L3Harris Technologies, Inc.
NYSE:LHX
210.28 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,419 | 17,062 | 17,814 | 18,194 | 18,526 | 6,801 | 6,168 | 5,897 | 5,992 | 3,885 | 5,012 | 5,112 | 5,451.3 | 5,418.4 | 4,725 | 5,005 | 4,596.1 | 4,243 | 3,474.8 | 3,000.6 | 2,518.6 | 2,060.6 | 1,835.8 | 1,955.1 | 1,807.4 | 1,743.5 | 1,924.8 | 1,948.6 | 3,621.2 | 3,444.1 | 3,336.1 | 3,099.1 | 3,004 | 3,040.1 | 3,052.7 | 2,213.6 | 2,062.6 | 2,079 | 2,216.6 |
Kosten van de omzet
| 14,306 | 12,135 | 12,438 | 12,886 | 13,452 | 4,467 | 4,066 | 3,854 | 3,832 | 2,370 | 3,310 | 3,385 | 3,569.3 | 3,532.5 | 3,052.9 | 3,420.2 | 3,145.6 | 2,871.1 | 2,385.8 | 2,176.8 | 1,888.3 | 1,543.2 | 1,353.4 | 1,431.1 | 1,294.5 | 1,214.8 | 1,381.6 | 1,397.9 | 2,233.9 | 2,163.2 | 2,121.4 | 1,936.2 | 1,866.2 | 1,866.3 | 1,791.2 | 1,368.3 | 1,246.3 | 1,223.2 | 1,353.8 |
Brutowinst
| 5,113 | 4,927 | 5,376 | 5,308 | 5,074 | 2,334 | 2,102 | 2,043 | 2,160 | 1,515 | 1,702 | 1,727 | 1,882 | 1,885.9 | 1,672.1 | 1,584.8 | 1,450.5 | 1,371.9 | 1,089 | 823.8 | 630.3 | 517.4 | 482.4 | 524 | 512.9 | 528.7 | 543.2 | 550.7 | 1,387.3 | 1,280.9 | 1,214.7 | 1,162.9 | 1,137.8 | 1,173.8 | 1,261.5 | 845.3 | 816.3 | 855.8 | 862.8 |
Brutowinstmarge
| 0.263 | 0.289 | 0.302 | 0.292 | 0.274 | 0.343 | 0.341 | 0.346 | 0.36 | 0.39 | 0.34 | 0.338 | 0.345 | 0.348 | 0.354 | 0.317 | 0.316 | 0.323 | 0.313 | 0.275 | 0.25 | 0.251 | 0.263 | 0.268 | 0.284 | 0.303 | 0.282 | 0.283 | 0.383 | 0.372 | 0.364 | 0.375 | 0.379 | 0.386 | 0.413 | 0.382 | 0.396 | 0.412 | 0.389 |
Onderzoek- en ontwikkelingskosten
| 480 | 603 | 692 | 684 | 658 | 0 | 311 | 310 | 305 | 0 | 264 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,471 | 1,226 | 3,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 450 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,921 | 2,998 | 3,280 | 3,315 | 2,156 | 1,242 | 1,182 | 1,150 | 1,105 | 883 | 820 | 914 | 940.9 | 890.9 | 723.2 | 791.3 | 746.5 | 830.7 | 682.3 | 502.6 | 421 | 414.1 | 378.3 | 414.4 | 415.2 | 384.3 | 420.7 | 399.9 | 911.9 | 835.8 | 830.8 | 823 | 817.3 | 957.5 | 861.3 | 565.1 | 603 | 610.6 | 654.8 |
Overige kosten
| 1,286 | 443 | 469 | 401 | 0 | 188 | 180 | 164 | 0 | 1 | 4 | 1 | 11.1 | -2 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3,687 | 2,998 | 3,280 | 3,315 | 2,814 | 1,242 | 1,182 | 1,150 | 1,105 | 883 | 820 | 914 | 940.9 | 890.9 | 723.2 | 791.3 | 746.5 | 830.7 | 682.3 | 502.6 | 421 | 414.1 | 378.3 | 356.6 | 483.8 | 447.8 | 482.6 | 462.7 | 1,082.6 | 1,001.1 | 984.2 | 980.3 | 988.5 | 1,141.6 | 1,044.9 | 680.7 | 731 | 750.4 | 789.6 |
Bedrijfsresultaat
| 1,426 | 2,372 | 2,565 | 2,394 | 2,260 | 1,280 | 1,122 | 1,059 | 1,055 | 635 | 889 | 816 | 955.1 | 996.6 | 948.8 | 796.7 | 709.2 | 394.1 | 407.9 | 327.5 | 220.3 | 79.6 | 63.1 | 160.9 | 21.9 | 87.3 | 19.1 | 57.2 | 272.5 | 256.6 | 209.2 | 135.5 | 107.5 | -22.8 | 169.5 | 125.4 | 65.9 | 68.9 | 63.4 |
Bedrijfsresultaat ratio
| 0.073 | 0.139 | 0.144 | 0.132 | 0.122 | 0.188 | 0.182 | 0.18 | 0.176 | 0.163 | 0.177 | 0.16 | 0.175 | 0.184 | 0.201 | 0.159 | 0.154 | 0.093 | 0.117 | 0.109 | 0.087 | 0.039 | 0.034 | 0.082 | 0.012 | 0.05 | 0.01 | 0.029 | 0.075 | 0.075 | 0.063 | 0.044 | 0.036 | -0.007 | 0.056 | 0.057 | 0.032 | 0.033 | 0.029 |
