L3Harris Technologies, Inc.
NYSE:LHX
209.75 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 539 | 547 | 477 | 560 | 499 | 366 | 545 | 880 | 529 | 420 | 402 | 941 | 1,126 | 2,029 | 976 | 1,276 | 1,341 | 1,947 | 663 | 824 | 1,001 | 530 | 334 | 343 | 305 | 288 | 443 | 422 | 388 | 484 | 302 | 361 | 284 | 487 | 302 | 511 | 320 | 481 | 487.7 | 469.5 | 449.1 | 561 | 349.6 | 334.4 | 337.2 | 321 | 459 | 328.1 | 326.8 | 356 | 299 | 387 | 305.4 | 366.9 | 885.1 | 740.8 | 341.4 | 455.2 | 405.7 | 310.2 | 231.1 | 281.2 | 452 | 352.7 | 342.2 | 274.5 | 291.9 | 371.6 | 343.6 | 368.3 | 481.8 | 367.9 | 296.1 | 181.3 | 335.5 | 278.1 | 729.1 | 377.6 | 275.6 | 230.4 | 548.3 | 627.5 | 534.9 | 493.9 | 506.6 | 442.6 | 396.5 | 379.9 | 363.3 | 226.2 | 130.9 | 84.4 | 92.8 | 103 | 115.5 | 109 | 157.5 | 378.2 | 411.9 | 365.5 | 251.7 | 85.7 | 116.1 | 127.8 | 111.2 | 101.5 | 41.3 | 30.8 | 66.4 | 70.7 | 60.2 | 61.4 | 67.7 | 74.6 | 42.5 | 64 | 43.1 | 119.3 | 57.2 | 59.2 | 86.7 | 139.1 | 50.1 | 48.8 | 49.3 | 131.7 | 75.4 | 20.4 | 13.7 | 124.2 | 36.4 | 39.8 | 34.1 | 58.5 | 49.9 | 47.5 | 58.4 | 81.1 | 59.1 | 109.9 | 89.5 | 100.7 | 92 | 175.5 | 107.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 4 | 5.2 | 6.3 | 19.3 | 34.5 | 63.3 | 50.3 | 60.9 | 40.8 | 0 | 0 | 123.1 | 0 | 0 | 0 | 0 | 0 | 0 | 14.5 | 16.1 | 18.5 | 21.6 | 22.1 | 23.1 | 24.9 | 30.5 | 34.5 | 52.2 | 78.2 | 100.8 | 93.4 | 146.8 | 107 | 182 | 340.1 | 432.5 | 482 | 216 | 31.8 | 15.5 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 539 | 547 | 477 | 560 | 499 | 366 | 545 | 880 | 529 | 420 | 402 | 941 | 1,126 | 2,029 | 976 | 1,276 | 1,341 | 1,947 | 663 | 824 | 1,001 | 530 | 334 | 343 | 305 | 288 | 443 | 422 | 388 | 484 | 302 | 361 | 284 | 487 | 302 | 511 | 320 | 481 | 487.7 | 469.5 | 449.1 | 561 | 349.6 | 334.4 | 337.2 | 321 | 459 | 328.1 | 326.8 | 356 | 299 | 387 | 305.4 | 366.9 | 885.1 | 740.8 | 341.4 | 455.2 | 405.7 | 310.2 | 231.1 | 281.2 | 456 | 357.9 | 348.5 | 293.8 | 326.4 | 434.9 | 393.9 | 429.2 | 522.6 | 367.9 | 296.1 | 304.4 | 335.5 | 278.1 | 729.1 | 377.6 | 275.6 | 230.4 | 562.8 | 627.5 | 553.4 | 515.5 | 528.7 | 465.7 | 421.4 | 410.4 | 397.8 | 278.4 | 209.1 | 185.2 | 186.2 | 249.8 | 222.5 | 291 | 497.6 | 810.7 | 893.9 | 581.5 | 283.5 | 101.2 | 116.1 | 127.8 | 111.2 | 131.5 | 41.3 | 30.8 | 66.4 | 70.7 | 60.2 | 61.4 | 67.7 | 74.6 | 42.5 | 64 | 43.1 | 119.3 | 57.2 | 59.2 | 86.7 | 139.1 | 50.1 | 48.8 | 49.3 | 131.7 | 75.4 | 20.4 | 13.7 | 124.2 | 36.4 | 39.8 | 34.1 | 58.5 | 49.9 | 47.5 | 58.4 | 81.1 | 59.1 | 109.9 | 89.5 | 100.7 | 92 | 175.5 | 107.9 |
Nettovorderingen
| 4,772 | 4,439 | 4,711 | 4,426 | 4,901 | 4,595 | 4,546 | 4,238 | 4,317 | 4,286 | 4,450 | 4,164 | 3,991 | 3,894 | 3,872 | 4,076 | 3,741 | 3,632 | 3,950 | 3,877 | 4,191 | 1,455 | 1,411 | 1,425 | 1,453 | 1,248 | 892 | 666 | 730 | 647 | 782 | 773 | 997 | 937 | 1,198 | 1,091 | 1,078 | 1,168 | 652.7 | 582 | 603.7 | 594 | 826.5 | 699.5 | 676.1 | 733 | 740.6 | 702.5 | 661.5 | 762.2 | 915.4 | 858.1 | 920.7 | 893.8 | 796.9 | 711.6 | 709.3 | 751.3 | 656.6 | 683.4 | 742.7 | 770.8 | 886.3 | 914.3 | 981.5 | 679.9 | 848.9 | 808.4 | 758.1 | 748.5 | 635.4 | 541.3 | 566.5 | 560.6 | 547.4 | 501.5 | 469.7 | 494 | 494.1 | 498.2 | 485.8 | 575.2 | 462.5 | 442.6 | 570 | 585.7 | 575.1 | 562.4 | 542.4 | 411.2 | 418.6 | 644.9 | 404 | 488.5 | 617.7 | 615 | 627 | 466.5 | 596.1 | 613.1 | 574.8 | 596.1 | 891 | 879 | 853 | 594 | 1,073.4 | 1,096 | 1,092.8 | 1,145.4 | 1,076.5 | 1,157.2 | 1,104.6 | 1,125.6 | 1,050.2 | 1,069 | 1,014.6 | 1,032 | 1,056.8 | 1,029.9 | 979 | 1,016.9 | 990.1 | 969 | 603.1 | 607.6 | 581.1 | 926.5 | 608.1 | 621.2 | 616.4 | 618.1 | 601 | 928.5 | 658.8 | 644 | 640.2 | 945.6 | 648.8 | 610.6 | 556.9 | 832.9 | 641.6 | 644.3 | 654.2 |
Voorraad
| 1,399 | 1,432 | 1,476 | 1,472 | 1,638 | 1,555 | 1,541 | 1,291 | 1,339 | 1,241 | 1,090 | 982 | 1,024 | 872 | 904 | 973 | 894 | 859 | 990 | 1,219 | 1,339 | 360 | 433 | 425 | 413 | 411 | 963 | 942 | 896 | 841 | 894 | 1,001 | 962 | 867 | 992 | 1,070 | 1,107 | 1,015 | 635.7 | 649.6 | 648.3 | 619 | 674 | 688.8 | 656.3 | 668.7 | 646.3 | 624.5 | 646.8 | 617.8 | 743 | 701.3 | 690.5 | 720.8 | 693.9 | 651.9 | 670.8 | 615.3 | 647.2 | 672.2 | 633.5 | 607.2 | 660.7 | 701.1 | 677.2 | 476 | 649.3 | 613.1 | 612.2 | 556.8 | 523 | 501.1 | 498.9 | 468.9 | 468.2 | 411.3 | 240.5 | 347.8 | 236.2 | 229.7 | 231.4 | 220.9 | 244.4 | 231.8 | 216.1 | 203.1 | 236.9 | 229.4 | 231.9 | 233.2 | 250.6 | 257.5 | 263.1 | 267.7 | 247.5 | 220.5 | 215.3 | 197.2 | 197.8 | 194.3 | 210.1 | 205.7 | 579 | 586 | 626.9 | 216.4 | 664.7 | 630.5 | 629.1 | 611.1 | 626.9 | 606.8 | 596.1 | 544.1 | 585.8 | 561 | 539.7 | 494.9 | 493 | 472.2 | 465.3 | 463.1 | 489.2 | 468.5 | 473.1 | 444.4 | 452.4 | 439.4 | 445.1 | 422.2 | 456.9 | 429.1 | 433.1 | 418.3 | 453.9 | 454.9 | 449.8 | 426.6 | 433 | 416 | 700.5 | 419.4 | 232.3 | 263 | 279.9 |
