L3Harris Technologies, Inc.
NYSE:LHX
209.75 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 404 | 366 | 283 | 158 | 382 | 351 | 339 | 417 | -301 | 470 | 475 | 484 | 479 | 413 | 466 | 184 | 430 | 278 | 194 | 399 | 435 | 268 | 243 | 225 | 213 | 217 | 196 | 131 | 159 | 131 | 85 | 177 | 160 | 160 | 168 | -152 | 148 | -56.2 | 126 | 139 | 125 | 131.2 | 141.2 | 136.1 | 125.7 | 55.4 | 94.3 | 44.8 | -86 | 128.5 | -354.1 | 132.3 | 121.1 | 132.9 | 139.2 | 151.1 | 163.9 | 151.4 | 166.2 | 139.5 | 104.5 | -156.4 | 114.2 | -38.6 | 118.7 | 121.7 | 108 | 114.3 | 100.2 | 87.6 | 214.9 | 94 | 83.9 | 85.1 | 72.5 | 30 | 50.3 | 61.2 | 55.8 | 45.1 | 40.1 | 38.2 | 35.5 | 33.1 | 26 | 0.7 | 22.6 | 16.3 | 19.9 | 26.6 | 22.5 | 16.4 | 17.1 | 29.1 | 11.1 | 16 | -34.8 | 16.4 | -7.3 | 14.6 | 1.3 | -60.3 | 41.4 | 52.8 | 28.4 | -23.2 | 59.9 | 52.7 | 43.6 | 68.2 | 55.7 | 45.5 | 38.1 | 60.3 | 44.2 | 40.4 | 33.5 | 52.9 | 38 | 34.8 | 28.8 | 34.2 | 33 | 30 | 24.7 | 37.5 | 27.5 | 25.4 | 20.7 | 24.8 | 21.4 | 19.2 | 12.8 | 30.7 | 27.1 | -55.8 | 17.5 | 39.5 | 34.8 | 30.8 | 25.6 |
Afschrijvingen & Amortisatie
| 324 | 319 | 320 | 350 | 310 | 256 | 250 | 241 | 232 | 233 | 232 | 244 | 239 | 233 | 251 | 264 | 253 | 285 | 230 | 241 | 201 | 65 | 64 | 64 | 65 | 67 | 62 | 65 | 65 | 72 | 72 | 81 | 86 | 99 | 82 | 86 | 94 | 80.1 | 60 | 53 | 51 | 55.7 | 48.2 | 50.4 | 50 | 56.3 | 54.1 | 55.4 | 54.8 | 66.3 | 64.7 | 66 | 63.3 | 63.5 | 52.3 | 49.4 | 46.8 | 44.7 | 40.2 | 38.7 | 42.1 | 50.2 | 41.8 | 43.2 | 42.5 | 46.4 | 41.6 | 42.3 | 41.9 | 46.1 | 34.3 | 27.5 | 27.3 | 28.8 | 25.1 | 24.3 | 20.2 | 21 | 20.6 | 24.8 | 14.7 | 14.7 | 13.3 | 13.7 | 13.4 | 15.6 | 14.6 | 12.7 | 13.5 | 14.9 | 13.8 | 12.8 | 13.6 | 21.2 | 21 | 20.1 | 17.4 | 18.1 | 18.8 | 15.8 | 15.9 | -141.7 | 16.2 | 16.4 | 15.2 | 55.2 | 57.7 | 50 | 47.3 | 49.5 | 48.5 | 43.7 | 41.8 | 45.8 | 43.8 | 39.8 | 41.3 | 53.1 | 39.8 | 30.9 | 41.5 | 37 | 38.7 | 39.4 | 38.3 | 39.8 | 39.9 | 39.1 | 38.5 | 57.2 | 31 | 41.7 | 41.3 | 53.3 | 43 | 44.3 | 43.5 | 54.5 | 61.4 | 32.1 | 35.6 |
Uitgestelde Inkomstenbelasting
| 467 | -136 | -111 | -146 | -34 | -128 | -115 | -142 | -128 | -164 | -162 | -12 | 49 | -129 | -22 | -73 | -33 | -74 | -35 | -47 | -299 | -34 | -34 | -30 | -38 | -10 | -33 | -34 | -34 | 13 | 193 | -25 | -24 | -19 | -6 | 281 | 60 | 19 | 13.5 | 8 | -1 | 1.9 | 4.6 | -4.7 | 29.9 | -52.5 | 2.7 | -10.1 | 10.3 | 1.8 | -54.2 | -3.2 | -0.2 | 19.6 | 7.7 | 8.5 | 1.3 | -5.9 | -1.7 | -5.3 | 6.4 | -39.6 | -5.6 | 1.1 | -3.1 | -7 | -4.2 | -0.5 | 7 | -13.7 | 4.7 | -0.2 | -7.1 | 1.7 | -5.4 | 1.6 | 0.3 | 11.7 | 0.3 | 3 | 1.5 | 28.9 | -10.7 | 4.9 | 0.1 | 0.3 | 1.9 | 1.2 | 2.2 | -28.5 | 9.3 | 9.7 | 3.1 | 10.9 | -3.1 | -26.3 | 9.9 | -14 | -5 | -21.2 | 7 | 11.5 | 5.6 | -2.6 | 4.9 | 63.3 | 0 | -3 | -0.4 | -5.2 | 19 | 10.1 | -1.7 | 5.9 | -0.7 | -4.3 | 6.5 | 11.4 | 29.7 | -7.4 | -0.4 | -0.4 | 10.3 | -1.1 | 3.3 | -28.6 | 0.7 | 0.5 | -0.4 | 1.4 | -3 | -3.3 | 2.4 | -2.1 | -2.7 | -0.1 | -0.8 | -5.9 | -3.1 | -3.9 | 1.4 |
