
Lifecore Biomedical, Inc.
NASDAQ:LFCR
6.38 (USD) • At close April 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -14.769 | -6.571 | -16.23 | -7.086 | 14.785 | 14.242 | -12.61 | -38.198 | -36.507 | -12.806 | -11.351 | -35.882 | -12.85 | -38.441 | -9.477 | -2.866 | -5.498 | -13.301 | -11 | -15.149 | -11.518 | -6.74 | -4.784 | -0.261 | 1.067 | -0.585 | 0.19 | 6.112 | 16.086 | 0.513 | 2.212 | 2.464 | 3.494 | 1.374 | 3.345 | 4.803 | -21.167 | 1.928 | 2.988 | 4.251 | 3.803 | 3.247 | 2.424 | 4.616 | 6.422 | 3.493 | 4.811 | 4.585 | 4.792 | 10.799 | 2.636 | 2.894 | 4.814 | 3.438 | 1.953 | -2.647 | 6.476 | 2.055 | 2.304 | -1.468 | 1.734 | 1.534 | 2.184 | 1.853 | 1.54 | 1.498 | 2.839 | 3.374 | 3.966 | 3.125 | 3.077 | 4.421 | 24.646 | 0.108 | 0.014 | 6.694 | 3.515 | -1.037 | -0.521 | 4.609 | 2.293 | -0.808 | -0.692 | 4.382 | 0.725 | -1.583 | -0.624 | 4.674 | -2.036 | -2.909 | -0.482 | 5.425 | -3.521 | -2.736 | -1.345 | 3.182 | -3.939 | -1.503 | -0.662 | 2.781 | -2.7 | -2.6 | -2 | 3.4 | -1.6 | -2.6 | -1.3 | 2.6 | -1.6 | -1.7 | -1 | -4.6 | -1.3 | -1.7 | -1 |
Afschrijvingen & Amortisatie
| 2.076 | 2.044 | 1.993 | 1.393 | 4.439 | 2.206 | 2.168 | 3.116 | 3.213 | 2.94 | 3.949 | 2.896 | 3.529 | 5.905 | 5.054 | 5.059 | 4.982 | 4.724 | 5.102 | 5.038 | 4.77 | 4.527 | 4.503 | 4.724 | 4.048 | 3.313 | 3.145 | 3.336 | 3.142 | 2.98 | 2.954 | 2.85 | 2.717 | 2.56 | 2.55 | 2.909 | 2.147 | 2.128 | 2.211 | 1.913 | 1.834 | 1.83 | 1.513 | 1.75 | 1.577 | 1.945 | 1.842 | 1.768 | 1.866 | 1.805 | 1.856 | 1.51 | 1.382 | 1.374 | 1.355 | 1.403 | 1.308 | 1.296 | 1.306 | 0.973 | 0.85 | 0.779 | 0.762 | 0.745 | 0.779 | 0.819 | 0.796 | 0.931 | 0.804 | 0.753 | 0.716 | 0.718 | 0.776 | 0.88 | 0.886 | 0.867 | 0.807 | 0.763 | 0.766 | 0.744 | 1.02 | 0.861 | 0.842 | 1.016 | 0.936 | 0.867 | 0.886 | 0.9 | 0.879 | 0.972 | 0.92 | 0.867 | 0.741 | 0.675 | 1.616 | 1.596 | 1.543 | 1.813 | 1.552 | 1.501 | 1.2 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.091 | 0.009 | -0.1 | -0.064 | 0.191 | -0.04 | 0.076 | 0.294 | 0.07 | 0.004 | -0.017 | -1.519 | -0.508 | -2.825 | -2.138 | -0.586 | -0.237 | -2.721 | -4.349 | 2.441 | -5.257 | -1.182 | -1.442 | 0.37 | 0.314 | 0.289 | -0.063 | 1.834 | -10.419 | 0.214 | 1.15 | -0.931 | 1.12 | 0.59 | 1.727 | 0.756 | -11.77 | 0.642 | 0.435 | -0.347 | 2.657 | 0.95 | 0.429 | 0.306 | -0.498 | 1.572 | 2.303 | 3.722 | 0.262 | 0.861 | 0.364 | 4.58 | -1.513 | -2.262 | -1.579 | 1.256 | 0.5 | 0.362 | 0.375 | 1.43 | 1.344 | -0.719 | 0.474 | 2.89 | -1.254 | 0 | -1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.552 | 3.372 | 2.419 | 1.598 | 1.493 | 1.577 | 1.533 | 0.816 | 0.903 | 1.108 | 0.785 | 0.68 | 0.622 | 0.686 | 0.62 | 0.776 | 0.797 | 0.895 | 0.892 | 0.538 | 0.566 | 0.787 | 0.528 | 1.078 | 0.816 | 0.938 | 0.728 | 1.191 | 1.146 | 1.116 | 0.95 | 1.122 | 1.069 | 0.966 | 0.807 | 0.884 | 0.884 | 0.9 | 0.797 | 0.438 | 0.391 | 0.35 | 0.398 | 0.364 | 0.353 | 0.361 | 0.278 | 0.56 | 0.464 | 0.323 | 0.348 | 0.558 | 0.429 | 0.444 | 0.441 | 0.553 | 0.436 | 0.456 | 0.506 | 0.33 | 0.274 | 0.192 | 0.22 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.325 | -6.142 | 7.467 | 4.552 | -4.782 | 0.586 | -4.201 | 7.828 | 0.74 | 4.975 | 6.82 | 9.067 | -19.906 | -2.62 | 6.858 | -0.155 | -11.377 | 0.061 | 20.361 | -26.272 | 10.828 | -7.981 | -4.237 | -9.552 | 9.026 | 0.158 | -0.811 | -8.256 | 3.675 | 0.981 | -6.495 | 0.519 | 9.747 | -7.724 | -1.958 | 6.269 | 0.031 | -1.37 | -7.467 | 6.961 | 2.701 | -5.77 | -0.621 | 2.076 | 1.881 | -5.394 | 0.658 | -1.117 | 4.755 | -8.7 | 1.097 | 5.204 | 7.317 | -6.772 | 2.44 | -4.491 | 6.432 | -5.631 | 0.797 | -2.13 | -1.659 | -1.781 | 1.276 | -0.698 | 0.404 | -2.443 | -0.056 | 2.267 | 4.435 | -4.651 | -1.214 | -0.515 | -1.287 | -5.557 | -3.154 | -4.68 | 14.907 | -7.607 | -2.707 | -4.389 | 10.148 | -1.269 | -0.874 | -4.227 | 9.777 | -5.612 | 0.781 | -5.319 | 2.11 | -1.163 | -2.818 | -11.62 | 11.316 | 4.112 | -0.923 | -5.962 | -2.899 | 1.814 | 0.298 | -4.988 | 2.8 | 2.2 | -0.8 | -4.6 | 0.2 | 1.9 | -1.9 | -4.8 | 2.4 | -0.4 | -0.5 | 0 | -0.1 | 0.2 | -0.4 |
Vorderingen
| -6.621 | 0 | 6.019 | 0.106 | -1.286 | -3.598 | 2.386 | 3.2 | -3.54 | 5.245 | 7.238 | 1.387 | -12.066 | -3.456 | 7.997 | -0.403 | -3.483 | -1.518 | 11.179 | -6.443 | 0.199 | -8.56 | 8.163 | -9.175 | -0.66 | -4.76 | 5.735 | -3.957 | 5.918 | -8.505 | -0.768 | -0.824 | 4.091 | -5.859 | 2.256 | -3.482 | 7.359 | -5.763 | 1.959 | -1.169 | 6.988 | -8.502 | 0.929 | -3.495 | 0.646 | -8.698 | 3.565 | 0.836 | 3.329 | -10.345 | 1.711 | -1.473 | 5.625 | -8.601 | 1.333 | -5.702 | 5.654 | -4.418 | -1.347 | -2.714 | 3.231 | 1.486 | -3.661 | -2.