Overige vlottende activa
| 1,592 | 1,629 | 1,602 | 1,597 | 463 | 334 | 368 | 345 | 246 | 241 | 307 | 272 | 485 | 794 | 1,786 | 342 | 417 | 488 | 1,608 | 392 | 496 | 233 | 107 | 118 | 117 | 277 | 116 | 102 | 113 | 101 | 898 | 477 | 182 | 333 | 374 | 163 | 548 | 519 | 246 | 244.9 | 223.5 | 217 | 203.2 | 249.7 | 219.9 | 225.4 | 279.4 | 604.1 | 723.3 | 864.4 | 251.2 | 281.4 | 265.6 | 235.3 | 257.1 | 266.1 | 211.8 | 182.8 | 202.4 | 208.8 | 190.5 | 200.2 | 187.9 | 188 | 197.9 | 602.8 | 215.6 | 103.6 | 141.1 | 94.3 | 106.9 | 103.9 | 101.4 | 105 | 97.8 | 102.7 | 226.6 | 96 | 242.9 | 238.1 | 202.6 | 114.1 | 210 | 211 | 91.9 | 83.1 | 92.2 | 98.7 | 92.6 | 230.7 | 275.5 | 94.6 | 297.7 | 216 | 85.1 | 76.1 | 42.2 | 154.6 | 0 | 61.6 | 144.8 | 128.4 | 416.1 | 431.9 | 440.5 | 111.3 | 203.4 | 204.8 | 240.8 | 236.3 | 227 | 256.1 | 191.7 | 196.6 | 175.7 | 167.4 | 160.6 | 164.5 | 137.8 | 113.9 | 98.2 | 79.2 | 76.5 | 86.7 | 419.7 | 386.9 | 382.7 | 70.7 | 414.9 | 365.7 | 378.9 | 353.3 | 404.1 | 90.9 | 401.1 | 414.7 | 391.3 | 131.5 | 414.5 | 339.5 | 146.2 | 180.6 | 0.1 | 0 | -0.1 |
Totaal vlottende activa
| 8,302 | 8,047 | 8,116 | 7,912 | 7,501 | 6,850 | 7,000 | 6,754 | 6,431 | 6,188 | 6,249 | 6,359 | 6,626 | 7,589 | 7,538 | 6,667 | 6,393 | 6,926 | 7,211 | 6,312 | 7,027 | 2,578 | 2,285 | 2,311 | 2,288 | 2,224 | 2,414 | 2,132 | 2,127 | 2,073 | 2,876 | 2,612 | 2,425 | 2,624 | 2,866 | 2,835 | 3,053 | 3,183 | 2,022.1 | 1,946 | 1,924.6 | 1,991 | 2,053.3 | 1,972.4 | 1,889.5 | 1,948.1 | 2,125.3 | 2,259.2 | 2,358.4 | 2,600.4 | 2,208.6 | 2,227.8 | 2,182.2 | 2,216.8 | 2,633 | 2,370.4 | 1,933.3 | 2,004.6 | 1,911.9 | 1,874.6 | 1,797.8 | 1,859.4 | 2,187.5 | 2,157.7 | 2,201.3 | 2,052.5 | 2,009.1 | 1,960 | 1,870.1 | 1,828.8 | 1,787.9 | 1,514.2 | 1,462.9 | 1,438.9 | 1,448.9 | 1,293.6 | 1,665.9 | 1,315.4 | 1,248.8 | 1,196.4 | 1,482.6 | 1,537.7 | 1,470.3 | 1,400.9 | 1,406.7 | 1,337.6 | 1,325.6 | 1,300.9 | 1,264.7 | 1,153.5 | 1,153.8 | 1,182.2 | 1,151 | 1,222 | 1,172.8 | 1,202.6 | 1,382.1 | 1,629 | 1,687.8 | 1,450.5 | 1,213.2 | 1,031.4 | 2,002.2 | 2,024.7 | 2,031.6 | 1,053.2 | 1,982.8 | 1,962.1 | 2,029.1 | 2,063.5 | 1,990.6 | 2,081.5 | 1,960.1 | 1,940.9 | 1,854.2 | 1,861.4 | 1,758 | 1,810.7 | 1,744.8 | 1,675.2 | 1,629.2 | 1,698.3 | 1,605.9 | 1,573 | 1,545.2 | 1,570.6 | 1,491.6 | 1,457 | 1,481.8 | 1,533.3 | 1,488.6 | 1,440.3 | 1,472.3 | 1,496.2 | 1,563.7 | 1,561.1 | 1,539.7 | 1,584.8 | 1,555.4 | 1,476 | 1,493.1 | 1,533.6 | 966 | 1,082.8 | 1,041.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,795 | 2,800 | 2,836 | 3,605 | 3,576 | 2,911 | 2,889 | 2,860 | 2,854 | 2,803 | 2,853 | 2,870 | 2,832 | 2,695 | 2,918 | 2,868 | 2,925 | 2,905 | 2,816 | 2,954 | 3,007 | 894 | 904 | 901 | 898 | 900 | 879 | 878 | 890 | 904 | 895 | 908 | 988 | 924 | 1,007 | 1,102 | 1,150 | 1,165 | 705.5 | 724.5 | 730.5 | 728 | 685.5 | 668.9 | 651.9 | 653.2 | 666.9 | 666.6 | 668.6 | 659.4 | 701.7 | 894.4 | 906 | 872.8 | 758.8 | 706.9 | 672.2 | 609.7 | 584.3 | 521.5 | 532.2 | 543.2 | 467.1 | 482 | 482.9 | 407.2 | 481.3 | 467.4 | 460.7 | 459.2 | 451.2 | 404 | 403.2 | 393.4 | 343.8 | 331.7 | 306.4 | 307.8 | 303 | 299.3 | 290.4 | 283.3 | 289.3 | 292.1 | 289.9 | 281.6 | 280 | 274.6 | 267.1 | 270.6 | 269.6 | 273.1 | 276 | 281.9 | 284.5 | 287.5 | 297.3 | 295.4 | 298.2 | 304.7 | 302.7 | 291.6 | 962.9 | 981.2 | 1,005.3 | 314.8 | 947.9 | 918.4 | 903.6 | 878.3 | 857.3 | 827.3 | 780.8 | 721.7 | 661.4 | 625.9 | 592.5 | 581 | 574.8 | 574.6 | 568.3 | 551.3 | 566.9 | 566.7 | 562.9 | 564.1 | 559.7 | 564.3 | 574 | 573.1 | 578.2 | 592.1 | 590 | 610.7 | 631.5 | 644.2 | 650.1 | 660.5 | 648.5 | 636.8 | 638.4 | 616.2 | 473.3 | 519.3 | 560.8 |
Goodwill