Aandelen Gebaseerde Vergoedingen
| 80 | 99 | 96 | 81 | 73 | 86 | 80 | 72 | 71 | 41 | 83 | 83 | 81 | 94 | 90 | 71 | 77 | 75 | 87 | 84 | 143 | 34 | 37 | 32 | 38 | 32 | 26 | 13 | 11 | 9 | 11 | 11 | 11 | 10 | 10 | 9 | 10 | 11 | 9 | 9 | 8 | 6.9 | 10 | 10.1 | 8.4 | 7.3 | 10.6 | 9 | 6 | 8.3 | 9.8 | 7.3 | 9.3 | 9.6 | 10.4 | 10.1 | 16 | 6.5 | 7.6 | 10.1 | 11.1 | 14.4 | 9.1 | 9.4 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -381 | 176 | -622 | 71 | -58 | -108 | -82 | 280 | 64 | 233 | -487 | 275 | -190 | 118 | -77 | -52 | -44 | 176 | -112 | -15 | 5 | 23 | 11 | 116 | -123 | 248 | -144 | 146 | -82 | 452 | -233 | 135 | -95 | 209 | -85 | 110 | -137 | 205.9 | -23 | -58 | -113 | 238.8 | -58.2 | -57 | -32.6 | 134.5 | 35.7 | -37.3 | -75.3 | 156.7 | -36.1 | -5.4 | -113.9 | 24.4 | -28.5 | -112 | 66.9 | -24.4 | 93.9 | 4.5 | -27.4 | 101.8 | 36.1 | -26.6 | -133.3 | 46.6 | 7.8 | -30.2 | -102.6 | 30.4 | 18 | -0.6 | -49.9 | 28.3 | -13.9 | -29.4 | 14.7 | 47.5 | -24.2 | 13.4 | -55 | 8.6 | 22.8 | -5.7 | 43.4 | 32.7 | -0.2 | 7.7 | 17 | 88.4 | 101.8 | -63.8 | -17.7 | -28 | -24.6 | -24.1 | -28.4 | -17.7 | 165.4 | -21.8 | -76.8 | 58.3 | -132.8 | -26 | -92.8 | 116.1 | -49.5 | -18 | -56.8 | -4.7 | -24.7 | -92 | -69 | 105.6 | -4.2 | -79.1 | -103.2 | 121.3 | -78.1 | -51.7 | -55.3 | 128.5 | -45.3 | -23.1 | -152.1 | 67.6 | -8.8 | -10.9 | -79.2 | 88.1 | -40.6 | 16.9 | -33.2 | 19.8 | -33.9 | 70.5 | -72.4 | 3.5 | -69.3 | -30 | -31.6 |
Vorderingen
| -19 | 143 | -333 | 269 | 158 | -153 | 48 | -117 | 53 | 93 | -239 | -16 | 171 | -151 | 213 | -215 | 24 | 105 | -164 | 43 | 31 | -22 | 41 | -62 | 34 | 8 | -80 | 40 | -54 | 97 | -111 | 164 | -39 | 90 | -118 | 138 | 82 | 69.6 | -71 | 22 | -38 | 191.6 | -73.1 | -23.5 | 20.8 | -9.7 | 30.4 | -20.8 | 78.4 | 63.4 | -56.9 | 62.2 | -83.9 | 0 | -81.7 | -6.1 | 68.2 | 0 | 0 | 68.4 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 40 | 27 | -21 | 13 | -96 | -13 | -86 | 47 | -98 | -151 | -108 | 40 | -154 | -15 | 61 | -79 | -36 | 135 | 40 | 83 | 75 | 21 | -8 | -11 | -3 | 38 | -13 | 1 | -24 | 54 | 24 | -52 | 2 | -6 | 69 | 17 | -108 | 37 | 14 | -1 | -30 | 55.4 | 14.7 | -32.4 | 12.4 | -22.4 | -21.8 | 33.7 | -43.6 | -6.5 | -40.2 | -10.7 | 32.2 | -20.1 | -43.1 | 18.8 | -20.3 | 33 | 25.1 | -42.2 | -29.8 | -20.3 | 42.7 | -23.9 | -66.8 | 39 | -36.2 | 1.3 | -55.4 | -19.8 | 7.1 | -2.2 | -31.1 | 2.1 | -54.8 | 3.4 | -31.7 | 0 | -11.5 | -18.4 | -3 | 0 | 0 | -0.1 | 18.7 | 0 | 0 | -11.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 23 | 0 | 0 | 0 | 7.4 | 50.8 | 26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.7 | 2.1 | -20.6 | 5.3 | -44.9 | 32 | -30.9 | 4.2 | -23 | 18.3 | 6.4 | 1.8 | -19.2 | 9.1 | -25.8 | 24.2 | -31.1 |
