
Lifecore Biomedical, Inc.
NASDAQ:LFCR
6.38 (USD) • At close April 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.154 | 32.564 | 24.705 | 37.886 | 35.704 | 30.15 | 24.522 | 31.546 | 26.536 | 21.864 | 43.355 | 47.627 | 53.074 | 129.492 | 128.788 | 139.832 | 137.782 | 130.904 | 135.643 | 156.131 | 152.928 | 142.593 | 138.714 | 152.78 | 155.687 | 124.912 | 124.668 | 141.076 | 149.323 | 136.457 | 123.357 | 127.43 | 136.568 | 135.865 | 132.394 | 135.313 | 129.99 | 140.441 | 135.355 | 134.448 | 138.53 | 132.665 | 133.614 | 120.929 | 126.379 | 120.026 | 109.479 | 107.113 | 117.867 | 114.654 | 102.074 | 82.617 | 80.064 | 81.57 | 73.301 | 68.099 | 73.509 | 70.168 | 64.953 | 58.216 | 58.133 | 60.933 | 60.943 | 52.237 | 53.911 | 58.038 | 71.753 | 57.3 | 59.607 | 58.961 | 62.659 | 51.201 | 52.955 | 55.194 | 51.147 | 71.287 | 57.249 | 53.712 | 49.705 | 56.173 | 51.531 | 50.671 | 46.854 | 58.436 | 48.588 | 43.265 | 41.803 | 56.845 | 41.125 | 41.221 | 44.469 | 57.12 | 40.346 | 30.309 | 50.217 | 62.262 | 48.096 | 53.581 | 61.401 | 60.771 | 33.8 | 5.5 | 5.5 | 19.1 | 5.3 | 5.2 | 5.3 | 17.9 | 5.1 | 3.8 | 4.3 | 1 | 0.4 | 0.3 | 0.5 | 1.3 | 0.4 |
Kosten van de omzet
| 25.309 | 21.48 | 19.318 | 20.614 | 23.81 | 20.193 | 21.794 | 23.155 | 17.988 | 16.185 | 37.103 | 36.119 | 39.179 | 116.5 | 111.269 | 115.031 | 118.093 | 110.267 | 119.296 | 132.04 | 132.881 | 127.079 | 123.378 | 126.568 | 134.47 | 108.319 | 108.331 | 116.267 | 129.195 | 120.705 | 104.071 | 107.773 | 113.136 | 116.912 | 111.25 | 112.529 | 117.059 | 123.176 | 117.378 | 115.779 | 121.645 | 116.999 | 119.426 | 104.786 | 106.224 | 106.292 | 96.947 | 94.083 | 100.359 | 96.195 | 88.311 | 67.911 | 66.892 | 68.56 | 62.051 | 57.554 | 61.031 | 58.313 | 53.136 | 48.864 | 50.006 | 53.516 | 52.073 | 43.228 | 46.32 | 50.481 | 61.63 | 47.649 | 48.86 | 50.104 | 53.685 | 41.738 | 43.865 | 46.918 | 45.591 | 56.338 | 45.833 | 46.623 | 43.115 | 45.235 | 42.233 | 44.675 | 41.114 | 47.204 | 41.14 | 38.235 | 35.721 | 44.107 | 35.402 | 34.882 | 37.955 | 43.32 | 35.659 | 27.712 | 43.058 | 50.253 | 42.272 | 43.56 | 51.345 | 46.884 | 28.3 | 3.3 | 3 | 10.5 | 2.5 | 2.6 | 2.7 | 10.3 | 2.7 | 2.1 | 2.4 | 0.4 | 0.2 | 0 | 0.2 | 0.4 | 0 |
Brutowinst
