
Lifecore Biomedical, Inc.
NASDAQ:LFCR
6.38 (USD) • At close April 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.462 | 19.091 | 1.643 | 1.295 | 0.36 | 1.08 | 2.899 | 5.409 | 9.894 | 14.127 | 14.243 | 13.718 | 22.177 | 8.135 | 27.817 | 43.459 | 44.396 | 62.556 | 20.519 | 12.871 | 6.458 | 3.699 | 7.849 | 8.695 | 9.589 | 3.2 | 9.2 | 5.2 | 14.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 0 | 28.124 | 20.421 | 22.498 | 14.643 | 0 | 0 | 1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.462 | 19.091 | 1.643 | 1.295 | 0.36 | 1.08 | 2.899 | 5.409 | 9.894 | 14.127 | 14.243 | 15.263 | 22.177 | 36.259 | 48.238 | 65.957 | 59.039 | 62.556 | 20.519 | 14.839 | 6.458 | 3.699 | 7.849 | 8.695 | 9.589 | 3.2 | 9.2 | 5.2 | 14.2 |
Nettovorderingen
| 31.153 | 29.024 | 38.314 | 41.43 | 76.206 | 69.565 | 53.877 | 45.899 | 46.406 | 46.479 | 46.725 | 41.846 | 32.321 | 22.677 | 20.346 | 16.089 | 20.372 | 18.467 | 16.239 | 16.389 | 16.799 | 19.708 | 23.436 | 18.554 | 29.935 | 3 | 2.8 | 2.2 | 0 |
Voorraad
| 39.979 | 45.384 | 66.966 | 69.663 | 66.311 | 54.132 | 31.819 | 25.29 | 25.535 | 25.027 | 24.735 | 24.113 | 22.011 | 20.161 | 16.107 | 5.829 | 7.329 | 6.8 | 13.958 | 9.917 | 11.227 | 11.716 | 10.121 | 14.639 | 14.501 | 7.6 | 4.7 | 2.7 | 0.5 |
Overige vlottende activa
| 1.439 | 4.919 | 41.363 | 42.656 | 14.23 | 8.264 | 8.468 | 5.763 | 4.468 | 7.569 | 5.226 | 4.438 | 4.654 | 6.529 | 4.492 | 3.459 | 3.926 | 1.316 | 33.075 | 3.232 | 1.527 | 4.046 | 5.079 | 18.052 | 19.928 | 2.4 | 3.1 | 19.9 | 22.6 |
Totaal vlottende activa
| 81.033 | 99.261 | 123.987 | 148.321 | 157.107 | 133.041 | 97.063 | 81.28 | 86.478 | 93.202 | 90.929 | 85.66 | 81.163 | 82.026 | 88.942 | 90.702 | 90.666 | 89.139 | 54.702 | 44.377 | 36.011 | 39.169 | 46.485 | 59.94 | 63.078 | 16.2 | 19.8 | 30 | 37.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 151.04 | 134.593 | 139.015 | 200.386 | 217.659 | 200.027 | 159.624 | 133.22 | 120.88 | 84.465 | 74.14 | 65.811 | 63.495 | 51.779 | 50.161 | 22.743 | 21.306 | 20.27 | 19.014 | 17.275 | 18.341 | 18.511 | 19.902 | 19.999 | 24.437 | 11 | 8.3 | 5 | 1 |
Goodwill
| 13.881 | 13.881 | 13.881 | 69.386 | 69.386 | 76.742 | 54.51 | 54.779 | 49.62 | 49.62 | 49.62 | 49.62 | 49.62 | 36.462 | 41.154 | 27.361 | 27.354 | 21.402 | 29.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.2 | 4.2 | 15.55 | 36.12 | 38.105 | 45.247 | 21.842 | 22.811 | 21.396 | 56.263 | 57.148 | 58.034 | 58.985 | 52.256 | 57.256 | 35.589 | 8.228 | 8.228 | 14.13 | 37.615 | 37.642 | 37.826 | 37.48 | 37.105 | 43.386 | 13.5 | 14.3 | 15 | 0 |
Goodwill en immateriële activa
| 18.081 | 18.081 | 29.431 | 105.506 | 107.491 | 121.989 | 76.352 | 76.99 | 71.016 | 105.883 | 106.768 | 107.654 | 108.605 | 52.256 | 57.256 | 35.589 | 35.582 | 29.63 | 43.254 | 37.615 | 37.642 | 37.826 | 37.48 | 37.105 | 43.386 | 13.5 | 14.3 | 15 | 0 |
Langetermijnbeleggingen
