | 202.819 | 182.916 | 160.821 | 179.236 | 163.847 | 159.433 | 143.999 | 150.108 | 137.461 | 144.41 | 125.3 | 140.37 | 120.063 | 123.913 | 106.313 | 111.392 | 88.254 | 104.322 | 93.325 | 3.042 | 2.482 | 0.912 | 0.829 | 0.569 | 0.255 | 0.197 | 0.187 | 0.175 | 0.198 | 0.15 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 624.501 | 623.585 | 622.676 | 621.778 | 622.695 | 622.575 | 526.914 | 529.452 | 536.889 | 542.389 | 547.941 | 521.836 | 529.981 | 493.297 | 474.73 | 475.274 | 395.605 | 400.204 | 363.652 | 218.572 | 221.389 | 190.706 | 193.031 | 188.089 | 188.161 | 188.229 | 188.481 | 164.186 | 164.165 | 164.051 | 164.236 | 164.128 | 164.02 | 163.911 | 161.32 | 162.693 | 162.697 | 138.272 | 0 | 51.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137.757 | 0 | -52.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.306 | 2.592 | 2.118 | 1.454 | 1.454 | 1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 2.616 | 4.491 | 6.964 | 0 | 0 | 2.787 | 5.097 | 2.596 | 2.791 | 2.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0.408 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.575 | 1.386 | 1.668 | 1.943 | 0.089 | 0.089 | 0.089 | 3.049 | 0.359 | 0.302 | 0.3 | 0.247 | 0.095 | 0.09 | 0.09 | 0.09 | 83.037 | 6.73 | 12.306 | 3.317 | 5.083 | 1.259 | 1.379 | 0.554 | 0.706 | 0.698 | 3.483 | 0.684 | 0.703 | 0.696 | 0.688 | 0.681 | 0.699 | 0.692 | 0.685 | 0.677 | 0.639 | -138.272 | 0 | -51.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 626.076 | 631.277 | 626.936 | 625.839 | 624.238 | 624.118 | 528.489 | 532.501 | 537.248 | 542.691 | 548.241 | 522.083 | 530.076 | 493.387 | 474.82 | 475.364 | 478.642 | 407.07 | 378.574 | 226.38 | 233.436 | 191.965 | 194.41 | 191.43 | 193.964 | 191.523 | 191.964 | 167.314 | 164.868 | 164.747 | 164.924 | 164.809 | 164.719 | 164.603 | 162.005 | 163.37 | 164.039 | 1.34 | 0.976 | 0.082 | 0.044 | 0.046 | 0.023 | 0.013 | 0.185 | 0.169 | 0.191 | 0.3 |
Totaal passiva
| 1,012.19 | 1,013.791 | 984.491 | 945.063 | 943.271 | 956.914 | 856.501 | 873.621 | 866.637 | 900.537 | 864.381 | 811.547 | 789.712 | 735.71 | 660.155 | 631.172 | 640.803 | 578.341 | 581.393 | 409.296 | 394.257 | 371.201 | 358.257 | 350.863 | 337.963 | 341.631 | 329.425 | 311.724 | 290.168 | 305.117 | 284.987 | 288.722 | 271.032 | 275.995 | 250.259 | 267.692 | 257.365 | 3.042 | 2.482 | 0.912 | 0.829 | 0.569 | 0.255 | 0.197 | 0.187 | 0.175 | 0.198 | 0.15 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 76.968 | 75.8 | 74.649 | 73.514 | 72.397 | 71.296 | 70.211 | 69.143 | 68.09 | 67.052 | 85.201 | 83.901 | 87.785 | 86.445 | 85.125 | 83.825 | 82.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 187.982 | 187.983 | 187.983 | 187.983 | 187.983 | 187.983 | 187.983 | 187.983 | 187.983 | 0.001 | 0.001 |