| 9.845 | 11.084 | 5.387 | 17.272 | 11.894 | 9.957 | 2.728 | 8.391 | 8.548 | 5.679 | 6.252 | 11.508 | 13.895 | 12.992 | 17.519 | 24.801 | 19.689 | 20.637 | 16.347 | 24.091 | 20.047 | 15.514 | 15.336 | 26.212 | 21.217 | 16.593 | 16.337 | 24.809 | 20.128 | 15.752 | 19.286 | 19.657 | 23.432 | 18.953 | 21.144 | 22.784 | 12.931 | 17.265 | 17.977 | 18.669 | 16.885 | 15.666 | 14.188 | 16.143 | 20.155 | 13.734 | 12.532 | 13.03 | 17.508 | 18.459 | 13.763 | 14.706 | 13.172 | 13.01 | 11.25 | 10.545 | 12.478 | 11.855 | 11.817 | 9.352 | 8.127 | 7.417 | 8.87 | 9.009 | 7.591 | 7.557 | 10.123 | 9.651 | 10.747 | 8.857 | 8.974 | 9.463 | 9.09 | 8.276 | 5.556 | 14.949 | 11.416 | 7.089 | 6.59 | 10.938 | 9.298 | 5.996 | 5.74 | 11.232 | 7.448 | 5.03 | 6.082 | 12.738 | 5.723 | 6.339 | 6.514 | 13.8 | 4.687 | 2.597 | 7.159 | 12.009 | 5.824 | 10.021 | 10.056 | 13.887 | 5.5 | 2.2 | 2.5 | 8.6 | 2.8 | 2.6 | 2.6 | 7.6 | 2.4 | 1.7 | 1.9 | 0.6 | 0.2 | 0.3 | 0.3 | 0.9 | 0.4 |
Brutowinstmarge
| 0.28 | 0.34 | 0.218 | 0.456 | 0.333 | 0.33 | 0.111 | 0.266 | 0.322 | 0.26 | 0.144 | 0.242 | 0.262 | 0.1 | 0.136 | 0.177 | 0.143 | 0.158 | 0.121 | 0.154 | 0.131 | 0.109 | 0.111 | 0.172 | 0.136 | 0.133 | 0.131 | 0.176 | 0.135 | 0.115 | 0.156 | 0.154 | 0.172 | 0.139 | 0.16 | 0.168 | 0.099 | 0.123 | 0.133 | 0.139 | 0.122 | 0.118 | 0.106 | 0.133 | 0.159 | 0.114 | 0.114 | 0.122 | 0.149 | 0.161 | 0.135 | 0.178 | 0.165 | 0.159 | 0.153 | 0.155 | 0.17 | 0.169 | 0.182 | 0.161 | 0.14 | 0.122 | 0.146 | 0.172 | 0.141 | 0.13 | 0.141 | 0.168 | 0.18 | 0.15 | 0.143 | 0.185 | 0.172 | 0.15 | 0.109 | 0.21 | 0.199 | 0.132 | 0.133 | 0.195 | 0.18 | 0.118 | 0.123 | 0.192 | 0.153 | 0.116 | 0.145 | 0.224 | 0.139 | 0.154 | 0.146 | 0.242 | 0.116 | 0.086 | 0.143 | 0.193 | 0.121 | 0.187 | 0.164 | 0.229 | 0.163 | 0.4 | 0.455 | 0.45 | 0.528 | 0.5 | 0.491 | 0.425 | 0.471 | 0.447 | 0.442 | 0.6 | 0.5 | 1 | 0.6 | 0.692 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.045 | 1.924 | 2.186 | 2.161 | 2.17 | 2.098 | 2.146 | 2.116 | 2.234 | 2.118 | 2.048 | 2.056 | 2.056 | 2.718 | 2.826 | 2.579 | 2.562 | 2.572 | 2.508 | 2.71 | 2.747 | 2.822 | 2.821 | 3.461 | 2.741 | 2.533 | 2.833 | 3.596 | 3.113 | 3.372 | 2.719 | 3.556 | 2.014 | 1.965 | 1.938 | 1.815 | 1.895 | 1.643 | 1.875 | 1.613 | 1.755 | 1.825 | 1.795 | 1.636 | 1.723 | 1.919 | 1.926 | 2.652 | 2.325 | 2.113 | 2.204 | 2.483 | 2.473 | 2.337 | 2.333 | 2.513 | 2.275 | 2.255 | 2.232 | 1.481 | 0.999 | 0.942 | 0.939 | 1.018 | 0.891 | 0.867 | 0.888 | 0.84 | 0.802 | 0.788 | 0.822 | 0.787 | 0.663 | 0.84 | 0.784 | 0.762 | 0.701 | 0.82 | 0.758 | 0.348 | 0.705 | 0.685 | 0.804 | 0.933 | 0.881 | 0.997 | 0.921 | 0.993 | 1.07 | 1.094 | 0.847 | 0.891 | 0.832 | -0.127 | 1.18 | 1.102 | 1.114 | 1.37 | 1.172 | 1.103 | 1.1 | 1.4 | 1.4 | 1.5 | 1.5 | 1.7 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 4 | 1 | 0.9 | 1 | 0.9 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.681 | 0 | 0 | 0 | 15.417 | 0 | 0 | 0 | 16.036 | 0 | 0 | 0 | 16.387 | 0 | 0 | 0 | 18.971 | 0 | 0 | 0 | 11.