| 20,433 | 20,367 | 20,070 | 19,979 | 20,736 | 18,417 | 18,291 | 17,283 | 17,260 | 18,143 | 18,194 | 18,189 | 18,207 | 18,234 | 18,252 | 18,876 | 18,992 | 19,015 | 19,265 | 20,001 | 20,749 | 5,340 | 5,371 | 5,370 | 5,373 | 5,372 | 5,377 | 5,374 | 5,376 | 5,366 | 5,367 | 5,848 | 5,994 | 5,352 | 5,940 | 5,989 | 6,321 | 6,348 | 1,665 | 1,676.5 | 1,698.8 | 1,711 | 1,703.6 | 1,702.1 | 1,703.1 | 1,692 | 1,693.1 | 1,709.2 | 1,709.5 | 1,695.3 | 1,990.6 | 2,358.9 | 2,363.3 | 2,381.4 | 1,963.4 | 1,935.3 | 1,936.2 | 1,576.2 | 1,576.8 | 1,576.8 | 1,522.2 | 1,507.1 | 1,210 | 1,214.9 | 1,538.2 | 1,262.5 | 1,539.3 | 1,544.4 | 1,532.8 | 1,525.2 | 1,207.1 | 951.8 | 953.3 | 951.1 | 907.3 | 0 | 0 | 569.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.6 | 221.5 | 215.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,874 | 8,080 | 8,340 | 8,540 | 9,050 | 6,401 | 6,688 | 6,001 | 6,148 | 6,321 | 6,486 | 6,640 | 6,796 | 6,958 | 7,265 | 7,908 | 8,172 | 8,336 | 8,171 | 8,458 | 7,516 | 870 | 902 | 930 | 960 | 989 | 1,019 | 1,048 | 1,077 | 1,104 | 1,136 | 1,437 | 1,501 | 1,231 | 1,576 | 1,643 | 1,729 | 1,775 | 207.2 | 223.9 | 240.5 | 258 | 270.8 | 285.8 | 297.3 | 308.1 | 357.8 | 380.3 | 405.9 | 421.7 | 453 | 472.1 | 477.7 | 502.4 | 416 | 396.3 | 412.9 | 297.8 | 306.4 | 315.4 | 319.9 | 335.6 | 304.8 | 309.2 | 351.8 | 236.9 | 380.8 | 396.7 | 406.9 | 417.9 | 313.7 | 177.5 | 186.7 | 193.4 | 173.8 | 1,086.9 | 667.7 | 99.1 | 672.7 | 673.6 | 278.4 | 233.4 | 238.2 | 236.8 | 227.3 | 214.3 | 224.7 | 0 | 0 | 0 | 211.9 | 209 | 209.4 | 215.1 | 183.6 | 189.4 | 217.3 | 166.2 | 148.3 | 79 | 82.2 | 72.8 | 276.9 | 283.1 | 289.8 | 69.8 | 216.2 | 219.5 | 223.8 | 227.5 | 222.3 | 210.9 | 208.8 | 212.8 | 207.2 | 200.2 | 179.7 | 166.6 | 167.4 | 163.4 | 163.1 | 166 | 163.4 | 162 | 160.9 | 162.8 | 163.8 | 166.2 | 147.3 | 148.4 | 146.9 | 148.4 | 149.3 | 150.3 | 148.7 | 144.4 | 137.9 | 139.1 | 118.1 | 118.3 | 119.2 | 120.2 | 15.4 | 16.3 | 16.9 |
Goodwill en immateriële activa
| 28,307 | 28,447 | 28,410 | 28,519 | 29,786 | 24,818 | 24,979 | 23,284 | 23,408 | 24,464 | 24,680 | 24,829 | 25,003 | 25,192 | 25,517 | 26,784 | 27,164 | 27,351 | 27,436 | 28,459 | 28,265 | 6,210 | 6,273 | 6,300 | 6,333 | 6,361 | 6,396 | 6,422 | 6,453 | 6,470 | 6,503 | 7,285 | 7,495 | 6,583 | 7,516 | 7,632 | 8,050 | 8,123 | 1,872.2 | 1,900.4 | 1,939.3 | 1,969 | 1,974.4 | 1,987.9 | 2,000.4 | 2,000.1 | 2,050.9 | 2,089.5 | 2,115.4 | 2,117 | 2,443.6 | 2,831 | 2,841 | 2,883.8 | 2,379.4 | 2,331.6 | 2,349.1 | 1,874 | 1,883.2 | 1,892.2 | 1,842.1 | 1,842.7 | 1,514.8 | 1,524.1 | 1,890 | 1,499.4 | 1,920.1 | 1,941.1 | 1,939.7 | 1,943.1 | 1,520.8 | 1,129.3 | 1,140 | 1,144.5 | 1,081.1 | 1,086.9 | 667.7 | 669 | 672.7 | 673.6 | 278.4 | 233.4 | 238.2 | 236.8 | 227.3 | 214.3 | 224.7 | 222.6 | 221.5 | 215.2 | 211.9 | 209 | 209.4 | 215.1 | 183.6 | 189.4 | 217.3 | 166.2 | 148.3 | 79 | 82.2 | 72.8 | 276.9 | 283.1 | 289.8 | 69.8 | 216.2 | 219.5 | 223.8 | 227.5 | 222.3 | 210.9 | 208.8 | 212.8 | 207.2 | 200.2 | 179.7 | 166.6 | 167.4 | 163.4 | 163.1 | 166 | 163.4 | 162 | 160.9 | 162.8 | 163.8 | 166.2 | 147.3 | 148.4 | 146.9 | 148.4 | 149.3 | 150.3 | 148.7 | 144.4 | 137.9 | 139.1 | 118.1 | 118.3 | 119.2 | 120.2 | 15.4 | 16.3 | 16.9 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 119 | 134 | 113 | 91 | 87 | 84 | 74 | 73 | 84 | 103 | 91 | 85 | 79 | 111 | 118 | 119 | 116 | 120 | 112 | 102 | 124 | 173 | 91 | 99 | 117 | 119 | 149 | 209 | 409 | 409 | 612 | 550 | 610 | 549 | 362 | 376 | 165 | 502 | 71.2 | 68.9 | 83.7 | 87 | 87.9 | 99.5 | 95.3 | 124.8 | 69.7 | 81.9 | 72.4 | 80.3 | 81.5 | 36.3 | 30 | 5.7 | 43.5 | 60.1 | 64.2 | 107.7 | 93.7 | 92.7 | 78.1 | 85.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.1 | 15.4 | 20.3 | 21.1 | 20.6 | 22.6 | 23.8 | 26 | 0 | 6.7 | 16.4 | 19.5 | 30.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,366 | 2,229 | 2,341 | 1,560 | 1,343 | 699 | 565 | 552 | 604 | 579 | 569 | 565 | 477 | 474 | 499 | 522 | 547 | 550 | 529 | 509 | 524 | 262 | 239 | 241 | 253 | 247 | 232 | 215 | 220 | 234 | 221 | 263 | 260 | 1,329 | 149 | 152 | 146 | 154 | 163.5 | 158.4 | 158.5 | 144 | 157.5 | 155.4 | 143.6 | 132.2 | 163.5 | 144.1 | 139.5 | 135.7 | 213.5 | 182.7 | 171.8 | 193.7 | 214.6 | 198.4 | 187.9 | 147.6 | 154.6 | 148.7 | 140.8 | 134.5 | 162.6 | 106.1 | 109.3 | 668.4 | 114.8 | 182.7 | 180.3 | 174.9 | 180.9 | 186.3 | 184.3 | 165.5 | 172.6 | 173.6 | 166.5 | 165.2 | 149.2 | 156.2 | 173.1 | 171.4 | 171.7 | 177.3 | 184.4 | 220.7 | 192.4 | 187.9 | 195 | 193.2 | 198.6 | 194.4 | 218.1 | 221.4 | 253.7 | 282.7 | 253.2 | 236.3 | 249 | 344 | 1,082.7 | 1,562.8 | 618.3 | 607.3 | 576.8 | 1,792.6 | 561.7 | 515.9 | 496.9 | 468.6 | 434.7 | 392.9 | 376.9 | 331.3 | 347.4 | 319.8 | 301 | 277.7 | 261.4 | 252.7 | 241.6 | 261.5 | 265.7 | 254 | 255.5 | 244.5 | 246.8 | 244.7 | 236.4 | 229 | 238.9 | 236.6 | 254.5 | 228.6 | 241.2 | 245.2 | 247.1 | 240.7 | 288.7 | 307.2 | 310 | 287.8 | 189 | 178 | 173.6 |
Totaal niet-vlottende activa