Totaal overige inkomsten en kosten netto
| -205 | 146 | 174 | 13 | -444 | 21 | -214 | 84 | -171 | -236 | -87 | -148 | -99.2 | -89.5 | -72.5 | -308.2 | -36.5 | 119.6 | -25.9 | -22.8 | -29.3 | 28.6 | 68.6 | -95 | 2.2 | -2.9 | 84.6 | 42 | -30.3 | -42.2 | -37 | -12.8 | -24.3 | -22.4 | -26.7 | 41.8 | 20.6 | 53.5 | -12.5 |
Inkomen voor belasting
| 1,221 | 1,273 | 2,283 | 1,322 | 1,816 | 1,113 | 908 | 889 | 884 | 396 | 795 | 665 | 841.9 | 905.5 | 876.4 | 485.3 | 667.5 | 660.8 | 380.8 | 298.4 | 180 | 108.2 | 131.7 | 72.4 | 38.5 | 78 | 103.7 | 99.2 | 274.4 | 237.6 | 193.5 | 169.8 | 125 | 9.8 | 189.9 | 167.2 | 86.5 | 122.4 | 60.7 |
Inkomen voor belasting ratio
| 0.063 | 0.075 | 0.128 | 0.073 | 0.098 | 0.164 | 0.147 | 0.151 | 0.148 | 0.102 | 0.159 | 0.13 | 0.154 | 0.167 | 0.185 | 0.097 | 0.145 | 0.156 | 0.11 | 0.099 | 0.071 | 0.053 | 0.072 | 0.037 | 0.021 | 0.045 | 0.054 | 0.051 | 0.076 | 0.069 | 0.058 | 0.055 | 0.042 | 0.003 | 0.062 | 0.076 | 0.042 | 0.059 | 0.027 |
Belastingkosten
| 23 | 212 | 440 | 234 | 146 | 160 | 206 | 261 | 273 | 109 | 256 | 203 | 286 | 306.8 | 295.4 | 172.9 | 214 | 190.9 | 142.9 | 96.2 | 54.3 | 37.9 | 44.7 | 51 | 13.5 | 28.1 | 37.3 | 34.9 | 96 | 83.1 | 71.6 | 58.7 | 37.5 | -9.7 | 59.2 | 51 | 21.1 | 37.9 | 1.1 |
Nettowinst
| 1,227 | 1,062 | 1,846 | 1,119 | 1,644 | 949 | 699 | 543 | 324 | 334 | 535 | 113 | 30.6 | 588 | 561.6 | 37.9 | 444.2 | 480.4 | 237.9 | 202.2 | 132.8 | 59.5 | 82.6 | 21.4 | 18 | 53.1 | 133 | 207.5 | 178.4 | 154.5 | 111.8 | 111.1 | 75.2 | 19.5 | 130.7 | 21.4 | 65.4 | 84.5 | 59.6 |
Nettowinstmarge
| 0.063 | 0.062 | 0.104 | 0.062 | 0.089 | 0.14 | 0.113 | 0.092 | 0.054 | 0.086 | 0.107 | 0.022 | 0.006 | 0.109 | 0.119 | 0.008 | 0.097 | 0.113 | 0.068 | 0.067 | 0.053 | 0.029 | 0.045 | 0.011 | 0.01 | 0.03 | 0.069 | 0.106 | 0.049 | 0.045 | 0.034 | 0.036 | 0.025 | 0.006 | 0.043 | 0.01 | 0.032 | 0.041 | 0.027 |
WPA (Winst Per Aandeel)
| 6.47 | 5.54 | 9.17 | 5.23 | 7.43 | 8.04 | 5.89 | 4.5 | 2.61 | 3.15 | 5 | 1.01 | 0.26 | 4.63 | 4.31 | 0.29 | 3.32 | 3.63 | 1.79 | 1.52 | 1 | 0.45 | 0.62 | 0.16 | 0.13 | 0.34 | 0.84 | 1.33 | 1.15 | 0.99 | 0.71 | 0.71 | 0.48 | 0.13 | 0.83 | 0.14 | 0.41 | 0.52 | 0.37 |
Verwaterde WPA
| 6.44 | 5.49 | 9.08 | 5.18 | 7.35 | 7.88 | 5.77 | 4.44 | 2.59 | 3.11 | 4.95 | 1.01 | 0.26 | 4.6 | 4.28 | 0.28 | 3.26 | 3.43 | 1.71 | 1.46 | 0.97 | 0.45 | 0.62 | 0.16 | 0.13 | 0.34 | 0.83 | 1.33 | 1.15 | 0.99 | 0.71 | 0.71 | 0.48 | 0.13 | 0.83 | 0.14 | 0.41 | 0.52 | 0.37 |
EBITDA
| 2,932 | 2,499 | 3,518 | 2,639 | 2,980 | 1,538 | 1,356 | 1,350 | 1,356 | 879 | 1,090.4 | 1,125 | 1,176.7 | 1,179 | 1,088.4 | 679.6 | 857 | 529.3 | 506.3 | 410.1 | 280.4 | 136 | 118.2 | 240.6 | 90.5 | 150.8 | 81 | 120 | 443.2 | 421.9 | 362.6 | 292.8 | 278.7 | 161.3 | 353.1 | 241 | 193.9 | 208.7 | 198.2 |
EBITDA ratio
| 0.151 | 0.194 | 0.198 | 0.188 | 0.17 | 0.226 | 0.221 | 0.232 | 0.237 | 0.226 | 0.218 | 0.203 | 0.223 | 0.223 | 0.236 | 0.195 | 0.192 | 0.125 | 0.146 | 0.137 | 0.111 | 0.066 | 0.064 | 0.123 | 0.05 | 0.086 | 0.042 | 0.062 | 0.122 | 0.122 | 0.109 | 0.094 | 0.093 | 0.053 | 0.116 | 0.109 | 0.094 | 0.1 | 0.089 |