| 0 | -12.05 | -10.588 | 45.1 | 56.9 | 61.1 | 66.5 | 63.6 | 62.7 | 61.5 | 40.393 | 30.393 | 22.293 | 16.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 12.05 | 10.588 | 30.335 | 27.461 | 12.678 | 5.745 | 8.426 | 6.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.806 | 3.215 | 3.002 | -26.724 | -25.305 | -9.744 | -0.581 | -5.508 | -4.06 | 1.415 | 1.393 | 1.424 | 2.136 | 3.796 | 3.838 | 3.832 | 3.035 | 2.329 | 2.055 | 0.808 | 1.013 | 1.381 | 3.936 | 3.078 | 2.351 | 0 | 0 | 0.2 | 0.1 |
Totaal niet-vlottende activa
| 172.927 | 155.889 | 171.448 | 354.603 | 384.206 | 386.05 | 307.64 | 276.728 | 256.992 | 253.263 | 222.694 | 205.282 | 196.529 | 124.286 | 111.255 | 62.164 | 59.923 | 52.229 | 64.323 | 55.698 | 56.996 | 57.718 | 61.318 | 60.182 | 70.174 | 24.5 | 22.6 | 20.2 | 1.1 |
Totaal activa
| 273.702 | 255.15 | 295.435 | 502.924 | 541.313 | 519.091 | 404.703 | 358.008 | 343.47 | 346.465 | 313.623 | 290.942 | 277.692 | 206.312 | 200.197 | 152.866 | 150.589 | 141.368 | 119.025 | 100.075 | 93.007 | 96.887 | 107.803 | 120.122 | 133.252 | 40.7 | 42.4 | 50.2 | 38.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 16.334 | 22.097 | 12.952 | 16.298 | 51.647 | 53.973 | 34.668 | 24.527 | 30.904 | 35.009 | 32.115 | 32.256 | 23.42 | 17.047 | 14.354 | 12.43 | 18.991 | 13.88 | 12.976 | 18.306 | 15.39 | 13.94 | 11.512 | 17.241 | 18.501 | 1.7 | 1.4 | 0.6 | 0.5 |
Kortlopende schulden
| 4.906 | 1.85 | 142.546 | 30.6 | 93.377 | 61.893 | 31.94 | 7.94 | 11.373 | 8.353 | 6.055 | 9.933 | 18.678 | 4.33 | 4.521 | 0 | 0 | 0.028 | 2.018 | 0.548 | 6.822 | 9.619 | 12.291 | 20.581 | 13.193 | 0.1 | 0.2 | 0 | 0.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.238 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.113 | 4.055 | 0.919 | 1.13 | 0.352 | 0.499 | 2.625 | 0.31 | 0.832 | 0.843 | 1.254 | 1.248 | 0.162 | 2.657 | 3.391 | 3.43 | 3.613 | 3.491 | 0.884 | 0.557 | 0.807 | 0.719 | 3.215 | 2.622 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.519 | 15.342 | 20.164 | 54.99 | 19.012 | 20.726 | 19.142 | 18.677 | 13.232 | -24.284 | 8.967 | 7.316 | 24.424 | 6.661 | 5.669 | 2.584 | 5.4 | 4.896 | 16.4 | 4.048 | 4.076 | 9.02 | 16.199 | 14.124 | 26.778 | 4.5 | 4.4 | 13.9 | 0.7 |
Totaal kortlopende verplichtingen
| 38.872 | 38.778 | 79.41 | 101.888 | 164.388 | 137.091 | 88.375 | 51.454 | 56.516 | 56.159 | 48.391 | 50.753 | 66.684 | 30.695 | 27.935 | 18.551 | 28.004 | 22.295 | 32.205 | 23.459 | 27.095 | 33.298 | 43.217 | 54.568 | 60.737 | 6.3 | 6 | 14.5 | 1.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 125.454 | 110.774 | 105.237 | 174.296 | 127.741 | 91.207 | 41.001 | 45.94 | 49.776 | 34.166 | 28.317 | 34.372 | 40.305 | 15.5 | 19.249 | 0 | 0 | 0 | 0 | 2.54 | 2.174 | 3.875 | 5.252 | 12.835 | 16.631 | 2.6 | 2.7 | 0 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| 4.703 | 103.