| 33,587 | 33,610 | 33,700 | 33,775 | 34,792 | 28,512 | 28,507 | 26,770 | 26,950 | 27,950 | 28,195 | 28,350 | 28,392 | 28,475 | 29,052 | 30,293 | 30,752 | 30,926 | 30,894 | 32,024 | 31,920 | 7,539 | 7,507 | 7,541 | 7,601 | 7,627 | 7,656 | 7,724 | 7,972 | 8,017 | 8,231 | 9,006 | 9,353 | 9,385 | 9,034 | 9,262 | 9,511 | 9,944 | 2,812.4 | 2,852.2 | 2,912 | 2,928 | 2,905.3 | 2,911.7 | 2,891.2 | 2,910.3 | 2,951 | 2,982.1 | 2,995.9 | 2,992.4 | 3,440.3 | 3,944.4 | 3,948.8 | 3,956 | 3,396.3 | 3,297 | 3,273.4 | 2,739 | 2,715.8 | 2,655.1 | 2,593.2 | 2,605.7 | 2,144.5 | 2,112.2 | 2,482.2 | 2,575 | 2,516.2 | 2,591.2 | 2,580.7 | 2,577.2 | 2,152.9 | 1,719.6 | 1,727.5 | 1,703.4 | 1,597.5 | 1,592.2 | 1,140.6 | 1,142 | 1,124.9 | 1,129.1 | 741.9 | 688.1 | 725.3 | 721.6 | 721.9 | 737.7 | 717.7 | 707.7 | 707.4 | 705 | 680.1 | 683.2 | 719.9 | 737.9 | 752.3 | 759.6 | 767.8 | 697.9 | 695.5 | 727.7 | 1,467.6 | 1,927.2 | 1,858.1 | 1,871.6 | 1,871.9 | 2,177.2 | 1,725.8 | 1,653.8 | 1,624.3 | 1,574.4 | 1,514.3 | 1,431.1 | 1,366.5 | 1,265.8 | 1,216 | 1,145.9 | 1,073.2 | 1,025.3 | 1,003.6 | 990.7 | 973 | 978.8 | 996 | 982.7 | 979.3 | 971.4 | 970.3 | 975.2 | 957.7 | 950.5 | 964 | 977.1 | 993.8 | 989.6 | 1,021.4 | 1,033.8 | 1,035.1 | 1,040.3 | 1,055.3 | 1,062.3 | 1,067.6 | 1,024.2 | 677.7 | 713.6 | 751.3 |
Totaal activa
| 41,889 | 41,657 | 41,816 | 41,687 | 42,293 | 35,362 | 35,507 | 33,524 | 33,381 | 34,138 | 34,444 | 34,709 | 35,018 | 36,064 | 36,590 | 36,960 | 37,145 | 37,852 | 38,105 | 38,336 | 38,947 | 10,117 | 9,792 | 9,852 | 9,889 | 9,851 | 10,070 | 9,856 | 10,099 | 10,090 | 11,107 | 11,618 | 11,778 | 12,009 | 11,900 | 12,097 | 12,564 | 13,127 | 4,834.5 | 4,798.2 | 4,836.6 | 4,919 | 4,958.6 | 4,884.1 | 4,780.7 | 4,858.4 | 5,076.3 | 5,241.3 | 5,354.3 | 5,592.8 | 5,648.9 | 6,172.2 | 6,131 | 6,172.8 | 6,029.3 | 5,667.4 | 5,206.7 | 4,743.6 | 4,627.7 | 4,529.7 | 4,391 | 4,465.1 | 4,332 | 4,269.9 | 4,683.5 | 4,627.5 | 4,525.3 | 4,551.2 | 4,450.8 | 4,406 | 3,940.8 | 3,233.8 | 3,190.4 | 3,142.3 | 3,046.4 | 2,885.8 | 2,806.5 | 2,457.4 | 2,373.7 | 2,325.5 | 2,224.5 | 2,225.8 | 2,195.6 | 2,122.5 | 2,128.6 | 2,075.3 | 2,043.3 | 2,008.6 | 1,972.1 | 1,858.5 | 1,833.9 | 1,865.4 | 1,870.9 | 1,959.9 | 1,925.1 | 1,962.2 | 2,149.9 | 2,326.9 | 2,383.3 | 2,178.2 | 2,680.8 | 2,958.6 | 3,860.3 | 3,896.3 | 3,903.5 | 3,230.4 | 3,708.6 | 3,615.9 | 3,653.4 | 3,637.9 | 3,504.9 | 3,512.6 | 3,326.6 | 3,206.7 | 3,070.2 | 3,007.3 | 2,831.2 | 2,836 | 2,748.4 | 2,665.9 | 2,602.2 | 2,677.1 | 2,601.9 | 2,555.7 | 2,524.5 | 2,542 | 2,461.9 | 2,432.2 | 2,439.5 | 2,483.8 | 2,452.6 | 2,417.4 | 2,466.1 | 2,485.8 | 2,585.1 | 2,594.9 | 2,574.8 | 2,625.1 | 2,610.7 | 2,538.3 | 2,560.7 | 2,557.8 | 1,643.7 | 1,796.4 | 1,793.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,049 | 1,896 | 2,112 | 2,106 | 2,112 | 2,029 | 2,054 | 1,945 | 2,078 | 1,721 | 1,723 | 1,767 | 1,608 | 1,406 | 1,373 | 1,406 | 1,207 | 1,094 | 1,422 | 1,261 | 1,423 | 525 | 523 | 521 | 480 | 622 | 494 | 462 | 452 | 540 | 428 | 540 | 508 | 494 | 529 | 558 | 455 | 581 | 279.6 | 292.1 | 302.9 | 324 | 355.5 | 341.5 | 315.1 | 339.5 | 298.4 | 299 | 298.1 | 381 | 346.9 | 348.1 | 409.1 | 450.8 | 382.6 | 362.7 | 390.7 | 329.4 | 341.5 | 284.4 | 305.5 | 368 | 339.7 | 386.3 | 409.8 | 309.3 | 395.9 | 374.3 | 329 | 350 | 279.1 | 220.6 | 231.3 | 235.6 | 173.8 | 155.6 | 162.1 | 163.7 | 132.6 | 149.8 | 114.2 | 128.8 | 117 | 106.9 | 126.2 | 112.7 | 120.9 | 106.1 | 99.8 | 99.2 | 89.7 | 77.2 | 98.2 | 125.5 | 123.6 | 102.1 | 115.5 | 109.5 | 119.5 | 97.6 | 120.1 | 154.3 | 197.8 | 192.7 | 217 | 121.7 | 181.1 | 170.3 | 167.4 | 196.8 | 159.6 | 214.8 | 170.2 | 209 | 157.9 | 149.9 | 147.6 | 168.7 | 130.5 | 135.8 | 132 | 184.5 | 130.5 | 138.5 | 129.4 | 169.4 | 125.2 | 119.2 | 133.8 | 166.9 | 149.9 | 149.8 | 160.3 | 183.4 | 145.1 | 144.5 | 147.1 | 197 | 144 | 135 | 141.4 | 169.5 | 0 | 0 | 0 |
Kortlopende schulden
| 1,817 | 2,719 | 2,568 | 2,213 | 2,396 | 943 | 813 | 941 | 1,065 | 264 | 265 | 13 | 13 | 14 | 14 | 126 | 668 | 668 | 898 | 389 | 659 | 759 | 109 | 408 | 599 | 382 | 828 | 528 | 602 | 634 | 354 | 313 | 399 | 397 | 474 | 583 | 180 | 163 | 27.3 | 75.3 | 53.6 | 60 | 82.7 | 98.4 | 93.5 | 158 | 348.9 | 50.7 | 95.2 | 164.2 | 354.1 | 550.2 | 565.4 | 184.9 | 186.6 | 30.7 | 275.7 | 30.7 | 0.8 | 45.7 | 25.8 | 106.4 | 19.2 | 19.1 | 88.9 | 1 | 60.3 | 160.6 | 567.9 | 719.8 | 319.3 | 149.2 | 149.9 | 1.6 | 9.8 | 9 | 3.8 | 4.2 | 2.3 | 4.1 | 7.5 | 9.9 | 7.8 | 8.4 | 30.6 | 32 | 14.2 | 13.7 | 0 | 25.9 | 0 | 3.4 | 1.9 | 35 | 90.4 | 181 | 63.6 | 108.4 | 70.9 | 68.8 | 247.8 | 324.2 | 424.6 | 425.3 | 417.6 | 234.2 | 205.8 | 315.1 | 367.5 | 296.3 | 258 | 272.3 | 176.4 | 183.5 | 175 | 280.4 | 182.3 | 170.3 | 84.8 | 65 | 26.8 | 20.8 | 71.4 | 104.9 | 92.1 | 36.6 | 60.5 | 50.2 | 44.1 | 47.8 | 54.7 | 92.3 | 126.3 | 124.1 | 353.5 | 448.7 | 499.4 | 453.4 | 438.3 | 422.6 | 494.3 | 494.4 | 5.5 | 12 | 27.2 |