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7.047 | 0 | -1.663 | -0.309 | 1.776 | 0.244 | -0.849 | -0.372 | -5.271 | -12.163 | 2.56 | 5.95 | -2.14 | -10.018 | 0.248 | 7.116 | -5.577 | -11.204 | 6.313 | 0.748 | -8.496 | -3.543 | -0.888 | -9.905 | -1.215 | -1.642 | 1.833 | -3.07 | 2.087 | -2.697 | -2.849 | -1.407 | 4.697 | 2.212 | -4.647 | 1.627 | 1.697 | -0.436 | -3.396 | -0.365 | 5.778 | -2.606 | -3.099 | 0.933 | 1.197 | -2.276 | -0.476 | -1.728 | 2.017 | -0.859 | -1.532 | -0.67 | 0.243 | -0.547 | 0.533 | -1.227 | 0.81 | -1.674 | -1.963 | -0.51 | 0.194 | 1.657 | -2.61 | -0.535 | 2.371 | 0.516 | -0.852 | -1.015 | 2.106 | -0.62 | -1 | -0.981 | 1.801 | -7.514 | -2.039 | 6.941 | -1.174 | -7.896 | -0.994 | 4.49 | 2.849 | -4.083 | -1.946 | 5.441 | -0.236 | -3.462 | -1.493 | 4.08 | -7.145 | -0.252 | 0.515 | 5.735 | -1.48 | -0.343 | 1.837 | 1.111 | -4.463 | 0.748 | -0.805 | 2.67 | -5 | 0 | -0.5 | 1.6 | -4.1 | -0.1 | -1.3 | 0.1 | -0.7 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 |
Crediteuren
| -3.505 | -2.837 | 3.628 | -2.059 | -0.356 | -0.059 | -4.202 | 4.68 | -0.379 | 11.128 | 0.581 | -3.712 | -2.093 | 13.631 | 1.517 | -12.354 | -4.167 | 9.622 | 0.917 | -13.04 | 17.896 | 2.699 | -6.105 | 7.204 | 13.293 | 1.163 | -2.544 | -4.408 | -2.242 | 10.532 | 1.083 | 0.951 | -1.15 | -5.699 | 0.709 | 5.813 | -11.83 | 4.975 | -3.063 | 6.697 | -11.204 | 2.137 | 5.264 | 2.381 | -5.027 | 5.381 | -2.876 | 4.325 | 1.562 | -0.888 | 3.837 | 2.31 | -4.55 | 0.688 | 1.484 | 1.902 | -3.905 | 0.796 | 3.551 | 2.191 | -4.494 | -3.873 | 7.183 | 3.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.754 | -3.305 | -0.517 | 6.814 | -4.916 | 3.999 | -1.536 | 0.32 | 9.93 | 0.765 | -3.559 | 5.442 | -3.607 | -2.777 | -2.904 | 5.486 | 1.85 | 3.161 | 1.952 | -7.537 | 1.229 | 1.423 | -5.407 | 2.324 | -2.392 | 5.397 | -5.835 | 3.179 | -2.088 | 1.651 | -3.961 | 1.799 | 2.109 | 1.622 | -0.276 | 2.311 | 2.805 | -0.146 | -2.967 | 1.798 | 1.139 | 3.201 | -3.715 | 2.257 | 5.065 | 0.199 | 0.445 | -4.55 | -2.153 | 3.392 | -2.919 | 5.037 | 5.999 | 1.688 | -0.91 | 0.536 | 3.873 | -0.335 | 0.556 | -1.097 | -0.59 | -1.051 | 0.364 | -0.51 | -1.967 | -2.959 | 0.796 | 3.282 | 2.329 | -4.031 | -0.214 | 0.466 | -3.088 | 1.957 | -1.115 | -11.621 | 16.081 | 0.289 | -1.713 | -8.879 | 7.299 | 2.814 | 1.072 | -9.668 | 10.013 | -2.15 | 2.274 | -9.399 | 9.255 | -0.911 | -3.333 | -17.355 | 12.796 | 4.455 | -2.76 | -7.073 | 1.564 | 1.066 | 1.103 | -7.658 | 7.8 | 0 | -0.3 | -6.2 | 4.3 | 2 | -0.6 | -4.9 | 3.1 | 0 | -0.7 | 0 | -0.2 | 0 | -0.5 |
Overige Niet-Contante Posten