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.285 | 0.373 | 0.232 | 6.14 | 13.588 | 19.393 | 17.485 | 24.581 | 22.442 | 34.34 | 30.133 | 24.054 | 18.037 | 11.338 | 8.801 | 4.119 | 1.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 30.486 | 104.392 | -94.938 | 23.956 | 4.552 | 20.649 | 5.28 | 7.881 | 1.744 | 1.691 | 2.021 | 1.349 | 1.108 | 11.053 | 10.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 1.791 | 1.845 | 2.442 | 0 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 180.928 | 218.214 | 107.888 | 198.252 | 145.881 | 111.856 | 63.766 | 78.402 | 74.604 | 70.197 | 60.471 | 59.775 | 59.45 | 37.891 | 39.787 | 7.119 | 6.569 | 7 | 26.87 | 3.09 | 2.811 | 4.635 | 7.043 | 14.68 | 19.073 | 2.6 | 2.7 | 0.1 | 0.4 |
Totaal passiva
| 219.8 | 256.992 | 187.298 | 300.14 | 310.269 | 248.947 | 152.141 | 129.856 | 131.12 | 126.356 | 108.862 | 110.528 | 126.134 | 68.586 | 67.722 | 25.67 | 34.573 | 29.295 | 32.205 | 26.549 | 29.906 | 37.933 | 50.26 | 69.248 | 79.81 | 8.9 | 8.7 | 14.6 | 1.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 42.587 | 39.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.531 | 14.461 | 14.049 | 9.149 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.027 | 0.027 | 0.026 | 112.974 | 129.56 | 126.288 | 121.95 | 116.841 | 110.1 | 100.802 | 93.191 | 92.555 | 77.3 | 0 | 0 | 0 |
Ingehouden winsten
| -166.523 | -176.221 | -58.659 | 38.58 | 71.245 | 109.71 | 109.299 | 84.47 | 73.457 | 85.098 | 71.554 | 52.409 | 29.822 | 17.126 | 13.206 | 9.222 | 1.492 | -19.332 | -41.239 | -49.89 | -55.292 | -57.728 | -59.3 | -57.401 | -49.526 | -45.5 | -42.8 | -39.9 | -31.3 |
Overige gereserveerde algehele resultaten
| 0 | -39.245 | -0.586 | -1.358 | -2.808 | 0.064 | 1.148 | 0.432 | 0 | 0 | 0 | 0 | 0 | -0.267 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 177.808 | 176.664 | 167.352 | 165.533 | 162.578 | 160.341 | 142.087 | 141.68 | 137.244 | 133.307 | 131.488 | 126.258 | 119.894 | 119.169 | 117.73 | 116.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.5 | 75.5 | 67.9 |
Totaal eigen vermogen van aandeelhouders
| 53.902 | -1.842 | 108.137 | 202.784 | 231.044 | 270.144 | 252.562 | 226.609 | 210.728 | 218.432 | 203.069 | 178.693 | 149.742 | 136.055 | 130.784 | 125.406 | 114.466 | 110.228 | 85.049 | 72.06 | 61.549 | 57.903 | 55.963 | 49.839 | 52.178 | 31.8 | 33.7 | 35.6 | 36.6 |
Totaal eigen vermogen
| 53.902 | -1.842 | 108.137 | 202.784 | 231.044 | 270.144 | 252.562 | 228.152 | 212.35 | 220.109 | 204.761 | 180.414 | 151.558 | 137.726 | 132.475 | 127.196 | 116.016 | 112.073 | 86.82 | 73.526 | 63.101 | 58.954 | 57.543 | 50.874 | 53.442 | 31.8 | 33.7 | 35.6 | 36.6 |
Totaal passiva en aandeelhoudersvermogen
| 273.702 | 255.15 | 295.435 | 502.924 | 541.313 | 519.091 | 404.703 | 358.008 | 343.47 | 346.465 | 313.623 | 290.942 | 277.692 | 206.312 | 200.197 | 152.866 | 150.589 | 141.368 | 119.025 | 100.075 | 93.007 | 96.887 | 107.803 | 120.122 | 133.252 | 40.7 | 42.4 | 50.2 | 38.4 |