Belastingschulden
| 35 | 274 | 182 | 88 | 383 | 365 | 508 | 376 | 201 | 350 | 187 | 28 | 32 | 148 | 51 | 49 | 37 | 57 | 37 | 24 | 24 | 8 | 16 | 11 | 21 | 15 | 22 | 38 | 128 | 31 | 8 | 15 | 49 | 4 | 14 | 8 | 70 | 57 | 19.4 | 0 | 32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.1 | 12 | 0 | 0 | 19.7 | 0 | 0 | 0 | 73.6 | 8.9 | 16 | 0 | 32.2 | 0 | 12.9 | 0 | 0 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,889 | 1,777 | 1,900 | 1,940 | 1,648 | 1,525 | 1,400 | 1,158 | 1,270 | 1,275 | 1,297 | 1,174 | 1,205 | 1,189 | 1,198 | 1,089 | 1,106 | 1,138 | 1,214 | 1,210 | 496 | 466 | 479 | 410 | 372 | 296 | 290 | 264 | 252 | 231 | 260 | 289 | 294 | 328 | 353 | 421 | 433 | 241 | 253.3 | 278.1 | 266 | 298.2 | 298.5 | 308.7 | 308 | 304 | 265.2 | 218.9 | 221.5 | 245.2 | 275.8 | 228.9 | 232.8 | 223.5 | 190.9 | 189.8 | 175.6 | 160.6 | 195.5 | 155.8 | 121.7 | 170.5 | 263.5 | 263.4 | 100.2 | 241.6 | 191.9 | 185.6 | 187.5 | 183.3 | 154.3 | 125 | 129.3 | 153.5 | 155.9 | 246.3 | 139 | 264 | 125.3 | 247.1 | 275 | 132.8 | 122.4 | 103.5 | 102.6 | 100.9 | 103.2 | 0 | 106.6 | 0 | 0 | 193.4 | 0 | 92.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,072 | 2,203 | 1,798 | 1,697 | 1,651 | 1,324 | 1,251 | 1,114 | 1,351 | 1,279 | 1,287 | 1,446 | 1,486 | 1,691 | 1,604 | 1,461 | 1,665 | 1,662 | 1,628 | 1,121 | 1,402 | 480 | 492 | 403 | 446 | 831 | 506 | 423 | 472 | 469 | 711 | 537 | 611 | 1,086 | 667 | 990 | 1,166 | 1,473 | 480.3 | 660.5 | 692.9 | 731 | 737.7 | 710.9 | 727.9 | 799.9 | 794.3 | 548.3 | 600 | 635.7 | 557.7 | 487 | 502.6 | 562 | 517.4 | 485 | 678.3 | 507.2 | 494.2 | 485.1 | 463.2 | 513.6 | 454.7 | 588.5 | 629 | 558.3 | 574 | 486.5 | 512.9 | 568.3 | 587.6 | 340.8 | 374.1 | 351.4 | 533.8 | 455.4 | 418.3 | 283.3 | 413.2 | 398.9 | 370.7 | 404.1 | 415.4 | 382.2 | 365.3 | 345.8 | 322.7 | 324.1 | 318.6 | 300.5 | 296.9 | 277.2 | 288.3 | 299.8 | 276.1 | 306.8 | 357.6 | 338 | 346 | 320.3 | 289 | 328.8 | 690.7 | 732.6 | 748.6 | 428.7 | 725.6 | 740.3 | 730.6 | 795.5 | 802.6 | 783.6 | 831.1 | 790.6 | 765.1 | 725.3 | 681.8 | 716.3 | 635.8 | 622.4 | 590.4 | 599.4 | 534.8 | 525.4 | 531.9 | 572.1 | 515.2 | 521.8 | 525.2 | 549.7 | 531.4 | 530.5 | 541 | 545.6 | 595.1 | 619.9 | 505.5 | 544 | 610.4 | 574.2 | 577.4 | 574 | 472.3 | 547.2 | 522.6 |
Totaal kortlopende verplichtingen
| 7,973 | 8,981 | 8,437 | 8,004 | 8,482 | 6,309 | 6,151 | 5,776 | 5,853 | 4,884 | 4,737 | 4,551 | 4,313 | 4,464 | 4,231 | 4,240 | 4,666 | 4,587 | 5,123 | 4,009 | 4,718 | 2,268 | 1,606 | 1,822 | 1,956 | 1,850 | 2,146 | 1,741 | 1,918 | 1,926 | 1,732 | 1,665 | 1,856 | 1,981 | 2,012 | 2,139 | 1,871 | 2,274 | 1,047.6 | 1,027.9 | 1,082.2 | 1,115 | 1,175.9 | 1,150.8 | 1,136.5 | 1,297.4 | 1,441.6 | 1,163.2 | 1,255.3 | 1,414.4 | 1,503.9 | 1,661.1 | 1,725.7 | 1,430.5 | 1,310.1 | 1,069.3 | 1,418.3 | 1,051.8 | 1,013.1 | 1,010.7 | 982.5 | 1,109.7 | 997 | 993.9 | 1,127.7 | 991.2 | 1,030.2 | 1,021.4 | 1,409.8 | 1,638.1 | 1,186 | 864.9 | 880.3 | 717.9 | 717.4 | 620 | 584.2 | 590.2 | 548.1 | 552.8 | 492.4 | 542.8 | 540.2 | 497.5 | 522.1 | 490.5 | 457.8 | 443.9 | 418.4 | 425.6 | 386.6 | 357.8 | 388.4 | 460.3 | 490.1 | 589.9 | 536.7 | 555.9 | 536.4 | 486.7 | 656.9 | 807.3 | 1,313.1 | 1,350.6 | 1,383.2 | 784.6 | 1,112.5 | 1,225.7 | 1,265.5 | 1,288.6 | 1,220.2 | 1,270.7 | 1,177.7 | 1,183.1 | 1,098 | 1,155.6 | 1,011.7 | 1,055.3 | 851.1 | 823.2 | 749.2 | 804.7 | 736.7 | 768.8 | 753.4 | 778.1 | 700.9 | 691.2 | 703.1 | 764.4 | 736 | 772.6 | 827.6 | 853.1 | 1,093.7 | 1,213.1 | 1,152 | 1,194.4 | 1,192.7 | 1,131.8 | 1,213.1 | 1,237.9 | 477.8 | 559.2 | 549.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,093 | 10,834 | 11,446 | 10,917 | 11,876 | 8,581 | 9,173 | 6,966 | 6,712 | 7,538 | 7,572 | 7,973 | 7,845 | 7,733 | 7,803 | 7,677 | 6,998 | 7,046 | 7,023 | 7,475 | 7,138 | 2,763 | 3,412 | 2,776 | 2,736 | 3,408 | 3,391 | 3,391 | 3,395 | 2,118 | 3,859 | 4,087 | 4,087 | 4,120 | 4,319 | 4,443 | 4,901 | 5,053 | 1,575.8 | 1,575.8 | 1,575.8 | 1,564 | 1,575.8 | 1,577.1 | 1,577.1 | 1,577.1 | 1,576.1 | 1,879.2 | 1,882.9 | 1,883 | 1,883.2 | 1,883.2 | 1,886.8 | 1,887.2 | 1,886.8 | 1,876.3 | 1,176.4 | 1,176.6 | 1,176.7 | 1,176.9 | 1,177.1 | 1,177.3 | 827.5 | 827.7 | 827.9 | 828 | 833.5 | 832.5 | 408.1 | 408.9 | 411 | 550 | 550 | 699.5 | 699.6 | 699.8 | 700 | 401.4 | 401.4 | 401.4 | 401.4 | 401.4 | 401.4 | 401.4 | 401.6 | 401.6 | 402.1 | 401.9 | 417.1 | 283 | 310.5 | 383.5 | 383.7 | 384.4 | 384.6 | 285.1 | 385.8 | 382.6 | 415.6 | 415.6 | 415 | 514.5 | 774.8 | 770.5 | 783.4 | 761 | 836.4 | 686.4 | 686.2 | 686.7 | 692.6 | 689 | 688.8 | 588.5 | 588.3 | 488.4 | 476 | 475.9 | 653.8 | 654.4 | 662.2 | 661.7 | 661.9 | 612 | 611.8 | 612 | 612.4 | 612.4 | 611.8 | 612.5 | 628.3 | 559.6 | 563.8 | 563.3 | 433.2 | 333.7 | 300.6 | 300.8 | 307.1 | 316.7 | 316.9 | 314.6 | 142.1 | 146 | 182.6 |