| 12.575 | 1.178 | 3.808 | 15.017 | -7.547 | -8.163 | 13.239 | 8.855 | 19.856 | 1.426 | -3.415 | 27.641 | 8.984 | 32.158 | -0.086 | 2.189 | 3.477 | 11.777 | 6.015 | 20.701 | 11.195 | 1.106 | -0.007 | 2.212 | -2.625 | -1.496 | -1.003 | -2.536 | 0.138 | -1.343 | -0.902 | 0.122 | -0.493 | 1.294 | -0.004 | -0.134 | 33.98 | -0.197 | -0.803 | -0.437 | -1.36 | -1.2 | -0.2 | -1.901 | -0.194 | -2.222 | -5.354 | -1.763 | -1.048 | -7.789 | -1.216 | -1.1 | -3.152 | -1.322 | -0.252 | 5.961 | 1.69 | -0.853 | -0.905 | 1.268 | 0.329 | -0.073 | -0.64 | -1.949 | 1.582 | 1.234 | -1.591 | -4.176 | 1.146 | 1.39 | 1.577 | 0.297 | -24.163 | -0.46 | 0.328 | -1.17 | -0.064 | 0.111 | 0.221 | 0.006 | 0.239 | 0.132 | 0.186 | 0.085 | 0.083 | 0.181 | 0.26 | 0.121 | 0.05 | -0.28 | 2.428 | -0.036 | 0.059 | -3.019 | 0.044 | 0.473 | 0.013 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.2 | 3.1 | 0 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 1.2 | -6.11 | -0.643 | 8.764 | -1.658 | 1.006 | -8.329 | -17.289 | -11.725 | -2.353 | -1.533 | 0.036 | -20.129 | -5.137 | 0.831 | 4.417 | -7.856 | 1.435 | 17.021 | -12.703 | 10.584 | -9.483 | -5.439 | -1.429 | 12.646 | 2.617 | 2.186 | 1.681 | 13.768 | 4.461 | -0.131 | 6.146 | 17.654 | -0.94 | 6.467 | 15.487 | 4.105 | 4.031 | -1.839 | 12.779 | 10.026 | -0.593 | 3.943 | 7.211 | 9.541 | -0.245 | 4.538 | 7.755 | 11.091 | -2.701 | 5.085 | 13.646 | 9.277 | -5.1 | 4.358 | 2.035 | 10.366 | -2.315 | 4.383 | 0.403 | 2.872 | -0.068 | 4.276 | 3.124 | 3.051 | 1.108 | 2.152 | 2.396 | 10.351 | 0.617 | 4.156 | 4.921 | -0.028 | -5.029 | -1.926 | 1.711 | 19.165 | -7.77 | -2.241 | 0.97 | 13.7 | -1.084 | -0.538 | 1.256 | 11.521 | -6.147 | 1.303 | 0.376 | 1.003 | -3.38 | 0.048 | -5.364 | 8.595 | -0.968 | -0.608 | -0.711 | -5.282 | 3.226 | 1.188 | -0.706 | 1.3 | 0.1 | -2.2 | -0.6 | -0.9 | -0.4 | -2.6 | -1.7 | 1.3 | -1.6 | -1.3 | -1.3 | -1.3 | -1.2 | -1.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.456 | -2.47 | -3.392 | -2.637 | -6.251 | -3.979 | -5.054 | -8.444 | -7.1 | -3.848 | -2.929 | -9.595 | -5.529 | -5.097 | -7.913 | -12.386 | -3.976 | -2.784 | -4.623 | -4.568 | -6.089 | -6.048 | -9.981 | -11.59 | -14.556 | -4.148 | -14.44 | -15.057 | -11.102 | -5.285 | -2.146 | -13.104 | -4.75 | -2.607 | -2.131 | -14.708 | -10.956 | -11.716 | -3.487 | -7.309 | -3.067 | -3.037 | -4.098 | -4.694 | -2.511 | -3.336 | -4.345 | -4.339 | -1.258 | -1.251 | -2.029 | -1.479 | -0.85 | -1.481 | -1.561 | -1.809 | -1.425 | -1.774 | -1.676 | -41.129 | -0.586 | -1.815 | -1.344 | -1.372 | -0.812 | -1.518 | -0.874 | -1.876 | -0.906 | -1.222 | -0.236 | 0.388 | -2.519 | -2.309 | -2.342 | -2.387 | -0.826 | -0.9 | -0.633 | -0.608 | -0.961 | -1.2 | -0.889 | -0.617 | -1.077 | -1.01 | -0.689 | -0.31 | -0.808 | -0.592 | -0.369 | -0.3 | -1.285 | 0.191 | -2.495 | -2.347 | -2.31 | -2.078 | -1.533 | 5.273 | -7 | -1.2 | -1.3 | -0.8 | -0.8 | -1.3 | -2 | -0.8 | -0.4 | -0.3 | -0.3 | -0.3 | -0.4 | -0.2 | -0.4 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | 12.531 | 0 | 3.135 | 0.045 | 118.6 | 0 | 1.082 | 0.028 | 0 | 8.03 | 0 | 0 | 0 | 0 | 0 | 0 | -59.