Ingehouden winsten
| -334.623 | -354.844 | -326.463 | -322.208 | -290.849 | -294.491 | -264.888 | -266.53 | -237.217 | -218.695 | -183.717 | -136.439 | -108.411 | -82.733 | -46.117 | -11.572 | 19.473 | 45.403 | 78.82 | 81.655 | 90.339 | 90.832 | 89.844 | 75.171 | 79.817 | 74.751 | 74.615 | 63.819 | 79.822 | 70.545 | 73.077 | 70.707 | 79.382 | 71.964 | 76.31 | 65.843 | 66.285 | -3.924 | -3.151 | -1.741 | -1.473 | -1.234 | -0.97 | -0.728 | -0.48 | -0.207 | -0.012 | -0.007 |
Overige gereserveerde algehele resultaten
| -76.968 | -0.006 | 0 | -73.514 | -72.397 | 0 | 0 | 0 | 0 | 0 | 0 | -0.634 | -0.741 | -0.943 | -1.108 | -1.602 | -7.079 | -8.824 | -18.08 | -4.681 | -7.701 | -1.932 | -2.309 | -0.671 | 0.23 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 212.249 | 99.351 | 99.059 | 170.653 | 92.549 | 89.601 | 86.741 | 83.85 | 82.432 | 80.812 | 60.307 | 58.485 | 52.146 | 50.777 | 51.367 | 48.127 | -34.974 | 47.394 | 46.908 | 46.271 | 45.377 | 41.617 | 41.102 | 41.539 | 40.391 | 39.172 | 38.331 | 42.498 | 45.213 | 42.156 | 40.624 | 43.097 | 46.59 | 45.231 | 41.293 | 48.073 | 52.308 | 12.976 | 12.976 | 12.976 | 12.976 | 12.976 | 12.976 | 12.976 | 12.976 | 13.012 | 0.024 | 0.024 |
Totaal eigen vermogen van aandeelhouders
| -122.368 | -179.687 | -152.75 | -151.55 | -125.898 | -133.589 | -107.931 | -113.532 | -86.69 | -70.826 | -38.204 | 5.318 | 30.784 | 53.551 | 89.272 | 118.783 | 60.061 | 83.978 | 107.653 | 123.25 | 128.02 | 130.522 | 128.642 | 116.044 | 120.443 | 114.001 | 112.951 | 106.322 | 125.04 | 112.706 | 113.706 | 113.809 | 125.977 | 117.2 | 117.608 | 113.921 | 118.598 | 197.034 | 197.808 | 199.218 | 199.485 | 199.725 | 199.988 | 200.23 | 200.479 | 200.787 | 0.013 | 0.018 |
Totaal eigen vermogen
| -94.826 | -155.454 | -116.453 | -113.766 | -91.666 | -103.076 | -82.233 | -85.646 | -55.107 | -51.231 | -23.746 | 15.944 | 40.918 | 63.587 | 99.745 | 126.277 | 68.001 | 93.948 | 124.129 | 139.362 | 135.356 | 137.293 | 135.55 | 122.546 | 126.852 | 120.131 | 119.374 | 112.624 | 130.359 | 117.86 | 118.905 | 118.979 | 130.833 | 122.027 | 117.608 | 113.921 | 118.598 | 197.034 | 197.808 | 199.218 | 199.485 | 199.725 | 199.988 | 200.23 | 200.479 | 200.787 | 0.013 | 0.018 |
Totaal passiva en aandeelhoudersvermogen
| 889.822 | 858.337 | 868.038 | 831.297 | 851.605 | 853.838 | 774.268 | 787.975 | 811.53 | 849.306 | 840.635 | 827.491 | 830.63 | 799.297 | 759.9 | 757.449 | 708.804 | 672.289 | 705.522 | 548.658 | 529.613 | 508.494 | 493.807 | 473.409 | 464.815 | 461.762 | 448.799 | 424.348 | 420.527 | 422.977 | 403.892 | 407.701 | 401.865 | 398.022 | 367.867 | 381.613 | 375.963 | 200.076 | 200.29 | 200.13 | 200.315 | 200.293 | 200.243 | 200.427 | 200.666 | 200.962 | 0.211 | 0.168 |