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.093 | 11.119 | 14.302 | 12.224 | 9.848 | 9.185 | 9.206 | 11.686 | 10.279 | 10.773 | 10.661 | 15.423 | 9.725 | 13.835 | 15.939 | 16.136 | 15.22 | 16.106 | 17.903 | 18.187 | 18.783 | 18.728 | 16.895 | 20.271 | 15.843 | 13.859 | 13.951 | 13.139 | 13.807 | 12.934 | 14.045 | 13.659 | 15.009 | 13.724 | 13.736 | 13.876 | 10.659 | 12.815 | 12.165 | 10.852 | 10.298 | 9.949 | 8.859 | 9.201 | 8.7 | 8.639 | 8.63 | 6.265 | 8.524 | 9.186 | 8.556 | 7.343 | 6.664 | 6.464 | 6.044 | 6.425 | 6.458 | 6.072 | 5.652 | 4.56 | 4.386 | 4.182 | 4.57 | 4.739 | 4.153 | 4.449 | 4.676 | 6.193 | 4.823 | 4.239 | 4.546 | 4.586 | 4.839 | 7.289 | 4.902 | 7.449 | 7.195 | 7.154 | 6.183 | 5.934 | 6.158 | 5.946 | 5.375 | 5.669 | 5.631 | 5.221 | 5.483 | 6.859 | 6.524 | 6.201 | 6.282 | 7.152 | 6.783 | 4.784 | 6.732 | 7.29 | 8.161 | 7.512 | 7.481 | 8.133 | 5.8 | 3 | 2.5 | 3.2 | 2.5 | 3 | 2.2 | 3.1 | 2.4 | 1 | 1.5 | 1.3 | 1 | 1.3 | 0.8 | 0.7 | 0 |
Overige kosten
| 6.736 | 0 | 0.483 | -1.102 | -0.814 | -0.967 | -0.17 | -0.318 | 2.566 | 0 | -0.18 | 5.813 | 0.454 | 0.079 | 0.109 | 0.046 | 0.072 | -11.787 | -0.021 | -4.455 | 0.067 | -0.006 | 0 | 0 | 0 | 0.6 | 1 | 0.7 | 0 | 1.3 | 0.9 | 0.2 | 0.7 | -1.233 | 0 | 0.2 | 0 | 0.2 | 0.8 | 0.4 | 1.307 | 1.2 | 0.2 | 1.9 | 0.4 | 2.3 | 5.4 | 1.812 | 1.047 | 0.983 | 1.359 | 0.736 | 3.508 | 1.079 | 0.009 | 4.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -22.69 | 0 | -22.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.813 | 0.93 | 1.501 | 1.2 | 0.5 | 1.2 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 |
Bedrijfskosten
| 18.874 | 13.043 | 16.971 | 14.385 | 12.018 | 11.283 | 11.352 | 13.802 | 15.079 | 10.468 | 12.709 | 17.479 | 11.781 | 16.553 | 18.765 | 18.715 | 17.782 | 18.678 | 20.411 | 20.897 | 21.53 | 21.55 | 19.716 | 23.732 | 18.584 | 16.392 | 16.784 | 16.735 | 16.92 | 16.306 | 16.764 | 17.215 | 17.023 | 15.689 | 15.674 | 15.691 | 12.554 | 14.458 | 14.04 | 12.465 | 12.053 | 11.774 | 10.654 | 10.837 | 10.423 | 10.558 | 10.556 | 8.917 | 10.849 | 11.299 | 