Uitgestelde opbrengsten niet-vlottend
| 93 | 83 | 88 | 94 | 928 | 184 | 208 | 262 | 346 | 437 | 524 | 614 | 857 | 1,714 | 1,811 | 1,906 | 1,583 | 1,664 | 1,744 | 1,819 | 2,145 | 1,174 | 601 | 635 | 674 | 714 | 868 | 1,202 | 1,237 | 1,278 | 2,075 | 2,144 | 2,199 | 2,341 | 1,716 | 64 | 67 | 71 | 74 | 77.3 | 80.5 | 84 | 87.3 | 90.5 | 93.7 | 96.8 | 100.2 | 103.3 | 106.4 | 109.5 | 0 | 0 | 0 | 120.9 | 0 | 126.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 885 | 443 | 683 | 815 | 812 | 452 | 570 | 719 | 876 | 1,032 | 1,189 | 1,344 | 1,293 | 1,081 | 1,218 | 1,237 | 1,402 | 1,466 | 1,402 | 1,481 | 1,192 | 12 | 59 | 60 | 84 | 79 | 49 | 34 | 35 | 34 | 5 | 4 | 5 | 4 | 8 | 11 | 14 | 12 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.9 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.2 | 29.6 | 27.2 | 42.5 | 35.6 | 39.1 | 43 | 61.8 | 24.5 | 21.2 | 21.4 | 28.6 | 36.9 | 42.4 | 27.1 | 26.7 | 15 | 14.7 | 4.1 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.1 | 28.1 | 33.1 | 54.3 | 47.3 | 132.7 | 134.1 | 133.1 | 47.4 | 81 | 80.9 | 84 | 84.4 | 89.6 | 70.6 | 60.5 | 62.2 | 57.5 | 58.2 | 62.5 | 56 | 44.6 | 14.9 | 22.4 | 22.7 | 23.1 | 12.8 | 13.9 | 10.6 | 39.2 | 38.5 | 38.1 | 38.4 | 37 | 40 | 43.4 | 40.9 | 43 | 45.7 | 45.9 | 46.6 | 52.5 | 55.7 | 59.5 | 58.2 | 51.7 | 107 | 160 |
Overige niet-vlottende verplichtingen
| 2,783 | 2,495 | 2,520 | 3,122 | 2,303 | 1,489 | 1,090 | 1,322 | 1,501 | 1,494 | 1,580 | 1,522 | 1,973 | 2,810 | 2,856 | 2,965 | 2,640 | 2,527 | 2,530 | 2,540 | 2,974 | 1,669 | 1,108 | 512 | 521 | 601 | 1,347 | 1,696 | 1,764 | 528 | 2,597 | 2,704 | 2,776 | 2,851 | 2,194 | 2,263 | 2,164 | 2,398 | 296.7 | 383.1 | 382.6 | 395 | 411.9 | 443 | 437 | 422.7 | 382.4 | 372.8 | 362.8 | 239.8 | 279 | 339 | 319.5 | 222.2 | 292.8 | 273.2 | 253.5 | 325.1 | 227.3 | 328.6 | 232.5 | 309 | 304 | 86.6 | 96.5 | 491.8 | 105.8 | 116.9 | 117.3 | 66.5 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.8 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 14,854 | 13,772 | 14,649 | 14,854 | 15,095 | 10,522 | 10,948 | 9,124 | 9,089 | 10,064 | 10,341 | 10,839 | 11,111 | 11,624 | 11,877 | 11,879 | 11,040 | 11,039 | 10,955 | 11,583 | 11,304 | 4,486 | 4,579 | 4,618 | 4,689 | 4,723 | 4,787 | 5,121 | 5,194 | 5,236 | 6,461 | 6,795 | 6,868 | 6,971 | 6,521 | 6,706 | 7,230 | 7,451 | 1,946.5 | 1,958.9 | 1,958.4 | 1,979 | 1,987.7 | 2,020.1 | 2,014.1 | 1,999.8 | 1,958.5 | 2,252 | 2,245.7 | 2,232.3 | 2,243.7 | 2,258.5 | 2,236.3 | 2,230.3 | 2,223.1 | 2,209.6 | 1,494.1 | 1,501.7 | 1,497.7 | 1,505.5 | 1,487.7 | 1,486.3 | 1,155.7 | 943.9 | 951.6 | 1,362.3 | 974.9 | 988.5 | 568.4 | 537.2 | 435.5 | 571.2 | 571.4 | 762.3 | 736.5 | 742.2 | 727.1 | 428.1 | 416.4 | 416.1 | 405.5 | 404.2 | 401.4 | 401.4 | 401.6 | 401.6 | 402.1 | 401.9 | 402.3 | 283 | 313.1 | 383.5 | 383.7 | 384.4 | 384.6 | 285.1 | 385.8 | 396.7 | 443.7 | 448.7 | 469.3 | 561.8 | 907.5 | 904.6 | 916.5 | 808.4 | 917.4 | 767.3 | 770.2 | 771.1 | 782.2 | 759.6 | 749.3 | 650.7 | 645.8 | 546.6 | 538.5 | 531.9 | 698.4 | 669.3 | 684.6 | 684.4 | 685 | 624.8 | 625.7 | 622.6 | 651.7 | 651 | 650 | 650.9 | 665.3 | 599.7 | 607.2 | 604.3 | 476.2 | 379.4 | 346.4 | 347.3 | 359.7 | 372.3 | 376.4 | 372.7 | 193.7 | 252.9 | 342.6 |
Totaal passiva