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 1.831 | 0 | 0 | 0 | 0 | 0 | 8.42 | 0 | 0 | 0 | 0 | 39.682 | 0 | 0 | 0 | -0.007 | 0.007 | -0.007 | 0 | -1.347 | -0.057 | 0 | -0.057 | -50.68 | 50.512 | 0 | 50.512 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | -0.632 | 0 | 0 | -0.577 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -11 | 0 | 0 | 0 | -1.417 | 0.28 | -2.78 | -1.703 | -0.756 | -5.044 | -6.613 | -0.903 | -18.163 | -2.231 | -30.818 | -6.935 | -34.849 | -3.094 | -3.844 | -6.428 | -54.067 | -13.458 | -10.358 | -14.979 | -7.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | -1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | -1.5 | -0.6 | -0.2 | -0.2 | -5.8 | -8.6 | -1.1 | -5.1 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 1.665 | 1.965 | 0.949 | 0.5 | 0.949 | 30.138 | 5.755 | 8.779 | 14.175 | 5.863 | 23.655 | 8.23 | 14.382 | 45.861 | 6.415 | 6.129 | 11.105 | 7.6 | 12.6 | 12.353 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.5 | 2.4 | 3.3 | 6.3 | 6 | 4 | 11.1 | 6.5 | 3 | 6.5 |
Overige Investeringsactiviteiten
| 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | -9.839 | -45.086 | 0 | 1.082 | 0.028 | 0 | 8.03 | 4.855 | 0.002 | 2.403 | 0.078 | 0.315 | 7.166 | -59.427 | 0.195 | 0.003 | 0.012 | 0.015 | -0.884 | -1.142 | -2.493 | 0.06 | 0.005 | 0.009 | 0 | 0.036 | -0.85 | 0.091 | 0.149 | 0.922 | -7 | -11 | 0 | 0 | 1.297 | -0.248 | 2.245 | -1.831 | -1.203 | -0.949 | -66.826 | 5.755 | 8.779 | -8.42 | 0 | 0 | 0 | 0 | -39.682 | 0 | 0 | 0 | 0.007 | -0.007 | 0.102 | -0.001 | -14.645 | -0.001 | 0.082 | 0.053 | 49.809 | 0.099 | -0.915 | -50.513 | 0.001 | 0.994 | -0.535 | 0.018 | -1.495 | 0.175 | -0.195 | -0.023 | 0.375 | 1.269 | -0.145 | 0.523 | -1.254 | 0.891 | 10.269 | -1.073 | 0.413 | 0.454 | 1.363 | -0.174 | 0.635 | 1.036 | 0.138 | 0.898 | -7.941 | -2.4 | -0.1 | 0.1 | 0 | 0 | 0 | 2.9 | 0.1 | 0 | -6.5 | 3.9 | -3.3 | 0.1 | 0.1 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| 1.544 | -2.47 | -3.392 | -2.637 | -6.251 | -3.979 | -5.054 | -7.5 | 5.431 | -3.848 | 0.206 | -19.389 | 67.985 | -5.097 | 38.269 | -12.358 | -3.976 | 5.246 | 0.232 | -4.566 | -3.686 | -5.97 | -9.666 | -4.424 | -73.983 | -3.953 | -14.437 | -15.045 | -11.087 | -6.169 | -3.288 | -15.597 | -4.69 | -2.602 | -2.122 | -14.708 | -10.92 | -12.566 | -3.396 | -7.16 | -2.145 | -10.037 | -15.098 | -4.694 | -2.511 | -2.039 | -4.097 | -2.094 | -3.089 | -2.454 | -2.785 | -43.211 | -1.708 | 6.395 | -5.549 | 1.823 | -8.588 | -0.479 | -22.143 | 1.638 | 1.985 | -2.114 | -44.306 | -7.23 | 1.43 | -4.049 | -2.488 | -17.868 | -0.964 | -1.14 | -0.24 | -0.483 | 48.092 | -3.224 | -2.343 | -2.616 | 0.168 | -1.408 | -1.633 | -2.103 | -0.786 | -1.395 | -0.912 | -0.242 | 0.192 | -1.155 | -0.166 | -1.564 | 0.083 | 9.677 | -1.442 | 0.113 | -0.831 | 2.292 | -3.301 | -1.712 | -1.274 | -2.517 | -1.038 | -2.668 | -9.4 | -1.3 | -1.2 | -0.8 | 0.2 | 0.2 | -2.5 | 1.1 | 5.3 | -1 | 7.4 | 1.7 | -2.4 | 1.8 | -5.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.231 | -10.94 | 1.681 | 0 | 2.803 | -2.436 | 2.255 | 26.952 | -31.756 | 3.951 | 3.973 | 20.065 | -47.05 | 9.962 | -41.388 | -2.519 | -94.033 | -12.032 | -16.43 | -3.031 | -6.032 | -2.532 | 16.07 | 5.472 | 61.979 | 1.728 | 10.729 | 13.729 | -1.262 | -1.772 | 6.229 | 1.73 | -2.774 | -52.788 | -5.409 | -2.502 | 8.904 | -2.362 | -1.916 | -7.273 | 2.567 | 2.194 | 5.659 | -1.408 | -1.397 | -1.795 | -4.333 | -2.536 | -4.886 | -1.721 | -5.535 | 42.483 | -1 | -1.33 | -1 | -1 | -1 | -1.325 | -0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.301 | 0.227 | -0.006 | 4.392 | 4.935 | -1.973 | -0.086 | -7.311 | 7.232 | -0.971 | -0.997 | -4.706 | -0.691 | 0.486 | -1.189 | -7.988 | 5.285 | -0.606 | -0.188 | -3.232 | 0.332 | -5.959 | -1.166 | -9.08 | -1.999 | 2.641 | 1.844 | 3.35 | -2.36 | 4.112 | 1.43 | 4.1 | 0.3 | -0.4 | 0 | 0 | 2.5 | 0 | 0 | -9.2 | -0.4 | -0.1 | 0 | -0.1 | 0 | -0.1 |
Uitgifte van Gewone Aandelen
| 0.017 | 0 | 0.001 | 0 | 0 | 0 | 0.724 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.23 | 0 | 0.23 | 0.055 | 0 | 0 | 0.001 | 0.473 | 0.04 | 0.095 | 0.098 | 0.04 | 0.174 | 0.067 | 0.041 | 0 | 0.01 | 0.097 | 0.003 | 0.151 | 0.894 | 1.003 | 0.25 | 2.031 | 0.734 | 0.449 | 0.202 | -0.03 | 0 | 0.091 | 0 | 0 | 0.017 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0.035 | 0.299 | 0 | 0.299 | 0 | 0.339 | 0.211 | 0.57 | 0.041 | 1.655 | 0.645 | 0.382 | 0.374 | 2.608 | 0.26 | 0.241 | 0.195 | 0.523 | 4.35 | 0.091 | 0.385 | 0.227 | 0.097 | 0.14 | 0.012 | 0.147 | 0.001 | 0.151 | 7.279 | 0.18 | 4.906 | 0.304 | 0.096 | 0.231 | 0.379 | 0.021 | 0.057 | 