LGB Forge Limited
NSE:LGBFORGE.NS
11.94 (INR) • At close July 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 225.3 | 198.075 | 279.546 | 287.767 | 285.528 | 323.865 | 260.016 | 297.995 | 280.321 | 199.936 | 346.605 | 363.436 | 268.811 | 229.328 | 312.488 | 239.086 | 80.606 | 145.769 | 250.519 | 255.654 | 319.254 | 232.064 | 359.443 | 354.299 | 282.797 | 267.442 | 251.745 | 252.202 | 225.536 | 148.144 | 208.83 | 218.719 | 235.127 | 238.572 | 230.703 | 199.508 | 214.194 | 206.88 | 181.849 | 200.197 | 212.7 | 250.476 | 195.161 | 204.37 | 215.434 | 248.982 | 258.871 | 299.083 | 273.161 | 288.865 | 311.041 | 343.719 |
Kosten van de omzet
| 113.371 | 159.558 | 136.774 | 132.673 | 136.493 | 163.144 | 154.815 | 173.009 | 134.951 | 199.642 | 182.267 | 193.261 | 129.591 | 167.381 | 150.44 | 102.698 | 36.649 | 122.222 | 130.318 | 123.769 | 157.359 | 265.234 | 167.837 | 142.925 | 146.287 | 150.708 | 133.549 | 141.749 | 117.181 | 62.224 | 111.764 | 115.051 | 123.631 | 109.354 | 122.567 | 98.369 | 112.386 | 103.934 | 89.019 | 91.951 | 103.491 | 129.925 | 103.336 | 96.695 | 108.231 | 113.813 | 128.312 | 152.349 | 131.034 | 160.881 | 149.926 | 169.694 |
Brutowinst
| 111.929 | 38.517 | 142.772 | 155.094 | 149.035 | 160.721 | 105.201 | 124.986 | 145.37 | 0.294 | 164.338 | 170.175 | 139.22 | 61.947 | 162.048 | 136.388 | 43.957 | 23.547 | 120.201 | 131.885 | 161.895 | -33.17 | 191.606 | 211.374 | 136.51 | 116.734 | 118.196 | 110.453 | 108.355 | 85.92 | 97.066 | 103.668 | 111.496 | 129.218 | 108.136 | 101.139 | 101.808 | 102.946 | 92.83 | 108.246 | 109.209 | 120.551 | 91.825 | 107.675 | 107.203 | 135.169 | 130.559 | 146.734 | 142.127 | 127.984 | 161.115 | 174.025 |
Brutowinstmarge
| 0.497 | 0.194 | 0.511 | 0.539 | 0.522 | 0.496 | 0.405 | 0.419 | 0.519 | 0.001 | 0.474 | 0.468 | 0.518 | 0.27 | 0.519 | 0.57 | 0.545 | 0.162 | 0.48 | 0.516 | 0.507 | -0.143 | 0.533 | 0.597 | 0.483 | 0.436 | 0.47 | 0.438 | 0.48 | 0.58 | 0.465 | 0.474 | 0.474 | 0.542 | 0.469 | 0.507 | 0.475 | 0.498 | 0.51 | 0.541 | 0.513 | 0.481 | 0.471 | 0.527 | 0.498 | 0.543 | 0.504 | 0.491 | 0.52 | 0.443 | 0.518 | 0.506 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.9 | 0 | 0 | 0 | 10.082 | 0 | 0 | 0 | 11.812 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 36.492 | 0 | 0 | 0 | 54.182 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 