10.76 | 9.826 | 9.137 | 8.801 | 8.377 | 13.718 | 8.733 | 8.327 | 7.884 | 6.041 | 5.385 | 5.124 | 5.509 | 5.757 | 5.044 | 5.316 | 5.564 | 7.033 | 5.625 | 5.027 | 5.368 | 5.394 | -17.188 | 8.129 | 5.686 | 8.211 | 7.896 | 7.974 | 6.941 | 6.282 | 6.863 | 6.631 | 6.179 | 6.602 | 6.512 | 6.218 | 6.404 | 7.852 | 7.594 | 7.295 | 7.129 | 8.043 | 7.615 | 4.657 | 7.912 | 8.392 | 9.275 | 10.695 | 10.205 | 10.737 | 8.1 | 4.9 | 4.6 | 5.3 | 4.5 | 5.2 | 4.2 | 5 | 4.1 | 2.7 | 3.3 | 5.5 | 2.1 | 2.4 | 2 | 1.6 | 0 |
Bedrijfsresultaat
| -14.769 | -1.959 | -11.584 | 2.887 | -0.124 | -1.326 | -8.624 | -5.026 | -6.531 | -5.352 | -6.457 | -5.971 | -3.751 | -3.463 | -3.808 | 1.231 | -0.793 | -1.466 | -12.468 | -13.111 | -15.011 | -6.036 | -4.38 | 2.48 | 2.633 | -0.606 | -0.447 | 8.074 | 3.208 | -0.554 | 2.522 | 2.442 | 4.329 | 3.264 | 5.47 | 7.093 | -33.623 | 2.807 | 3.937 | 6.204 | 4.832 | 3.892 | 3.534 | 5.306 | 9.732 | 3.176 | 1.976 | 4.113 | 6.659 | 11.093 | 3.003 | 3.459 | 4.035 | 4.209 | 2.873 | -3.173 | 3.745 | 3.528 | 3.933 | 3.311 | 2.742 | 2.293 | 3.361 | 3.252 | 2.547 | 2.241 | 4.559 | 2.618 | 5.122 | 3.83 | 3.606 | 4.069 | 26.278 | 0.147 | -0.13 | 6.738 | 3.52 | -0.885 | -0.351 | 4.656 | 2.435 | -0.635 | -0.439 | 4.63 | 0.936 | -1.188 | -0.322 | 4.886 | -1.871 | -0.956 | -0.615 | 5.757 | -2.928 | -2.06 | -0.753 | 3.617 | -3.451 | -0.674 | -0.149 | 3.15 | -2.6 | -2.7 | -2.1 | 3.3 | -1.7 | -2.6 | -1.6 | 2.6 | -1.7 | -1 | -1.4 | -4.9 | -1.9 | -2.1 | -1.5 | -0.7 | 0.4 |
Bedrijfsresultaat ratio
| -0.42 | -0.06 | -0.469 | 0.076 | -0.003 | -0.044 | -0.352 | -0.159 | -0.246 | -0.245 | -0.149 | -0.125 | -0.071 | -0.027 | -0.03 | 0.009 | -0.006 | -0.011 | -0.092 | -0.084 | -0.098 | -0.042 | -0.032 | 0.016 | 0.017 | -0.005 | -0.004 | 0.057 | 0.021 | -0.004 | 0.02 | 0.019 | 0.032 | 0.024 | 0.041 | 0.052 | -0.259 | 0.02 | 0.029 | 0.046 | 0.035 | 0.029 | 0.026 | 0.044 | 0.077 | 0.026 | 0.018 | 0.038 | 0.056 | 0.097 | 0.029 | 0.042 | 0.05 | 0.052 | 0.039 | -0.047 | 0.051 | 0.05 | 0.061 | 0.057 | 0.047 | 0.038 | 0.055 | 0.062 | 0.047 | 0.039 | 0.064 | 0.046 | 0.086 | 0.065 | 0.058 | 0.079 | 0.496 | 0.003 | -0.003 | 0.095 | 0.061 | -0.016 | -0.007 | 0.083 | 0.047 | -0.013 | -0.009 | 0.079 | 0.019 | -0.027 | -0.008 | 0.086 | -0.045 | -0.023 | -0.014 | 0.101 | -0.073 | -0.068 | -0.015 | 0.058 | -0.072 | -0.013 | -0.002 | 0.052 | -0.077 | -0.491 | -0.382 | 0.173 | -0.321 | -0.5 | -0.302 | 0.145 | -0.333 | -0.263 | -0.326 | -4.9 | -4.75 | -7 | -3 | -0.538 | 1 |