Crediteuren
| 155 | -209 | 9 | 105 | -41 | -67 | 90 | -132 | 356 | -1 | -43 | 160 | 201 | 54 | 15 | 175 | 114 | -369 | 253 | -148 | -103 | 15 | 2 | 40 | -141 | 128 | 32 | 10 | -88 | 131 | -53 | 43 | -90 | 257 | -47 | 30 | -158 | 142.1 | 9 | -18 | -102 | -3.8 | 10.2 | 25.4 | -81.8 | 99.3 | 5.7 | -31.9 | -119.1 | 0 | 61.4 | -50 | -119.4 | 0 | 16.8 | 0 | 32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -557 | 215 | -277 | -316 | -79 | 125 | -134 | 482 | -247 | 292 | -97 | 91 | -408 | 230 | -366 | 67 | -146 | 305 | -241 | 7 | -101 | 9 | -24 | 149 | -13 | 74 | -83 | 95 | 84 | 301 | -93 | -20 | 32 | 125 | -36 | -45 | -111 | 99.3 | 34 | -79 | -45 | -8.2 | 0.2 | -1.1 | -65.8 | 166.6 | 27.1 | -50.2 | -110.1 | 99.8 | 61 | -56.9 | -62.2 | 44.5 | 96.3 | -124.7 | 19 | -57.4 | 68.8 | -21.7 | -26.8 | 122.1 | -6.6 | -2.7 | -66.5 | 7.6 | 44 | -31.5 | -47.2 | 50.2 | 10.9 | 1.6 | -18.8 | 26.2 | 40.9 | -32.8 | 46.4 | 0 | -12.7 | 31.8 | -52 | 0 | 0 | -5.6 | 24.7 | 0 | 0 | 19.3 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.8 | 142.4 | 0 | 0 | 0 | -140.2 | -76.8 | -119.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.4 | 65.5 | 11.8 | -16.2 | -34.3 | 56.1 | -9.7 | 12.7 | -10.2 | 1.5 | -40.3 | 68.7 | -53.2 | -5.6 | -43.5 | -54.2 | -0.5 |
Overige Niet-Contante Posten
| -114 | 706 | 1,011 | 275 | -130 | -43 | -122 | -86 | 650 | -122 | -102 | -252 | -174 | -9 | -47 | 304 | 74 | 62 | 169 | 149 | -703 | -79 | 50 | -85 | -76 | -43 | -283 | -77 | -58 | -584 | 259 | -152 | -119 | -61 | -55 | 270 | -111 | 199 | -12.5 | -9 | 10 | -39.3 | 28.7 | -28 | -8.8 | 118.8 | 36.3 | 97.2 | 210.7 | 8.1 | 575.1 | 2.3 | -0.9 | 52.6 | -13.6 | -12.7 | -13.5 | -9.8 | 7.7 | -0.6 | -2.2 | 291.9 | 19.6 | 163.3 | 3.7 | -10.6 | 16 | -1.2 | 17.6 | -35.1 | -130.9 | 7.4 | 0 | -24.7 | 24.7 | 0 | 13.2 | 8.5 | 35.4 | -4.8 | 7.9 | -7.4 | -1 | -0.1 | -1.4 | 2.7 | -1.6 | -0.2 | -26.8 | -2.7 | -24.8 | 4.7 | -10.6 | -5.8 | -7 | -5.5 | 3.6 | 9.5 | -30.8 | -39.4 | 4.8 | 183.5 | 118.5 | 93.3 | 1.8 | -14.1 | 5.9 | 18 | -13.1 | -39.1 | 11.9 | 3.5 | 5.3 | -18.7 | 2 | 6.9 | -4 | -16.2 | 19.1 | -3 | -0.2 | -10.2 | 1 | -3 | -10.1 | 0 | -0.2 | 0 | 0.2 | 0.1 | -2.9 | -0.2 | 0.1 | 5.6 | -0.1 | -0.2 | 0.2 | -8.5 | 4.5 | 5.3 | 5.3 |
Kasstroom uit Operationele Activiteiten