57.13 | 87.576 | 96.683 | 99.665 | 100.702 | 53.34 | 80.388 | 79.802 | 83.663 | 83.228 | 86.994 | 76.112 | 84.071 | 49.309 | 38.312 | 22.151 | 43.638 | 43.439 | 46.337 | 49.576 | 63.739 | 54.428 | 53.184 | 43.214 | 43.334 | 35.332 | 30.105 | 34.104 | 34.03 | 33.211 | 31.243 | 33.488 | 35.11 | 30.737 | 28.22 | 28.005 | 30.057 | 24.622 | 26.6 | 25.356 | 85.562 | 21.976 | 23.58 | 23.421 | 103.01 | 26.265 | 26.455 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.765 | -0.146 | 1.832 | 2.66 | 1.795 | 174.81 | 2.823 | 150.429 | 149.57 | -11.017 | 150.456 | 1.215 | 3.352 | 1.746 | 0.918 | 0.463 | 4.265 | -2.544 | 1.49 | 0.377 | 0.964 | -66.445 | 2.892 | 6.211 | 4.531 | 2.255 | 125.812 | 105.872 | 1.172 | 0.65 | 8.413 | 9.003 | 11.619 | 2.394 | 113.196 | 102.223 | 113.196 | 105.834 | 91.686 | 109.922 | 91.686 | 124.461 | 101.863 | 102.75 | 101.863 | 123.471 | 125.223 | 139.939 | 125.223 | 127.427 | 0 | 150.465 |
Bedrijfskosten
| 122.694 | 57.13 | 157.89 | 165.166 | 170.534 | 174.81 | 146.709 | 150.429 | 149.57 | -11.017 | 150.456 | 145.787 | 131.648 | 40.596 | 133.59 | 118.874 | 59.93 | 27.054 | 116.628 | 127.065 | 151.236 | -66.445 | 176.625 | 201.728 | 130.075 | 112.706 | 125.812 | 105.872 | 113.308 | 109.8 | 112.846 | 113.472 | 124.007 | 126.423 | 113.196 | 102.223 | 107.902 | 105.834 | 91.686 | 109.922 | 97.398 | 124.461 | 101.863 | 102.75 | 108.181 | 123.471 | 125.223 | 139.939 | 144.553 | 127.427 | 148.824 | 150.465 |
Bedrijfsresultaat
| -10 | -18.613 | -13.286 | -7.412 | -19.704 | -10.087 | -38.685 | -19.96 | -2.681 | 5.402 | 15.003 | 25.603 | 15.003 | 16.263 | 28.458 | 17.977 | 29.376 | -3.185 | 5.063 | 5.197 | 5.063 | 21.079 | 17.873 | 15.858 | 17.873 | 6.282 | -14.674 | -2.014 | -7.616 | -23.23 | -9.03 | -0.801 | -7.367 | 5.189 | 8.042 | -10.147 | -15.516 | 0.89 | 9.167 | -12.421 | 0.985 | -1.494 | 64.077 | -14.309 | -17.567 | 14.193 | -15.474 | -15.983 | -26.35 | -14.09 | -14.319 | -1.731 |
Bedrijfsresultaat ratio
| -0.044 | -0.094 | -0.048 | -0.026 | -0.069 | -0.031 | -0.149 | -0.067 | -0.01 | 0.027 | 0.043 | 0.07 | 0.056 | 0.071 | 0.091 | 0.075 | 0.364 | -0.022 | 0.02 | 0.02 | 0.016 | 0.091 | 0.05 | 0.045 | 0.063 | 0.023 | -0.058 | -0.008 | -0.034 | -0.157 | -0.043 | -0.004 | -0.031 | 0.022 | 0.035 | -0.051 | -0.072 | 0.004 | 0.05 | -0.062 | 0.005 | -0.006 | 0.328 | -0.07 | -0.082 | 0.057 | -0.06 | -0.053 | -0.096 | -0.049 | -0.046 | -0.005 |