Totaal overige inkomsten en kosten netto
| -0.008 | -4.569 | -4.671 | -9.292 | 0.217 | -0.065 | -3.908 | -28.546 | -4.729 | -3.845 | -8.073 | -1.146 | -2.974 | 4.607 | -6.542 | -5.499 | -0.73 | -14.535 | -2.841 | -7.315 | -1.817 | -1.869 | -1.769 | -1.511 | -0.715 | 0.299 | 0.511 | 0.626 | -0.031 | -4.126 | 0.737 | 0.219 | 0.721 | -1.197 | -0.236 | 0.057 | -0.054 | 0.19 | 0.742 | 0.384 | 1.295 | 1.14 | 0.191 | 1.865 | 0.369 | 2.191 | 5.31 | 1.686 | 0.887 | 4.732 | 4.025 | 0.541 | 3.699 | 1.278 | 0.19 | 0.796 | -0.073 | -0.136 | -0.178 | -3.667 | 0.138 | 0.262 | 0.287 | 0.123 | 0.108 | 0.32 | 0.191 | 0.21 | 0.401 | 0.493 | 0.653 | 0.707 | 0.468 | 0.002 | 0.13 | -0.06 | -0.006 | -0.004 | 0.351 | 0.339 | -0.103 | 0 | 0.439 | 0.375 | -0.091 | -0.174 | 0.322 | -0.063 | 0.093 | 0.956 | 0.615 | -0.119 | 0.005 | -0.047 | -0.023 | 0.016 | 0.036 | -0.384 | 0.055 | 0.007 | 0 | 0 | 0 | 0.074 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 | 0.5 | 0 | -0.1 | 0.5 | 0.5 | 0.1 | 0.4 | -0.4 |
Inkomen voor belasting
| -14.777 | -6.528 | -16.255 | -7.143 | 15.002 | 14.177 | -12.522 | -33.572 | -11.26 | -9.197 | -11.347 | -36.4 | -7.382 | -41.265 | -11.589 | -3.443 | -5.715 | -16.001 | -15.309 | -20.425 | -16.828 | -7.905 | -6.149 | 0.969 | 1.309 | -0.307 | 0.254 | 8.702 | 3.177 | 0.72 | 3.462 | 2.661 | 5.05 | 2.067 | 5.234 | 7.149 | -33.677 | 2.997 | 4.679 | 6.588 | 6.127 | 5.032 | 3.725 | 7.17 | 10.101 | 5.367 | 7.286 | 5.799 | 7.546 | 11.892 | 4.128 | 4 | 7.734 | 5.487 | 3.063 | -2.377 | 3.672 | 3.392 | 3.755 | -0.356 | 2.88 | 2.555 | 3.648 | 3.375 | 2.655 | 2.561 | 4.75 | 2.828 | 5.486 | 4.323 | 4.259 | 4.776 | 26.746 | 0.149 | 26.746 | 6.678 | 3.561 | -0.889 | 3.561 | 4.995 | 2.332 | -0.635 | 2.332 | 5.005 | 0.845 | -1.362 | 0.845 | 4.823 | -1.778 | -0.956 | -1.778 | 5.638 | -2.923 | -2.107 | -2.923 | 3.633 | -3.415 | -0.674 | -3.415 | 3.25 | 0 | 0 | 0 | 3.4 | -1.6 | -2.5 | -1.2 | 2.8 | -1.4 | -0.5 | -1.4 | -4.5 | -1.4 | -1.6 | -1.4 | -0.3 | 0 |
Inkomen voor belasting ratio