| 22,827 | 22,753 | 23,086 | 22,858 | 23,577 | 16,831 | 17,099 | 14,900 | 14,942 | 14,948 | 15,078 | 15,390 | 15,424 | 16,088 | 16,108 | 16,119 | 15,706 | 15,626 | 16,078 | 15,592 | 16,022 | 6,754 | 6,185 | 6,440 | 6,645 | 6,573 | 6,933 | 6,862 | 7,112 | 7,162 | 8,193 | 8,460 | 8,724 | 8,952 | 8,533 | 8,845 | 9,101 | 9,725 | 2,994.1 | 2,986.8 | 3,040.6 | 3,094 | 3,163.6 | 3,170.9 | 3,150.6 | 3,297.2 | 3,400.1 | 3,415.2 | 3,501 | 3,646.7 | 3,747.6 | 3,919.6 | 3,962 | 3,660.8 | 3,533.2 | 3,278.9 | 2,912.4 | 2,553.5 | 2,510.8 | 2,516.2 | 2,470.2 | 2,596 | 2,152.7 | 1,937.8 | 2,079.3 | 2,353.5 | 2,005.1 | 2,009.9 | 1,978.2 | 2,175.3 | 1,621.5 | 1,436.1 | 1,451.7 | 1,480.2 | 1,453.9 | 1,362.2 | 1,311.3 | 1,018.3 | 964.5 | 968.9 | 897.9 | 947 | 941.6 | 898.9 | 923.7 | 892.1 | 859.9 | 845.8 | 820.7 | 708.6 | 699.7 | 741.3 | 772.1 | 844.7 | 874.7 | 875 | 922.5 | 952.6 | 980.1 | 935.4 | 1,126.2 | 1,369.1 | 2,220.6 | 2,255.2 | 2,299.7 | 1,593 | 2,029.9 | 1,993 | 2,035.7 | 2,059.7 | 2,002.4 | 2,030.3 | 1,927 | 1,833.8 | 1,743.8 | 1,702.2 | 1,550.2 | 1,587.2 | 1,549.5 | 1,492.5 | 1,433.8 | 1,489.1 | 1,421.7 | 1,393.6 | 1,379.1 | 1,400.7 | 1,352.6 | 1,342.2 | 1,353.1 | 1,415.3 | 1,401.3 | 1,372.3 | 1,434.8 | 1,457.4 | 1,569.9 | 1,592.5 | 1,498.4 | 1,541.7 | 1,552.4 | 1,504.1 | 1,589.5 | 1,610.6 | 671.5 | 812.1 | 892.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 190 | 190 | 189 | 190 | 189 | 189 | 189 | 191 | 191 | 192 | 193 | 194 | 197 | 202 | 205 | 208 | 210 | 216 | 216 | 218 | 222 | 119 | 118 | 118 | 118 | 118 | 119 | 119 | 119 | 120 | 122 | 124 | 124 | 125 | 124 | 124 | 124 | 124 | 104.2 | 104.1 | 104.6 | 106 | 106.5 | 106.7 | 106.8 | 106.9 | 109.2 | 112.4 | 113 | 112.1 | 112.6 | 112.6 | 113 | 123.1 | 125 | 125.8 | 126.6 | 127.5 | 128.3 | 129.3 | 130.2 | 131.4 | 131.4 | 132.6 | 132.4 | 133.6 | 133.7 | 135.4 | 135.9 | 129.6 | 133.2 | 132.9 | 133.1 | 132.8 | 133.3 | 133 | 132.8 | 132.9 | 133.5 | 66.6 | 66.7 | 132.7 | 66.4 | 66.3 | 66.6 | 66.4 | 66.5 | 66.3 | 66.4 | 66.3 | 66.2 | 66.1 | 66 | 65.8 | 65.8 | 65.8 | 67.2 | 69 | 69.2 | 69.1 | 79.1 | 79.7 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,515 | 3,368 | 3,239 | 3,220 | 3,278 | 3,111 | 2,998 | 2,943 | 2,768 | 3,312 | 3,128 | 2,917 | 2,743 | 2,633 | 2,529 | 2,347 | 2,383 | 2,250 | 2,151 | 2,183 | 2,019 | 2,173 | 1,986 | 1,824 | 1,680 | 1,648 | 1,543 | 1,424 | 1,387 | 1,343 | 1,554 | 1,495 | 1,384 | 1,330 | 1,232 | 1,127 | 1,342 | 1,258 | 1,363.1 | 1,286.5 | 1,231.4 | 1,226 | 1,199 | 1,146.9 | 1,090.2 | 1,079.9 | 1,163.7 | 1,222.2 | 1,251.3 | 1,416.6 | 1,343.6 | 1,754.2 | 1,666.4 | 1,889 | 1,864.8 | 1,795.9 | 1,715.1 | 1,621.4 | 1,537.3 | 1,436.6 | 1,362.3 | 1,322.8 | 1,679.2 | 1,629.3 | 1,694.7 | 1,660.8 | 1,578.6 | 1,566.9 | 1,511.5 | 1,472.5 | 1,563.3 | 1,380 | 1,316.4 | 1,252.8 | 1,201.4 | 1,147.8 | 1,128.5 | 1,093.7 | 1,056.6 | 1,008.8 | 999.7 | 967.6 | 946.3 | 936.2 | 924.7 | 905.3 | 912.3 | 895.4 | 886.2 | 871.7 | 848.3 | 829.1 | 816.1 | 802.3 | 776.5 | 768.8 | 786.6 | 864.1 | 857.8 | 864.4 | 1,217.4 | 1,246.7 | 1,340.8 | 1,321.3 | 1,292.1 | 1,282.8 | 1,323.6 | 1,281.2 | 1,246 | 1,219.9 | 1,166.7 | 1,126.9 | 1,096.1 | 1,072.7 | 1,025.6 | 1,007.2 | 988.2 | 969.4 | 929.5 | 912.9 | 902.2 | 943.1 | 937.9 | 924.9 | 910.2 | 906.7 | 879.4 | 862.2 | 847 | 836.4 | 821.8 | 813.5 | 804.4 | 801.7 | 781.1 | 785.8 | 851.7 | 844.6 | 814.7 | 789.5 | 768.3 | 752 | 841.2 | 776.1 | 727.5 |
Overige gereserveerde algehele resultaten
| -194 | -234 | -234 | -198 | -321 | -263 | -288 | -288 | -366 | -232 | -150 | -146 | -303 | -835 | -854 | -839 | -590 | -624 | -651 | -508 | -756 | -707 | -217 | -211 | -202 | -202 | -249 | -254 | -250 | -276 | -461 | -523 | -497 | -495 | -70 | -66 | -48 | -16 | -139.1 | -77.9 | -35.6 | -15 | -32.1 | -38.9 | -34.2 | -58.6 | -43.3 | 10.1 | 14.8 | -22.6 | 11.5 | -28.9 | -18.6 | 18.7 | 17.6 | -3.1 | -10.9 | -20.4 | -12 | -14.7 | -31 | -51.4 | 0 | -77.3 | 2.1 | 26 | 30 | 55 | 45.7 | 18.6 | -2.3 | 5.6 | 17.1 | 11.7 | -0.6 | -0.4 | 2.3 | -6.6 | -0.6 | 2 | -11.6 | -12.1 | -11 | -15.6 | -22.3 | -18.2 | -25.2 | -24.4 | -26.6 | -12 | -0.6 | 10.1 | 1 | 33.1 | -5.8 | 38.7 | 150.6 | 212.8 | 245.8 | 79.7 | -9.5 | -8.4 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,487 | 15,516 | 15,472 | 15,553 | 15,470 | 15,391 | 15,407 | 15,677 | 15,744 | 15,814 | 16,089 | 16,248 | 16,847 | 17,863 | 18,487 | 19,008 | 19,310 | 20,260 | 20,182 | 20,694 | 21,288 | 1,778 | 1,720 | 1,681 | 1,648 | 1,714 | 1,724 | 1,705 | 1,731 | 1,741 | 1,699 | 2,061 | 2,042 | 2,096 | 2,080 | 0 | 2,044 | 0 | 512.5 | 498.9 | 495.7 | 0 | 522 | 498.9 | 467.5 | 0 | 443.8 | 478.1 | 467.3 | 432.8 | 425.7 | 405.9 | 398.7 | 471.2 | 477.1 | 469.3 | 462.9 | 461.1 | 463.3 | 576.1 | 459.3 | 466.3 | 368.7 | 454.7 | 444.3 | 453.6 | 440.1 | 451.6 | 450 | 283.1 | 301.2 | 279.2 | 272.1 | 264.8 | 258.4 | 243.2 | 231.6 | 219.1 | 219.7 | 279.2 | 271.8 | 190.6 | 252.3 | 236.7 | 235.9 | 229.7 | 229.8 | 225.5 | 225.4 | 223.9 | 1,068.6 | 218.8 | 215.7 | 214 | 213.9 | 213.9 | 223 | 228.4 | 230.4 | 229.6 | 267.6 | 271.5 | 298.9 | 319.8 | 311.7 | 271.3 | 355.1 | 341.7 | 371.7 | 358.3 | 335.8 | 355.4 | 303.5 | 300.2 | 300.8 | 297.9 | 292.8 | 279.4 | 269.4 | 260.5 | 266.2 | 244.9 | 242.3 | 237.2 | 235.2 | 234.6 | 229.9 | 227.8 | 239.4 | 232.1 | 229.5 | 231.6 | 226.9 | 226.7 | 234.1 | 216.6 | 224.7 | 238.8 | 243.6 | 244.7 | 202.9 | 195.2 | 131 | 208.2 | 173.3 |
