LGB Forge Limited
NSE:LGBFORGE.NS
11.94 (INR) • At close July 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 4.807 | 0.071 | 0.061 | 0.103 | 1.14 | 0.515 | 0.246 | 0.274 | 0.369 | 0.901 | 0.349 | 0.468 | 2.257 | 4.44 | 46.458 | 1.107 | 0.115 |
Kortetermijnbeleggingen
| 4.776 | 2.981 | 4.666 | 5.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.807 | 3.052 | 0.061 | 0.103 | 1.14 | 0.515 | 0.246 | 0.274 | 0.369 | 0.901 | 0.349 | 0.468 | 2.257 | 4.44 | 46.458 | 1.107 | 0.115 |
Nettovorderingen
| 312.426 | 346.12 | 357.284 | 352.322 | 215.461 | 298.215 | 197.541 | 172.408 | 272.957 | 316.973 | 245.535 | 272.184 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 281.259 | 297.761 | 265.354 | 188.618 | 188.496 | 251.646 | 131.418 | 194.044 | 150.192 | 164.868 | 179.703 | 184.242 | 177.778 | 185.716 | 1,227.626 | 169.891 | 0 |
Overige vlottende activa
| 24.455 | 14.525 | 7.858 | 0.02 | 15.586 | 0.254 | 0.001 | 0.949 | 278.721 | 316.88 | 253.165 | 4.5 | 274.57 | 312.65 | 1,066.993 | 355.298 | 18.111 |
Totaal vlottende activa
| 622.947 | 661.458 | 630.557 | 541.063 | 422.487 | 550.63 | 329.206 | 367.675 | 429.282 | 482.649 | 433.217 | 461.394 | 454.605 | 502.806 | 2,341.077 | 526.296 | 18.226 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 118.681 | 172.09 | 196.162 | 236.709 | 260.266 | 238.162 | 128.465 | 85.563 | 116.111 | 146.601 | 193.82 | 322.647 | 425.86 | 504.323 | 1,535.113 | 727.937 | 0 |
Goodwill
| 0 | 0.299 | 0.729 | 1.359 | 1.989 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.16 | 3.737 | 5.529 | 8.767 | 10.383 | 9.437 | 0.137 | 0.27 | 0.433 | 0.596 | 0.365 | 0.611 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.16 | 4.036 | 6.258 | 10.126 | 12.372 | 12.062 | 0.137 | 0.27 | 0.433 | 0.596 | 0.365 | 0.611 | 1.019 | 1.698 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12.699 | 5.529 | 3.844 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -5.529 | 0 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.21 | 14.336 | 12.305 | 6.126 | 15.672 | 16.87 | 8.803 | 9.625 | 9.649 | 11.061 | 11.442 | 12.792 | 13.488 | 334.066 | 117.829 | 0.06 | 3.466 |
Totaal niet-vlottende activa
| 166.75 | 190.462 | 218.569 | 262.641 | 288.31 | 267.094 | 137.405 | 95.458 | 126.193 | 158.258 | 205.627 | 336.05 | 440.367 | 840.087 | 1,652.942 | 727.997 | 3.466 |
Totaal activa
| 789.697 | 851.92 | 849.126 | 803.684 | 710.797 | 817.724 | 466.611 | 463.133 | 555.475 | 640.907 | 638.844 | 797.444 | 894.972 | 1,342.893 | 3,994.019 | 1,254.293 | 21.692 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 217.291 | 218.332 | 269.09 | 265.078 | 202.576 | 334.949 | 200.559 | 159.081 | 183.526 | 174.694 | 116.487 | 137.3 | 147.366 | 0 | 0 | 216.93 | 0.012 |
Kortlopende schulden
| 161.296 | 234.508 | 116.852 | 102.325 | 104.09 | 71.652 | 103.688 | 115.11 | 128.575 | 142.644 | 79.216 | 139.71 | 281.722 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | -3.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 45.348 | 33.268 | 0.852 | 1.111 | 0.618 | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 68.746 | 58.338 | 50.111 | 0.788 | 0.724 | 42.653 | 60.307 | 52.241 | 69.758 | 133.451 | 140.671 | 145.419 | 78.222 | 242.393 | 1,053.463 | 0.91 | 0.16 |
Totaal kortlopende verplichtingen
| 447.333 | 511.178 | 436.053 | 413.539 | 340.658 | 450.106 | 365.665 | 327.05 | 384.339 | 450.789 | 336.374 | 422.429 | 507.31 | 242.393 | 1,053.463 | 217.84 | 0.172 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 129.275 | 35.918 | 16.325 | 28.609 | 43.564 | 37.757 | 61.717 | 65 | 80 | 75 | 175 | 278.275 | 384.819 | 710.614 | 1,076.991 | 754.411 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.294 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.404 | 3.156 | 3.471 | 4.22 | 8.024 | 11.365 | 5.326 | 0 | 0 | 0.61 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.012 |
Totaal niet-vlottende verplichtingen
| 140.679 | 39.074 | 19.796 | 32.829 | 51.588 | 49.122 | 67.043 | 65 | 80 | 75.61 | 175.023 | 278.275 | 384.819 | 710.614 | 1,343.285 | 754.411 | 0.012 |
Totaal passiva
| 588.012 | 550.252 | 455.849 | 446.368 | 392.246 | 499.228 | 432.708 | 392.05 | 464.339 | 526.399 | 511.397 | 700.704 | 892.129 | 953.007 | 2,396.748 | 972.251 | 0.172 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 590.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 238.202 | 238.202 | 238.202 | 238.202 | 238.202 | 238.202 | 150.002 | 150.002 | 150.002 | 150.002 | 150.002 | 150.002 | 100.001 | 100.001 | 78.481 | 100.001 | 21.52 |
Ingehouden winsten
| -590.305 | -490.322 | -411.604 | -446.03 | -480.365 | -473.966 | -494.662 | -456.305 | -436.252 | -412.877 | -399.941 | -430.648 | -387.043 | 0 | 144.838 | -111.899 | 0 |
Overige gereserveerde algehele resultaten
| -36.517 | 289.885 | 302.776 | 301.241 | 296.811 | 290.357 | 291.062 | -577.895 | -648.209 | -620.924 | -641.799 | -612.516 | -604.565 | -522.165 | -1,442.021 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 263.903 | 263.903 | 263.903 | 263.903 | 263.903 | 87.501 | 955.281 | 1,025.595 | 998.307 | 1,019.185 | 989.902 | 894.45 | 812.05 | 2,815.973 | 293.94 | 0 |
Totaal eigen vermogen van aandeelhouders
| 201.685 | 301.668 | 393.277 | 357.316 | 318.551 | 318.496 | 33.903 | 71.083 | 91.136 | 114.508 | 127.447 | 96.74 | 2.843 | 389.886 | 1,597.271 | 282.042 | 21.52 |
Totaal eigen vermogen
| 201.685 | 301.668 | 393.277 | 357.316 | 318.551 | 318.496 | 33.903 | 71.083 | 91.136 | 114.508 | 127.447 | 96.74 | 2.843 | 389.886 | 1,597.271 | 282.042 | 21.52 |
Totaal passiva en aandeelhoudersvermogen
| 789.697 | 851.92 | 849.126 | 803.684 | 710.797 | 817.724 | 466.611 | 463.133 | 555.475 | 640.907 | 638.844 | 797.444 | 894.972 | 1,342.893 | 3,994.019 | 1,254.293 | 21.692 |