| -0.42 | -0.2 | -0.658 | -0.189 | 0.42 | 0.47 | -0.511 | -1.064 | -0.424 | -0.421 | -0.262 | -0.764 | -0.139 | -0.319 | -0.09 | -0.025 | -0.041 | -0.122 | -0.113 | -0.131 | -0.11 | -0.055 | -0.044 | 0.006 | 0.008 | -0.002 | 0.002 | 0.062 | 0.021 | 0.005 | 0.028 | 0.021 | 0.037 | 0.015 | 0.04 | 0.053 | -0.259 | 0.021 | 0.035 | 0.049 | 0.044 | 0.038 | 0.028 | 0.059 | 0.08 | 0.045 | 0.067 | 0.054 | 0.064 | 0.104 | 0.04 | 0.048 | 0.097 | 0.067 | 0.042 | -0.035 | 0.05 | 0.048 | 0.058 | -0.006 | 0.05 | 0.042 | 0.06 | 0.065 | 0.049 | 0.044 | 0.066 | 0.049 | 0.092 | 0.073 | 0.068 | 0.093 | 0.505 | 0.003 | 0.523 | 0.094 | 0.062 | -0.017 | 0.072 | 0.089 | 0.045 | -0.013 | 0.05 | 0.086 | 0.017 | -0.031 | 0.02 | 0.085 | -0.043 | -0.023 | -0.04 | 0.099 | -0.072 | -0.07 | -0.058 | 0.058 | -0.071 | -0.013 | -0.056 | 0.053 | 0 | 0 | 0 | 0.178 | -0.302 | -0.481 | -0.226 | 0.156 | -0.275 | -0.132 | -0.326 | -4.5 | -3.5 | -5.333 | -2.8 | -0.231 | 0 |
Belastingkosten
| -0.008 | 0.043 | -0.025 | -0.057 | 0.217 | -0.065 | 0.088 | 0.223 | 0.07 | 0.004 | 0.004 | -0.518 | -0.276 | -2.824 | -2.112 | -0.575 | -0.217 | -2.7 | -4.309 | -5.276 | -5.31 | -1.165 | -1.365 | 0.602 | 0.242 | 0.277 | 0.064 | 1.989 | -12.909 | 0.207 | 1.25 | 0.197 | 1.556 | 0.693 | 1.889 | 2.346 | -12.51 | 1.069 | 1.691 | 2.337 | 2.324 | 1.785 | 1.301 | 2.555 | 3.679 | 1.874 | 2.475 | 1.214 | 2.754 | 2.92 | 1.492 | 1.107 | 2.92 | 2.049 | 1.11 | 0.27 | 1.35 | 1.209 | 1.352 | 1.013 | 1.072 | 0.895 | 1.282 | 1.522 | 1.115 | 1.063 | 1.911 | -0.546 | 1.52 | 1.198 | 1.182 | 0.355 | 2.101 | 0.037 | 2.101 | 0.104 | 0.006 | 0.156 | -0.035 | -0.292 | 0.142 | 0.268 | 0.245 | -0.127 | 0.211 | 0.569 | 0.302 | 0.276 | 0.165 | 2.039 | 0.072 | 0.451 | 0.593 | 14.672 | 0.588 | 0.419 | 0.488 | 3.127 | 0.452 | 0.235 | 0.1 | -0.1 | 0.1 | -0.3 | -0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0.2 | -0.4 | -0.7 | -0.6 | -0.9 | -1.1 | -0.4 | 1.6 |
Nettowinst
| -14.769 | -6.571 | -16.23 | -7.083 | 15.632 | 14.218 | -10.754 | -36.13 | -36.507 | -12.806 | -11.351 | -36.471 | -12.85 | -38.441 | -9.477 | -2.868 | -5.498 | -13.301 | -11 | -15.149 | -11.518 | -6.74 | -4.784 | -0.262 | 1.067 | -0.584 | 0.19 | 6.108 | 16.088 | 0.487 | 2.146 | 2.452 | 3.5 | 1.326 | 3.312 | 4.729 | -21.19 | 1.868 | 2.952 | 4.196 | 3.772 | 3.223 | 2.353 | 4.542 | 6.4 | 3.451 | 4.752 | 4.519 | 4.789 | 8.913 | 2.539 | 2.779 | 4.765 | 3.34 | 1.812 | -2.737 | 2.298 | 2.055 | 2.304 | -1.468 | 1.734 | 1.534 | 2.184 | 2.259 | 1.54 | 1.498 | 2.839 | 3.374 | 3.845 | 3.125 | 3.077 | 4.421 | 24.645 | 0.108 | 0.014 | 6.694 | 3.514 | -1.037 | -0.521 | 4.609 | 2.293 | -0.808 | -0.692 | 4.263 | 0.608 | -1.583 | -0.624 | 4.563 | -2.036 | -2.909 | -0.482 | 5.323 | -3.521 | -16.685 | -1.345 | 3.182 | -3.939 | -3.417 | -0.662 | 2.908 | -2.7 | -2.6 | -2 | 3.5 | -1.6 | -2.6 | -1.3 | 2.6 | -1.6 | -1.7 | -1 | -4.6 | -1.3 | -1.7 | -1 | -0.3 | -1.2 |