9.4 | 0.1 | 0.2 | 0 | 0.2 | 0.8 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.589 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | -0.006 | -0.084 | -0.428 | -0.108 | 0 | -0.215 | -0.082 | -0.037 | -0.045 | -0.075 | -0.055 | 0 | 0 | -0.237 | -0.01 | 0 | -0.138 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.202 | -4.805 | -0.202 | 0 | 0 | -0.822 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.339 | 0 | -0.241 | -20.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.568 | 23.455 | -0.588 | -0.738 | 4.834 | -0.012 | 1.427 | -2.381 | 34.348 | 4.858 | -0.067 | -0.923 | -0.037 | -0.084 | 2.868 | 9.507 | 105.622 | 7.275 | -0.512 | 18.09 | -0.045 | 17.589 | -0.055 | -0.358 | -0.604 | -0.237 | -0.01 | -5.179 | 2 | -0.342 | -0.029 | -0.077 | -0.062 | 50.175 | -0.302 | 3.346 | -0.067 | 9.686 | 0.012 | 0.086 | 0.267 | 4.78 | -0.221 | -0.004 | 0.694 | -0.055 | -1.179 | -1.381 | 1.237 | 1.234 | -9.095 | -3.246 | 1.932 | 1.742 | 1.298 | -1.402 | 0.437 | 0.381 | 0.818 | 19.075 | -0.739 | 0.406 | 0.569 | 0.254 | 0.151 | -0.461 | 1.687 | 3.264 | 0.401 | -0.266 | -0.423 | 7.169 | 0.007 | 0.061 | -0.296 | 1.041 | -0.086 | -0.286 | 0.156 | -0.093 | -0.047 | -0.787 | 0.237 | 0 | 0 | -0.154 | 0 | -0.413 | -0.511 | 0 | -0.178 | -0.042 | 0.042 | -0.039 | -0.055 | 0.136 | -0.33 | -0.017 | 0.142 | 0.037 | 0 | -0.3 | 0.3 | 0 | 0.3 | 0 | 0 | 0.1 | 8.8 | 0.5 | -0.4 | -8.8 | -0.1 | -0.1 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -6.782 | 12.515 | 1.093 | -0.738 | 7.761 | -2.448 | 2.934 | 20.902 | 2.414 | 8.809 | 3.906 | 19.142 | -47.093 | 9.878 | -38.948 | 6.988 | 11.589 | -4.972 | -17.024 | 15.022 | -6.077 | 15.057 | 16.015 | 5.211 | 61.605 | 1.491 | 10.719 | 8.605 | 0.6 | -2.114 | 6.201 | 2.126 | -2.796 | -2.518 | -5.613 | 0.901 | 9.054 | 7.407 | -1.789 | -7.187 | 2.844 | 7.071 | 5.441 | -1.261 | 0.191 | -0.847 | -5.262 | -1.886 | -2.915 | -0.038 | -14.428 | 39.208 | 0.73 | -4.302 | 0.298 | -2.402 | -0.546 | -1.657 | -0.159 | 19.437 | -0.74 | 0.406 | 0.569 | 0.289 | 0.45 | -0.461 | 1.687 | 4.603 | 0.748 | -0.597 | -20.222 | -0.18 | -1.517 | 5.641 | -1.887 | 1.329 | -5.689 | 7.206 | -0.574 | -0.895 | -4.23 | 3.109 | 0.577 | -0.804 | -7.761 | 5.228 | -0.466 | -0.589 | -3.596 | 0.333 | -5.986 | 6.249 | -8.858 | 2.868 | 3.428 | 1.852 | 3.475 | -1.998 | 4.275 | 1.524 | 13.2 | 0.1 | 0.1 | 0 | 0.5 | 3.3 | 0.2 | 0.1 | -0.3 | 0.1 | -0.4 | -8.9 | 0.1 | 0.1 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.243 | -1.854 | 0 | 0.611 | 0 | 2.491 | 0 | -0.472 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 11.436 | 0 | 0 | 0 | 9.263 | 0 | 0 | 0 | 16.439 | 0 | 0 | 0 | 12.042 | 0 | 0 | 0 | 17.215 | 0 | 0 | 0 | 9.192 | 0 | 0 | 0 | 19.151 | 0 | 0 | 0 | 43.578 | 0 | 0 | 0 | 3.58 | 0 | 0 | 0 | 26.441 | 0 | 0 | 0 | 52.703 | 0 | 0 | 0 | 18.092 | 0 | 0 | 0 | 9.557 | 0 | 0 | 0 | 3.281 | 0 | 0 | 0 | 4.87 | 0 | 0 | -0.953 | -0.613 | 0 | 0 | 0 | -7.506 | -0.097 | 0.1 | 0 | 8.5 | 0 | 0.7 | 0 | 4.7 | 0 | -6.6 | 0 | 0.6 | 0 | 0 | 0 | 2.8 |
Netto Kasstroomverandering
| -4.038 | 3.935 | -2.942 | 5.389 | -0.148 | -5.421 | -10.449 | 16.141 | -3.88 | 2.608 | 2.579 | -0.211 | 0.763 | -0.356 | 0.152 | -0.953 | -0.243 | 1.709 | 0.229 | -2.247 | 0.821 | -0.396 | 0.91 | -0.642 | 0.268 | 0.155 | -1.532 | -4.759 | 3.281 | -3.822 | 2.782 | -7.325 | 10.168 | -6.06 | -1.268 | 1.68 | 2.239 | -1.128 | -7.024 | -1.568 | 10.725 | -3.559 | -5.714 | 1.256 | 7.221 | -3.131 | -4.821 | 3.775 | 5.087 | -5.193 | -12.128 | 9.643 | 8.299 | -3.007 | -0.893 | 1.456 | 1.232 | -4.451 | -17.919 | 21.478 | 4.117 | -1.776 | -39.461 | -3.817 | 4.931 | -3.402 | 1.351 | -10.869 | 10.135 | -1.12 | -16.306 | 4.258 | 46.547 | -2.612 | -6.156 | 0.424 | 13.644 | -1.972 | -4.448 | -2.028 | 8.684 | 0.63 | -0.873 | 0.21 | 3.952 | -2.074 | 0.671 | -1.777 | -2.51 | 6.63 | -7.38 | 0.998 | -1.094 | 3.239 | -0.481 | -0.571 | -3.081 | -1.289 | 4.425 | -1.947 | 5.2 | -1.1 | 1.1 | -1.4 | 0.5 | 3.1 | -0.2 | -0.5 | -0.3 | -2.5 | 6.3 | -8.5 | -3.6 | 0.7 | -3.6 |
Kaspositie aan het Einde van de Periode
| 5.417 | 9.455 | 5.52 | 8.462 | 3.073 | 3.221 | 8.642 | 19.091 | 2.95 | 6.83 | 4.222 | 1.643 | 1.854 | 1.091 | 1.447 | 1.295 | 2.248 | 2.491 | 0.782 | 0.553 | 2.8 | 1.979 | 2.375 | 1.465 | 2.107 | 1.839 | 1.684 | 2.891 | 7.65 | 4.369 | 8.191 | 5.409 | 12.734 | 2.566 | 8.626 | 9.894 | 8.214 | 5.975 | 7.103 | 14.127 | 15.695 | 4.97 | 8.529 | 14.243 | 12.987 | 5.766 | 8.897 | 13.718 | 9.943 | 4.856 | 10.049 | 22.177 | 12.534 | 4.235 | 7.242 | 8.135 | 6.679 | 5.447 | 9.898 | 27.817 | 6.339 | 2.222 | 3.998 | 43.459 | 47.276 | 42.345 | 45.747 | 44.396 | 55.265 | 45.13 | 46.25 | 62.556 | 58.298 | 11.751 | 14.363 | 20.519 | 20.095 | 6.451 | 8.423 | 12.871 | 14.899 | 6.215 | 5.585 | 6.458 | 6.248 | 2.296 | 4.37 | 3.562 | 5.339 | 7.849 | 1.219 | 8.599 | 7.601 | 8.695 | 5.456 | 5.937 | 6.508 | 9.589 | 10.878 | 6.453 | 8.4 | 3.2 | 4.3 | -1.4 | 9.7 | 3.1 | 9 | -0.5 | 4.9 | -2.5 | 11.5 | -8.5 | 10.6 | 0.7 | 10.6 |