Totaal overige inkomsten en kosten netto
| 14.842 | -6.029 | -9.039 | -9.944 | -7.083 | -6.554 | -5.147 | -5.118 | -4.815 | -2.87 | -4.988 | -10.09 | -4.988 | -3.415 | -3.684 | -5.577 | -4.602 | -8.846 | -4.997 | -5.157 | -4.997 | -14.662 | -11.802 | -10.613 | -11.802 | -11.067 | -7.058 | -6.595 | -7.058 | 32.115 | -4.984 | -7.096 | -6.647 | -10.944 | 15.033 | -9.063 | 13.102 | -16.069 | 14.259 | -10.745 | 8.023 | 4.974 | 75.826 | -19.234 | 74.115 | 13.331 | -15.177 | -25.565 | -20.938 | -14.07 | -0.025 | -25.291 |
Inkomen voor belasting
| 4.842 | -24.642 | -22.325 | -17.356 | -26.787 | -16.641 | -43.832 | -25.078 | -7.496 | 2.532 | 10.015 | 15.513 | 6.365 | 12.848 | 24.774 | 12.4 | -15.687 | -12.031 | 0.066 | 0.04 | 5.526 | 6.417 | 6.071 | 5.245 | 2.838 | -4.785 | -14.674 | -2.014 | -10.323 | 8.885 | -14.014 | -7.897 | -7.027 | -5.755 | 8.043 | -10.147 | -15.516 | 0.89 | 9.167 | -12.421 | 0.985 | -1.494 | 64.077 | -14.309 | -17.567 | 14.202 | -15.474 | -15.983 | -26.35 | -14.09 | -14.344 | -1.731 |
Inkomen voor belasting ratio
| 0.021 | -0.124 | -0.08 | -0.06 | -0.094 | -0.051 | -0.169 | -0.084 | -0.027 | 0.013 | 0.029 | 0.043 | 0.024 | 0.056 | 0.079 | 0.052 | -0.195 | -0.083 | 0 | 0 | 0.017 | 0.028 | 0.017 | 0.015 | 0.01 | -0.018 | -0.058 | -0.008 | -0.046 | 0.06 | -0.067 | -0.036 | -0.03 | -0.024 | 0.035 | -0.051 | -0.072 | 0.004 | 0.05 | -0.062 | 0.005 | -0.006 | 0.328 | -0.07 | -0.082 | 0.057 | -0.06 | -0.053 | -0.096 | -0.049 | -0.046 | -0.005 |
Belastingkosten
| 0 | 7.564 | 11.232 | 11.203 | 11.788 | 6.554 | 11.885 | 5.118 | 5.147 | 2.87 | 4.988 | 10.09 | 4.988 | -1.24 | 0.918 | 5.577 | 4.602 | -0.236 | 0 | 5.157 | 4.997 | -0.091 | 0 | 10.613 | 11.802 | 11.067 | 0 | 6.595 | 7.058 | -38.804 | 1.663 | 7.096 | 6.647 | 10.944 | 1.931 | 9.063 | -21.155 | 16.069 | -12.496 | -0.188 | 0.188 | -4.974 | -84.541 | 19.234 | -160.367 | -13.331 | 5.761 | 25.565 | 20.938 | 14.07 | 26.61 | 25.291 |
Nettowinst
| 4.842 | -32.206 | -22.325 | -17.356 | -26.787 | -23.195 | -43.832 | -30.196 | -12.643 | -0.338 | 5.027 | 15.513 | 6.365 | 12.848 | 24.774 | 12.4 | -15.687 | -12.031 | 0.066 | 0.04 | 5.526 | 6.417 | 6.071 | 5.245 | 2.838 | -4.785 | -14.674 | -2.014 | -10.323 | 9.905 | -14.014 | -7.897 | -7.027 | -5.755 | 8.043 | -10.147 | -15.516 | 0.89 | 9.167 | -12.233 | 0.797 | -1.494 | 64.077 | -14.309 | -17.567 | 14.202 | -15.474 | -15.983 | -26.35 | -14.09 | -14.344 | -1.731 |