Nettowinstmarge
| -0.42 | -0.202 | -0.657 | -0.187 | 0.438 | 0.472 | -0.439 | -1.145 | -1.376 | -0.586 | -0.262 | -0.766 | -0.242 | -0.297 | -0.074 | -0.021 | -0.04 | -0.102 | -0.081 | -0.097 | -0.075 | -0.047 | -0.034 | -0.002 | 0.007 | -0.005 | 0.002 | 0.043 | 0.108 | 0.004 | 0.017 | 0.019 | 0.026 | 0.01 | 0.025 | 0.035 | -0.163 | 0.013 | 0.022 | 0.031 | 0.027 | 0.024 | 0.018 | 0.038 | 0.051 | 0.029 | 0.043 | 0.042 | 0.041 | 0.078 | 0.025 | 0.034 | 0.06 | 0.041 | 0.025 | -0.04 | 0.031 | 0.029 | 0.035 | -0.025 | 0.03 | 0.025 | 0.036 | 0.043 | 0.029 | 0.026 | 0.04 | 0.059 | 0.065 | 0.053 | 0.049 | 0.086 | 0.465 | 0.002 | 0 | 0.094 | 0.061 | -0.019 | -0.01 | 0.082 | 0.044 | -0.016 | -0.015 | 0.073 | 0.013 | -0.037 | -0.015 | 0.08 | -0.05 | -0.071 | -0.011 | 0.093 | -0.087 | -0.55 | -0.027 | 0.051 | -0.082 | -0.064 | -0.011 | 0.048 | -0.08 | -0.473 | -0.364 | 0.183 | -0.302 | -0.5 | -0.245 | 0.145 | -0.314 | -0.447 | -0.233 | -4.6 | -3.25 | -5.667 | -2 | -0.231 | -3 |
WPA (Winst Per Aandeel)
| -0.47 | -0.25 | -0.53 | -0.23 | 0.51 | 0.47 | -0.35 | -1.19 | -1.2 | -0.42 | -0.38 | -1.24 | -0.45 | -1.3 | -0.32 | -0.098 | -0.19 | -0.47 | -0.38 | -0.52 | -0.39 | -0.23 | -0.16 | -0.009 | 0.03 | -0.021 | 0.007 | 0.22 | 0.58 | 0.018 | 0.078 | 0.089 | 0.13 | 0.049 | 0.12 | 0.17 | -0.78 | 0.069 | 0.11 | 0.16 | 0.14 | 0.12 | 0.09 | 0.17 | 0.24 | 0.13 | 0.18 | 0.17 | 0.19 | 0.35 | 0.099 | 0.11 | 0.19 | 0.13 | 0.07 | -0.1 | 0.09 | 0.078 | 0.087 | -0.056 | 0.066 | 0.058 | 0.083 | 0.086 | 0.06 | 0.06 | 0.11 | 0.13 | 0.15 | 0.12 | 0.12 | 0.17 | 0.97 | 0.004 | 0.001 | 0.27 | 0.14 | -0.043 | -0.022 | 0.19 | 0.1 | -0.034 | -0.03 | 0.19 | 0.03 | -0.075 | -0.029 | 0.22 | -0.099 | -0.14 | -0.025 | 0.3 | -0.21 | -1.01 | -0.082 | 0.2 | -0.24 | -0.21 | -0.041 | 0.18 | -0.18 | -0.17 | -0.15 | 0.26 | -0.12 | -0.2 | -0.1 | 0.2 | -0.12 | -0.13 | -0.09 | -0.42 | -0.12 | -0.16 | -0.09 | -0.03 | -0.12 |
Verwaterde WPA
| -0.47 | -0.25 | -0.53 | -0.23 | 0.43 | 0.39 | -0.35 | -1.19 | -1.2 | -0.42 | -0.38 | -1.24 | -0.44 | -1.3 | -0.32 | -0.098 | -0.19 | -0.45 | -0.38 | -0.52 | -0.39 | -0.23 | -0.16 | -0.009 | 0.03 | -0.021 | 0.007 | 0.22 | 0.58 | 0.018 | 0.078 | 0.089 | 0.13 | 0.049 | 0.12 | 0.17 | -0.78 | 0.069 | 0.11 | 0.15 | 0.14 | 0.12 | 0.09 | 0.17 | 0.24 | 0.13 | 0.18 | 0.17 | 0.18 | 0.34 | 0.097 | 0.11 | 0.18 | 0.13 | 0.07 | -0.1 | 0.09 | 0.078 | 0.087 | -0.055 | 0.066 | 0.058 | 0.08 | 0.085 | 0.06 | 0.06 | 0.11 | 0.13 | 0.15 | 0.12 | 0.11 | 0.16 | 0.92 | 0.004 | 0.001 | 0.27 | 0.13 | -0.043 | -0.022 | 0.19 | 0.09 | -0.034 | -0.03 | 0.19 | 0.03 | -0.075 | -0.029 | 0.18 | -0.099 | -0.14 | -0.025 | 0.24 | -0.21 | -1.01 | -0.082 | 0.15 | -0.24 | -0.21 | -0.041 | 0.12 | -0.18 | -0.17 | -0.15 | 0.22 | -0.12 | -0.2 | -0.1 | 0.18 | -0.12 | -0.13 | -0.09 | -0.42 | -0.12 | -0.16 | -0.09 | -0.03 | -0.12 |
EBITDA
| -14.769 | 0.489 | -8.894 | 4.639 | 2.109 | 0.88 | -6.416 | -26.922 | -3.214 | -2.649 | 0.019 | -30.119 | -0.443 | -31.7 | 1.382 | 6.142 | 2.864 | -8.671 | -7.098 | -12.413 | -9.967 | -1.322 | 0.339 | 7.648 | 9.99 | 3.323 | 2.888 | 12.762 | 6.627 | 2.285 | 5.679 | 5.713 | 9.126 | 5.824 | 8.02 | 10.002 | -31.046 | 4.935 | 6.148 | 7.959 | 6.666 | 5.722 | 5.047 | 6.867 | 11.309 | 5.121 | 9.559 | 8.049 | 7.752 | 14.195 | 9.425 | 5.947 | 4.098 | 4.29 | 4.594 | -1.731 | 5.176 | 4.897 | 5.288 | 0.697 | 3.734 | 2.559 | 3.649 | 4.122 | 3.546 | 3.06 | 5.355 | 3.549 | 6.295 | 4.583 | 4.322 | 4.787 | 27.054 | 1.027 | 0.756 | 7.605 | 4.327 | -0.122 | 0.415 | 5.4 | 3.455 | 0.226 | 0.403 | 5.646 | 1.872 | -0.321 | 0.564 | 5.786 | -0.992 | 0.016 | 0.305 | 6.624 | -2.187 | -1.385 | -0.008 | 5.468 | -2.163 | 1.139 | 1.497 | 4.744 | -1.3 | -2.2 | -1.4 | 3.926 | -1.2 | -2.1 | -1 | 3.1 | -1.2 | -0.6 | -1 | -4.2 | -1.8 | -1.9 | -1.8 | -1.1 | 0.4 |
EBITDA ratio
| -0.42 | 0.015 | -0.36 | 0.122 | 0.059 | 0.029 | -0.262 | -0.853 | -0.121 | -0.121 | 0 | -0.632 | -0.008 | -0.245 | 0.011 | 0.044 | 0.021 | -0.066 | -0.052 | -0.08 | -0.065 | -0.009 | 0.002 | 0.05 | 0.064 | 0.027 | 0.023 | 0.09 | 0.044 | 0.017 | 0.046 | 0.045 | 0.067 | 0.043 | 0.061 | 0.074 | -0.239 | 0.035 | 0.045 | 0.059 | 0.048 | 0.043 | 0.038 | 0.057 | 0.089 | 0.043 | 0.087 | 0.075 | 0.066 | 0.124 | 0.092 | 0.072 | 0.051 | 0.053 | 0.063 | -0.025 | 0.07 | 0.07 | 0.081 | 0.012 | 0.064 | 0.042 | 0.06 | 0.079 | 0.066 | 0.053 | 0.075 | 0.062 | 0.106 | 0.078 | 0.069 | 0.093 | 0.511 | 0.019 | 0.015 | 0.107 | 0.076 | -0.002 | 0.008 | 0.096 | 0.067 | 0.004 | 0.009 | 0.097 | 0.039 | -0.007 | 0.013 | 0.102 | -0.024 | 0 | 0.007 | 0.116 | -0.054 | -0.046 | -0 | 0.088 | -0.045 | 0.021 | 0.024 | 0.078 | -0.038 | -0.4 | -0.255 | 0.206 | -0.226 | -0.404 | -0.189 | 0.173 | -0.235 | -0.158 | -0.233 | -4.2 | -4.5 | -6.333 | -3.6 | -0.846 | 1 |