| 780 | 754 | -104 | 789 | 543 | 414 | 350 | 782 | 588 | 749 | 39 | 822 | 484 | 720 | 661 | 698 | 757 | 802 | 533 | 858 | 81 | 311 | 405 | 352 | 117 | 521 | -143 | 278 | 95 | 80 | 194 | 252 | 43 | 417 | 120 | 323 | 64 | 458.8 | 173 | 142 | 80 | 395.2 | 174.5 | 106.9 | 172.6 | 319.8 | 233.7 | 159 | 120.5 | 369.7 | 205.2 | 199.3 | 78.7 | 276.3 | 167.5 | 94.4 | 294.9 | 167.4 | 313.9 | 186.9 | 134.5 | 262.3 | 215.2 | 151.8 | 37.5 | 197.1 | 169.2 | 124.7 | 64.1 | 115.3 | 141 | 128.1 | 54.2 | 119.2 | 103 | 26.5 | 85.5 | 149.9 | 87.9 | 81.5 | 9.2 | 83 | 59.9 | 45.9 | 81.5 | 52 | 37.3 | 37.7 | 25.8 | 98.7 | 122.6 | -20.2 | 5.5 | 27.4 | -2.6 | -19.8 | -32.3 | 12.3 | 141.1 | -52 | -47.8 | 51.3 | 48.9 | 133.9 | -42.5 | 197.3 | 74 | 99.7 | 20.6 | 68.7 | 110.4 | 10.8 | 14.5 | 198.9 | 85.1 | 3.7 | -25.9 | 222.5 | 48.5 | 3.6 | 14.4 | 189.1 | 37.7 | 42.2 | -95.9 | 116.3 | 59.1 | 54.1 | -20.2 | 171.6 | 5.9 | 74.3 | 23.4 | 107.3 | 33.4 | 58.7 | -12 | 83.1 | 28.3 | 34.3 | 36.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -78 | -97 | -115 | -137 | -148 | -93 | -71 | -71 | -64 | -62 | -55 | -135 | -79 | -61 | -67 | -174 | -86 | -60 | -48 | -89 | -84 | -57 | -37 | -36 | -31 | -57 | -36 | -20 | -23 | -40 | -30 | -28 | -21 | -68 | -35 | -25 | -24 | -45.7 | -23 | -38 | -41 | -69.6 | -58 | -51.6 | -33.4 | -46.7 | -48.8 | -39 | -43.7 | -58.5 | -52.8 | -40.6 | -81.9 | -128.7 | -88 | -66.8 | -41.4 | -61.8 | -93.8 | -21.8 | -20.6 | -24.9 | -30.2 | -35 | -31.7 | -37.3 | -40.8 | -35.6 | -32.5 | -30.3 | -36.1 | -27.7 | -35 | -54.1 | -37.7 | -30.6 | -24 | -23.1 | -31.9 | -12 | -22.4 | -23 | -14.5 | -14.6 | -14.3 | -25.4 | -18 | -19.8 | -9.8 | -16.1 | -10.4 | -9.9 | -9.5 | -14.4 | -14.4 | -12.5 | -13.9 | -10.8 | -25.6 | -15 | -29.9 | 260.2 | -53.3 | -29.1 | -13.4 | -61.4 | -95.7 | -68.1 | -72.6 | -69 | -83.4 | -95.9 | -101.6 | -97 | -77 | -68.4 | -50.5 | -57.1 | -47.5 | -33.8 | -56.1 | -18.1 | -37.2 | -42.1 | -37.5 | -34.2 | -35.4 | -32.5 | -35 | -47 | -20.2 | -35.2 | -19.6 | -32.1 | -29.5 | -38.5 | -33.4 | -54.6 | -63.7 | -28.7 | -46.2 |
Netto Overnames
| 0 | 158 | 0 | 56 | -4,717 | 67 | -1,978 | 4 | -14 | -19 | -9 | 131 | 168 | 1,434 | 0 | 38 | 39 | 0 | 1,132 | -5 | 1,478 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 639 | 375 | 0 | -25 | 181 | -11 | 0 | 0 | -3,143 | 0 | 0 | 7 | 15 | 0 | 0 | 27 | 0 | 147.4 | 0 | 0 | -0.1 | 0 | -14 | 0 | -534.2 | -30.4 | 0 | -518 | -11.9 | -6.5 | -34.7 | 1 | -736.2 | -9.1 | 0 | 0 | -6.6 | 0 | -11.3 | -1.5 | -437.8 | 0 | 0 | 0 | -66.1 | 0 | 0 | 0 | 0 | -0.9 | -362.8 | -63.