Totaal eigen vermogen van aandeelhouders
| 18,998 | 18,840 | 18,666 | 18,765 | 18,616 | 18,428 | 18,306 | 18,523 | 18,337 | 19,086 | 19,260 | 19,213 | 19,484 | 19,863 | 20,367 | 20,724 | 21,313 | 22,102 | 21,898 | 22,587 | 22,773 | 3,363 | 3,607 | 3,412 | 3,244 | 3,278 | 3,137 | 2,994 | 2,987 | 2,928 | 2,914 | 3,157 | 3,053 | 3,056 | 3,366 | 3,251 | 3,462 | 3,397 | 1,840.7 | 1,811.6 | 1,796.1 | 1,826 | 1,795.4 | 1,713.6 | 1,630.3 | 1,561.3 | 1,673.4 | 1,822.8 | 1,846.4 | 1,938.9 | 1,893.4 | 2,243.8 | 2,159.5 | 2,502 | 2,484.5 | 2,387.9 | 2,293.7 | 2,189.6 | 2,116.9 | 2,013.5 | 1,920.8 | 1,869.1 | 2,179.3 | 2,139.3 | 2,273.5 | 2,274 | 2,182.4 | 2,208.9 | 2,143.1 | 1,903.8 | 1,995.4 | 1,797.7 | 1,738.7 | 1,662.1 | 1,592.5 | 1,523.6 | 1,495.2 | 1,439.1 | 1,409.2 | 1,356.6 | 1,326.6 | 1,278.8 | 1,254 | 1,223.6 | 1,204.9 | 1,183.2 | 1,183.4 | 1,162.8 | 1,151.4 | 1,149.9 | 1,134.2 | 1,124.1 | 1,098.8 | 1,115.2 | 1,050.4 | 1,087.2 | 1,227.4 | 1,374.3 | 1,403.2 | 1,242.8 | 1,554.6 | 1,589.5 | 1,639.7 | 1,641.1 | 1,603.8 | 1,637.4 | 1,678.7 | 1,622.9 | 1,617.7 | 1,578.2 | 1,502.5 | 1,482.3 | 1,399.6 | 1,372.9 | 1,326.4 | 1,305.1 | 1,281 | 1,248.8 | 1,198.9 | 1,173.4 | 1,168.4 | 1,188 | 1,180.2 | 1,162.1 | 1,145.4 | 1,141.3 | 1,109.3 | 1,090 | 1,086.4 | 1,068.5 | 1,051.3 | 1,045.1 | 1,031.3 | 1,028.4 | 1,015.2 | 1,002.4 | 1,076.4 | 1,083.4 | 1,058.3 | 1,034.2 | 971.2 | 947.2 | 972.2 | 984.3 | 900.8 |
Totaal eigen vermogen
| 19,062 | 18,904 | 18,730 | 18,829 | 18,716 | 18,531 | 18,408 | 18,624 | 18,439 | 19,190 | 19,366 | 19,319 | 19,594 | 19,976 | 20,482 | 20,841 | 21,439 | 22,226 | 22,027 | 22,744 | 22,925 | 3,363 | 3,607 | 3,412 | 3,244 | 3,278 | 3,137 | 2,994 | 2,987 | 2,928 | 2,914 | 3,158 | 3,054 | 3,057 | 3,367 | 3,252 | 3,463 | 3,402 | 1,840.4 | 1,811.4 | 1,796 | 1,825 | 1,795 | 1,713.2 | 1,630.1 | 1,561.2 | 1,676.2 | 1,826.1 | 1,853.3 | 1,946.1 | 1,901.3 | 2,252.6 | 2,169 | 2,512 | 2,496.1 | 2,388.5 | 2,294.3 | 2,190.1 | 2,116.9 | 2,013.5 | 1,920.8 | 1,869.1 | 2,179.3 | 2,332.1 | 2,604.2 | 2,604.3 | 2,520.2 | 2,541.3 | 2,472.6 | 2,230.7 | 2,319.3 | 1,797.7 | 1,738.7 | 1,662.1 | 1,592.5 | 1,523.6 | 1,495.2 | 1,439.1 | 1,409.2 | 1,356.6 | 1,326.6 | 1,278.8 | 1,254 | 1,223.6 | 1,204.9 | 1,183.2 | 1,183.4 | 1,162.8 | 1,151.4 | 1,149.9 | 1,134.2 | 1,124.1 | 1,098.8 | 1,115.2 | 1,050.4 | 1,087.2 | 1,227.4 | 1,374.3 | 1,403.2 | 1,242.8 | 1,554.6 | 1,589.5 | 1,639.7 | 1,641.1 | 1,603.8 | 1,637.4 | 1,678.7 | 1,622.9 | 1,617.7 | 1,578.2 | 1,502.5 | 1,482.3 | 1,399.6 | 1,372.9 | 1,326.4 | 1,305.1 | 1,281 | 1,248.8 | 1,198.9 | 1,173.4 | 1,168.4 | 1,188 | 1,180.2 | 1,162.1 | 1,145.4 | 1,141.3 | 1,109.3 | 1,090 | 1,086.4 | 1,068.5 | 1,051.3 | 1,045.1 | 1,031.3 | 1,028.4 | 1,015.2 | 1,002.4 | 1,076.4 | 1,083.4 | 1,058.3 | 1,034.2 | 971.2 | 947.2 | 972.2 | 984.3 | 900.8 |
Totaal passiva en aandeelhoudersvermogen
| 41,889 | 41,657 | 41,816 | 41,687 | 42,293 | 35,362 | 35,507 | 33,524 | 33,381 | 34,138 | 34,444 | 34,709 | 35,018 | 36,064 | 36,590 | 36,960 | 37,145 | 37,852 | 38,105 | 38,336 | 38,947 | 10,117 | 9,792 | 9,852 | 9,889 | 9,851 | 10,070 | 9,856 | 10,099 | 10,090 | 11,107 | 11,618 | 11,778 | 12,009 | 11,900 | 12,097 | 12,564 | 13,127 | 4,834.5 | 4,798.2 | 4,836.6 | 4,919 | 4,958.6 | 4,884.1 | 4,780.7 | 4,858.4 | 5,076.3 | 5,241.3 | 5,354.3 | 5,592.8 | 5,648.9 | 6,172.2 | 6,131 | 6,172.8 | 6,029.3 | 5,667.4 | 5,206.7 | 4,743.6 | 4,627.7 | 4,529.7 | 4,391 | 4,465.1 | 4,332 | 4,269.9 | 4,683.5 | 4,627.5 | 4,525.3 | 4,551.2 | 4,450.8 | 4,406 | 3,940.8 | 3,233.8 | 3,190.4 | 3,142.3 | 3,046.4 | 2,885.8 | 2,806.5 | 2,457.4 | 2,373.7 | 2,325.5 | 2,224.5 | 2,225.8 | 2,195.6 | 2,122.5 | 2,128.6 | 2,075.3 | 2,043.3 | 2,008.6 | 1,972.1 | 1,858.5 | 1,833.9 | 1,865.4 | 1,870.9 | 1,959.9 | 1,925.1 | 1,962.2 | 2,149.9 | 2,326.9 | 2,383.3 | 2,178.2 | 2,680.8 | 2,958.6 | 3,860.3 | 3,896.3 | 3,903.5 | 3,230.4 | 3,708.6 | 3,615.9 | 3,653.4 | 3,637.9 | 3,504.9 | 3,512.6 | 3,326.6 | 3,206.7 | 3,070.2 | 3,007.3 | 2,831.2 | 2,836 | 2,748.4 | 2,665.9 | 2,602.2 | 2,677.1 | 2,601.9 | 2,555.7 | 2,524.5 | 2,542 | 2,461.9 | 2,432.2 | 2,439.5 | 2,483.8 | 2,452.6 | 2,417.4 | 2,466.1 | 2,485.8 | 2,585.1 | 2,594.9 | 2,574.8 | 2,625.1 | 2,610.7 | 2,538.3 | 2,560.7 | 2,557.8 | 1,643.7 | 1,796.4 | 1,793.2 |