Nettowinstmarge
| 0.021 | -0.163 | -0.08 | -0.06 | -0.094 | -0.072 | -0.169 | -0.101 | -0.045 | -0.002 | 0.015 | 0.043 | 0.024 | 0.056 | 0.079 | 0.052 | -0.195 | -0.083 | 0 | 0 | 0.017 | 0.028 | 0.017 | 0.015 | 0.01 | -0.018 | -0.058 | -0.008 | -0.046 | 0.067 | -0.067 | -0.036 | -0.03 | -0.024 | 0.035 | -0.051 | -0.072 | 0.004 | 0.05 | -0.061 | 0.004 | -0.006 | 0.328 | -0.07 | -0.082 | 0.057 | -0.06 | -0.053 | -0.096 | -0.049 | -0.046 | -0.005 |
WPA (Winst Per Aandeel)
| 0.02 | -0.13 | -0.094 | -0.073 | -0.11 | -0.097 | -0.18 | -0.13 | -0.053 | -0.001 | 0.021 | 0.06 | 0.03 | 0.054 | 0.1 | 0.05 | -0.07 | -0.051 | 0 | 0 | 0.02 | 0.026 | 0.03 | 0.02 | 0.01 | -0.03 | -0.1 | -0.013 | -0.07 | 0.069 | -0.093 | -0.044 | -0.044 | -0.04 | 0.049 | -0.07 | -0.1 | -0.061 | 0.059 | -0.08 | 0.01 | -0.01 | 0.42 | -0.099 | -0.12 | 0.11 | -0.1 | -0.11 | -0.21 | -0.057 | -0.14 | -0.25 |
Verwaterde WPA
| 0.02 | -0.13 | -0.094 | -0.073 | -0.11 | -0.097 | -0.18 | -0.13 | -0.051 | -0.001 | 0.02 | 0.06 | 0.03 | 0.054 | 0.1 | 0.05 | -0.07 | -0.049 | 0 | 0 | 0.02 | 0.026 | 0.03 | 0.02 | 0.01 | -0.03 | -0.099 | -0.013 | -0.069 | 0.069 | -0.093 | -0.044 | -0.044 | -0.04 | 0.049 | -0.069 | -0.099 | -0.061 | 0.059 | -0.079 | 0.01 | -0.01 | 0.42 | -0.099 | -0.12 | 0.11 | -0.1 | -0.11 | -0.21 | -0.057 | -0.14 | -0.25 |
EBITDA
| -3.309 | -11.938 | -2.094 | 3.913 | -7.874 | 2.121 | -26.773 | -9.931 | 11.086 | 16.471 | 26.7 | 36.842 | 22.247 | 27.641 | 41.023 | 29.65 | -0.026 | 13.418 | 15.02 | 14.167 | 20.295 | 26.179 | 28.03 | 26.5 | 17.115 | 11.757 | -2.513 | 9.641 | 0.76 | -18.23 | -2.223 | 4.61 | 6.154 | 15.719 | 4.667 | 4.861 | 2.677 | 25.119 | -7.028 | 10.807 | 19.653 | 10.502 | -76.177 | 26.181 | 20.798 | 23.478 | 29.895 | 34.451 | 25.003 | 25.411 | 37.791 | 48.994 |
EBITDA ratio
| -0.015 | -0.06 | -0.007 | 0.014 | -0.028 | 0.007 | -0.103 | -0.033 | 0.04 | 0.082 | 0.077 | 0.101 | 0.083 | 0.121 | 0.131 | 0.124 | -0 | 0.092 | 0.06 | 0.055 | 0.064 | 0.113 | 0.078 | 0.075 | 0.061 | 0.044 | -0.01 | 0.038 | 0.003 | -0.123 | -0.011 | 0.021 | 0.026 | 0.066 | 0.02 | 0.024 | 0.012 | 0.121 | -0.039 | 0.054 | 0.092 | 0.042 | -0.39 | 0.128 | 0.097 | 0.094 | 0.115 | 0.115 | 0.092 | 0.088 | 0.121 | 0.143 |