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | -8.6 | -21.7 | 0 | 0.2 | -126.1 | -31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 11 | -2 | -4 | -5 | 0 | -17 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -0.9 | -4.1 | -0.3 | -4 | -91.1 | -182.2 | -75.2 | -7.5 | 0 | -106.9 | -17.4 | -177.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -1,921 | 2 | 1,914 | 5 | 0 | 17 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 1 | 0.9 | 1.8 | 7.8 | 14.7 | 5.4 | 12.4 | 111.6 | 166.8 | 75.2 | 120.1 | 0 | 20.8 | 94.2 | 44 | -0.1 | 0.4 | 12.6 | 0.5 | 0.5 | 4.3 | 1.7 | 1.4 | 10.8 | 6.9 | 7.1 | 5.3 | 14.6 | 17 | 20 | 17.5 | 19.3 | 40.2 | 14.2 | 53.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -15 | -3 | -1 | -13 | 1 | -1,910 | 1 | 5 | 11 | 24 | -9 | -2 | 4 | 1,429 | 6 | 89 | 39 | 963 | -10 | 358 | 20 | 2 | 0 | 0 | 0 | -3 | 0 | -2 | 0 | 639 | 375 | 0 | -25 | -2 | -17 | 0 | 0 | 43 | 0 | 0 | 7 | 8 | -3.3 | 0 | 27 | -6.8 | -3.8 | 1 | -3.8 | -6 | -6.7 | -6.7 | -4.5 | -3.5 | -2.9 | -2.9 | -4.3 | -1.8 | -2.4 | -1.9 | -2 | -4.6 | -3.3 | -2.9 | -3.9 | 0 | -24.7 | 0 | 0 | 66.2 | 33.2 | 0 | 0 | -112.6 | 0 | -443.5 | 0 | 0 | 5.9 | -5.9 | 0 | 43.2 | -1.3 | 0 | 0 | -1 | -2.1 | -0.1 | 16.8 | -0.3 | -5 | -0.1 | 20.9 | 38.8 | -23 | 0 | 0 | -2.6 | -67.9 | 576.2 | 451.9 | 69.1 | 32 | -111.7 | -34.4 | 0 | 9.9 | -1 | -8.9 | -11.9 | -6.8 | -5.6 | 0 | -69.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 38.2 | -4.3 | -23 |
Kasstroom uit Investeringsactiviteiten
| -93 | 58 | -116 | -83 | -4,864 | -26 | -2,048 | -62 | -67 | -57 | -64 | -6 | 93 | 1,368 | -61 | -47 | -47 | 903 | -58 | -94 | 1,414 | -55 | -37 | -36 | -31 | -60 | -36 | -22 | -23 | 599 | 345 | -28 | -46 | 111 | -63 | -25 | -24 | -3,188.7 | -23 | -38 | -34 | -46.6 | -58 | -51.6 | -6.4 | -46.7 | 98.6 | -35 | -36.6 | -58.6 | -53.8 | -54.6 | -81.9 | -662.9 | -118.4 | -66.8 | -569.4 | -73.7 | -100.3 | -56.5 | -19.6 | -761.1 | -38.3 | -34.1 | -31.1 | -37 | -30.2 | -41.8 | -25.6 | -414.5 | -18.3 | -27.7 | 77.6 | -232.8 | -123.8 | -397.3 | -157.4 | -23.2 | -26.5 | -368.1 | -85.5 | 20.7 | -11.5 | -12.9 | -12.9 | -15.6 | -13.2 | -12.8 | 12.3 | -2.6 | 1.6 | 10 | 20.3 | 22 | 2.8 | 1.9 | -86.3 | -44.5 | -93.5 | 561.2 | 422 | 329.3 | 32.1 | -140.8 | -47.8 | -61.4 | -85.8 | -69.1 | -81.5 | -80.9 | -90.2 | -101.5 | -101.6 | -166.9 | -77 | -68.4 | -50.5 | -57.1 | -47.5 | -33.8 | -56.1 | -18.1 | -37.2 | -42.1 | -37.5 | -34.3 | -35.3 | -58.4 | -35 | -47 | -20.2 | -35.2 | -19.6 | -32.1 | -29.5 | -38.5 | -33.4 | -46.1 | -25.5 | -33 | -69.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -341 | -454 | 588 | 0 | 4,672 | -804 | 1,993 | -3 | -4 | 1 | -4 | 0 | -2 | -5 | 0 | -22 | -2 | -250 | 244 | 120 | -97 | -3 | -85 | -193 | 216 | -456 | 300 | -80 | -35 | -186 | -198 | -85 | -30 | -277 | -206 | -54 | -132 | 2,761.4 | -48 | 22 | -6 | -23.2 | -17.3 | 5 | -64.5 | -222.6 | -4.8 | -48.2 | -70.8 | -190.1 | -196 | -18.9 | 380.1 | -3.7 | 166.4 | 444.6 | 244.1 | 29.8 | -45.2 | 19.7 | -81.1 | 452.4 | -1.3 | -70 | 69.3 | -47.8 | -99.4 | 12 | -3.7 | 398.2 | 6.4 | -0.7 | -1.2 | -8.4 | 0.5 | 3.9 | 294.2 | 1.8 | -2.8 | -3.5 | -3.9 | 2.2 | -0.6 | -23.8 | -1.4 | 17.4 | 0.5 | -1.5 | 103.5 | 0 | -76.4 | 1.3 | -33.8 | -56.7 | 8.9 | 11.7 | -47.6 | 4.2 | 2.1 | -178.4 | -175.8 | -299.8 | -79.5 | 64.4 | 46.2 | 16 | 40.7 | -52.1 | 70.7 | 35.5 | -10.7 | 96 | 93.2 | 9.8 | -5.4 | 110.4 | 12.1 | -93.9 | 19.2 | 30.5 | 6.4 | -49.1 | 16.4 | 12.6 | 55.7 | -22.8 | 8.7 | 6.9 | -4.4 | -42.8 | 31.2 | -38.2 | 2.6 | -95.6 | 4.4 | -17.6 | 45.8 | -1.5 | 5.9 | -71.7 | 2.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 13.7 | 3 | 12.3 | 11.8 | 7.9 | 18.4 | 4.5 | 4.9 | 5.1 | 11.4 | 5.8 | 11.5 | 2.4 | 0 | 0 | 8.5 | 7.3 | 29.7 | 4.6 | 3.4 | 0.6 | 0.8 | 0.5 | 0.4 | 3.8 | 1.6 | 3.2 | 0.8 | 0.2 | 0 | 0.6 | 1.1 | 0.1 | 1.2 | 0.3 | 1 | 1.7 | 1.1 | 0.8 | 0.8 | 0.6 | 5.2 | 2.3 | 4 | 2.2 | 3.7 | 2.6 | 2.4 | 2.4 | 2.8 | 1.4 | 2.6 | 3.8 | 1.9 | -3.7 | 6.6 | 0.2 | 6 | 2.3 | 5 | 2.8 | 3.4 | 2.5 | 1.6 | 0.2 | 1.3 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 2 | 0.1 | 37.6 | 2.4 |
Terugkoop van Gewone Aandelen
| -190 | -89 | -233 | 2 | 0 | -122 | -396 | -183 | -171 | -421 | -308 | -800 | -1,325 | -850 | -700 | -440 | -1,150 | 0 | -700 | -750 | -750 | 0 | -4 | 0 | -200 | -75 | -47 | -75 | -75 | -250 | -360 | 0 | -100 | 0 | 0 | 0 | 0 | -1.2 | 0 | -50 | -100 | -87.3 | -65.3 | -50.1 | -106.7 | -140.3 | -160.4 | -50.3 | -63.9 | -25.1 | -25.2 | -17 | -406.2 | -100.1 | -50.3 | -50.2 | -55.5 | -52.3 | -50.2 | -50.2 | -55.3 | -0.1 | -50.1 | -0.5 | -81.6 | -25 | -200 | -50 | -50 | -199.9 | -20.6 | -19.5 | -6.9 | -28.7 | -10.2 | 0 | -6 | -20.2 | 0 | -36.2 | 0 | -13.3 | -24.1 | -19.1 | 0 | -3.1 | -0.5 | 2.9 | -5.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | -40.5 | -51.6 | -5.5 | 0.2 | -213 | -14.5 | -6.8 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -14.8 | -9.4 | -1.7 | -0.8 | -11.8 | -12.9 | -4.3 | -20 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.6 | -19.2 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -220 | -221 | -224 | -216 | -216 | -216 | -220 | -214 | -215 | -217 | -218 | -199 | -202 | -207 | -209 | -179 | -179 | -184 | -183 | -160 | -177 | -81 | -81 | -81 | -82 | -67 | -68 | -68 | -69 | -63 | -65 | -66 | -68 | -63 | -62 | -63 | -64 | -49.3 | -50 | -49 | -50 | -44.8 | -45.1 | -45.1 | -45.3 | -40.1 | -40.6 | -42.1 | -41.9 | -37.4 | -37.7 | -31.9 | -32.6 | -31.3 | -31.7 | -31.8 | -32.2 | -28.6 | -28.6 | -28.8 | -29 | -26.5 | -26.2 | -27 | -26.9 | -20.2 | -20.2 | -20.5 | -20.6 | -14 | -14.8 | -14.7 | -14.7 | -10.7 | -10.7 | -10.7 | -10.6 | -7.9 | -8 | -8 | -8 | -6.7 | -6.6 | -6.7 | -6.6 | -5.3 | -5.3 | 0 | 0 | -3.3 | -3.3 | -3.3 | -3.3 | -3.3 | -3.3 | -3.3 | -3.4 | -3.5 | -3.5 | -3.8 | -19.1 | -19.1 | -19.1 | -19.1 | -19.2 | -17.6 | -17.5 | -17.4 | -17.6 | -15 | -15.8 | -14.8 | -14.7 | -13.2 | -13.1 | -13.2 | -13.3 | -12 | -11.9 | -12.2 | -20.5 | -10.9 | -11.1 | -11.1 | -11.1 | -10.2 | -10.2 | -10.2 | -10.2 | -10.1 | -10.2 | -10.1 | -10.1 | -10.1 | -10 | -10.1 | -10.4 | -9.6 | -9.6 | -9.6 | -9.3 |
Overige Financieringsactiviteiten
| 42 | 20 | 13 | -444 | 4 | 575 | -16 | 15 | -2 | -24 | 17 | -1 | 53 | 25 | 9 | -98 | 0 | 4 | 27 | -167 | 10 | -1 | -214 | 1 | -3 | -11 | 13 | 3 | 5 | 3 | 22 | 11 | -3 | -1 | 3 | 14 | 4 | -1.9 | -19 | 8 | 6 | 7.5 | 34.1 | 37.2 | 62.6 | 1.6 | 6.3 | 17.9 | 60.5 | 5.5 | 16.5 | 3.3 | 2.9 | 5.3 | 8.7 | 7.9 | 2.6 | 6.8 | 6.1 | 5.9 | 0.1 | -102 | 0.3 | 2 | 5.3 | 0 | 40.5 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -4.6 | 0 | 10.6 | 0 | -10.6 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.5 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -709 | -744 | 144 | -660 | 4,460 | -567 | 1,361 | -385 | -392 | -661 | -513 | -1,000 | -1,476 | -1,037 | -900 | -739 | -1,331 | -430 | -612 | -957 | -1,014 | -59 | -380 | -273 | -69 | -609 | 198 | -220 | -174 | -496 | -601 | -140 | -201 | -333 | -265 | -103 | -192 | 2,708.9 | -117 | -69 | -150 | -147.6 | -93.6 | -53 | -153.9 | -401.4 | -199.5 | -122.7 | -116.1 | -247.1 | -242.4 | -64.5 | -55.8 | -129.8 | 93.1 | 370.5 | 159 | -44.3 | -117.9 | -53.4 | -165.3 | 323.8 | -77.3 | -95.5 | -33.9 | -79.3 | -221.3 | -55.1 | -62.5 | 192.2 | -10.6 | -30.4 | -17.9 | -42.7 | -9 | -1 | 289.1 | -23.9 | -15.3 | -33.4 | -3.4 | -10.5 | -9.6 | -45 | -4.6 | 9.6 | -4.5 | -8.7 | 98.6 | -1.1 | -78.1 | 1.2 | -36.3 | -59.8 | 5.5 | -31.5 | -101.5 | -4.7 | -2.1 | -394.9 | -208.4 | -324 | -100.9 | 40.6 | 27.8 | -1 | 28.4 | -67.2 | 57.1 | 22.7 | -22.8 | 83.8 | 80.9 | -1.1 | -30.5 | 89.2 | -0.3 | -102.9 | -2.6 | 1.7 | -11.8 | -79.8 | 0.1 | -1.7 | 49.6 | -30.2 | 1.9 | -0.9 | -12.9 | -52.7 | 22.3 | -47.8 | -7.5 | -105.7 | -5.7 | -39.3 | 16.4 | -9.2 | -3.4 | -43.9 | -4.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 14 | 2 | -7 | 15 | -6 | 2 | 2 | 16 | -20 | -13 | -1 | -1 | -4 | 2 | 0 | 23 | 15 | 9 | -24 | 16 | -10 | -1 | 3 | -5 | 0 | -7 | 2 | -2 | 6 | -1 | 3 | -7 | 1 | -10 | -1 | -4 | -9 | 14.3 | -15 | -14 | -8 | 10.4 | -7.7 | -5.1 | 3.9 | -9.7 | -1.9 | 0 | 3 | -7 | 3 | 1.4 | -2.5 | -1.8 | 2.1 | 1.3 | 1.7 | 0.1 | -0.2 | 2.1 | 0.3 | 4.2 | -0.3 | -11.7 | -0.3 | -2.7 | 2.6 | 0.2 | -0.7 | -6.5 | 1.8 | 1.8 | 0.9 | 2.1 | 1.1 | -2.4 | 0.9 | -0.8 | -0.9 | 2.1 | 0.5 | -0.6 | 2.2 | 0 | 0 | 0.1 | -3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 | 0.3 | -2.1 | 0.8 | 0.9 | -0.6 | 3.2 | -1.2 | -0.5 | 0.2 | -4.2 | -0.9 | -0.3 | 1.7 | 8.1 | -6.1 | 1 | -0.5 | 0 | 1.4 | 0.6 | -0.7 | 1.2 | 0.9 | -3.6 | 0.5 | -0.4 | -0.4 | 1 | 1.1 | -2.2 | 0.7 | 1.1 | 1.4 | 4.4 | 3.8 | 0.8 | -5.7 | -2.9 | 0.7 | -1.2 | 1.6 | 2.4 | -5.6 | -0.1 | 4.4 | 0.1 | 0.7 | 0.9 | 0.6 |
Netto Kasstroomverandering
| -8 | 70 | -83 | 61 | 133 | -179 | -335 | 351 | 109 | 18 | -539 | -185 | -903 | 1,053 | -300 | -65 | -606 | 1,284 | -161 | -177 | 471 | 196 | -9 | 38 | 17 | -155 | 21 | 34 | -96 | 182 | -59 | 77 | -203 | 185 | -209 | 191 | -161 | -6.7 | 18 | 21 | -112 | 211.4 | 15.2 | -2.8 | 16.2 | -138 | 130.9 | 1.3 | -29.2 | 57 | -88 | 81.6 | -61.5 | -518.2 | 144.3 | 399.4 | -113.8 | 49.5 | 95.5 | 79.1 | -50.1 | -170.8 | 99.3 | 10.5 | -27.8 | 78.1 | -79.7 | 28 | -24.7 | -113.5 | 113.9 | 71.8 | 114.8 | -154.2 | -28.7 | -374.2 | 218.1 | 102 | 45.2 | -317.9 | -79.2 | 92.6 | 41 | -12.7 | 64 | 46.1 | 16.6 | 16.6 | 137.1 | 95.3 | 46.5 | -8.4 | -10.2 | -12.5 | 6.5 | -48.5 | -220.7 | -33.7 | 46.4 | 113.8 | 166 | 52.4 | -20.8 | 33.4 | -60.8 | 143 | 10.5 | -35.6 | -4.3 | 10.5 | -1.2 | -6.3 | -6.9 | 32.1 | -21.5 | 20.9 | -76.2 | 62.1 | -2 | -27.5 | -52.4 | 89 | 1.3 | -0.5 | -82.4 | 56.2 | 29.5 | -4.4 | -73.8 | 69 | 8.7 | -9.9 | -2.1 | -28.1 | -7.4 | -19.2 | -24.6 | 27.9 | 0.1 | -41.7 | -37 |
Kaspositie aan het Einde van de Periode
| 539 | 547 | 477 | 560 | 499 | 366 | 545 | 880 | 529 | 420 | 402 | 941 | 1,126 | 2,029 | 976 | 1,276 | 1,341 | 1,947 | 663 | 824 | 1,001 | 530 | 334 | 343 | 305 | 288 | 443 | 422 | 388 | 484 | 302 | 361 | 284 | 487 | 302 | 511 | 320 | 481 | 488 | 470 | 449 | 561 | 349.6 | 334.4 | 337.2 | 321 | 459 | 328.1 | 326.8 | 356 | 299 | 387 | 305.4 | 366.9 | 885.1 | 740.8 | 341.4 | 455.2 | 405.7 | 310.2 | 231.1 | 281.2 | 452 | 352.7 | 342.2 | 370 | 291.9 | 371.6 | 343.6 | 368.3 | 481.8 | 367.9 | 296.1 | 181.3 | 192.8 | 221.5 | 595.7 | 377.6 | 275.6 | 230.4 | 548.3 | 627.5 | 534.9 | 493.9 | 506.6 | 442.6 | 396.5 | 379.9 | 363.3 | 226.2 | 130.9 | 84.4 | 92.8 | 103 | 115.5 | 109 | 157.5 | 378.2 | 411.9 | 365.5 | 251.7 | 85.7 | 53.3 | 74.1 | 40.7 | 143 | 10.5 | -35.6 | 66.4 | 10.5 | -1.2 | -6.3 | 67.7 | 32.1 | -21.5 | 20.9 | 43.1 | 62.1 | -2 | -27.5 | 86.7 | 89 | 1.3 | -0.5 | 49.3 | 56.2 | 29.5 | -4.4 | 13.7 | 69 | 8.7 | -9.9 | 34.2 | -28.1 | -7.4 | -19.2 | 58.5 | 27.9 | 0.1 | -41.7 | 89.5 |