![logo](/logos/LDOS.webp)
Leidos Holdings, Inc.
NYSE:LDOS
141.29 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,190 | 4,132 | 3,975 | 3,980 | 3,921 | 3,838 | 3,699 | 3,697 | 3,608 | 3,597 | 3,494 | 3,491 | 3,483 | 3,448 | 3,315 | 3,252 | 3,242 | 2,914 | 2,889 | 2,954 | 2,835 | 2,728 | 2,577 | 2,647 | 2,575 | 2,529 | 2,443 | 2,516 | 2,503 | 2,571 | 2,580 | 2,575 | 1,868 | 1,288 | 1,312 | 1,281 | 1,302 | 1,257 | 1,246 | 1,169 | 1,276 | 1,306 | 1,320 | 1,286 | 1,420 | 2,474 | 2,707 | 2,711 | 2,870 | 2,848 | 2,782 | 2,492 | 2,811 | 2,596 | 2,688 | 2,769 | 2,869 | 2,794 | 2,685 | 2,683 | 2,765 | 2,749 | 2,649 | 2,518 | 2,631 | 2,555 | 2,369 | 2,337 | 2,365 | 2,222 | 2,068 | 2,147 | 2,142 | 1,994 | 1,954 | 1,977 | 2,024 |
Kosten van de omzet
| 3,428 | 3,427 | 3,337 | 3,385 | 3,334 | 3,271 | 3,204 | 3,176 | 3,095 | 3,059 | 2,982 | 2,983 | 2,942 | 2,950 | 2,848 | 2,761 | 2,774 | 2,531 | 2,494 | 2,527 | 2,450 | 2,348 | 2,221 | 2,278 | 2,174 | 2,152 | 2,086 | 2,231 | 2,189 | 2,233 | 2,270 | 2,266 | 1,630 | 1,141 | 1,154 | 1,124 | 1,138 | 1,113 | 1,093 | 1,017 | 1,115 | 1,119 | 1,147 | 1,103 | 1,224 | 2,217 | 2,378 | 2,380 | 2,509 | 2,504 | 2,448 | 2,496 | 2,495 | 2,258 | 2,357 | 2,411 | 2,481 | 2,388 | 2,352 | 2,301 | 2,378 | 2,369 | 2,295 | 2,163 | 2,277 | 2,202 | 2,053 | 2,015 | 2,027 | 1,910 | 1,797 | 1,874 | 1,862 | 1,714 | 1,684 | 1,708 | 1,793 |
Brutowinst
| 762 | 705 | 638 | 595 | 587 | 567 | 495 | 521 | 513 | 538 | 512 | 508 | 541 | 498 | 467 | 491 | 468 | 383 | 395 | 427 | 385 | 380 | 356 | 369 | 401 | 377 | 357 | 285 | 314 | 338 | 310 | 309 | 238 | 147 | 158 | 157 | 164 | 144 | 153 | 152 | 161 | 187 | 173 | 183 | 196 | 257 | 329 | 331 | 361 | 344 | 334 | -4 | 316 | 338 | 331 | 358 | 388 | 406 | 333 | 382 | 387 | 380 | 354 | 355 | 354 | 353 | 316 | 322 | 338 | 312 | 271 | 273 | 280 | 280 | 270 | 269 | 231 |
Brutowinstmarge
| 0.182 | 0.171 | 0.161 | 0.149 | 0.15 | 0.148 | 0.134 | 0.141 | 0.142 | 0.15 | 0.147 | 0.146 | 0.155 | 0.144 | 0.141 | 0.151 | 0.144 | 0.131 | 0.137 | 0.145 | 0.136 | 0.139 | 0.138 | 0.139 | 0.156 | 0.149 | 0.146 | 0.113 | 0.125 | 0.131 | 0.12 | 0.12 | 0.127 | 0.114 | 0.12 | 0.123 | 0.126 | 0.115 | 0.123 | 0.13 | 0.126 | 0.143 | 0.131 | 0.142 | 0.138 | 0.104 | 0.122 | 0.122 | 0.126 | 0.121 | 0.12 | -0.002 | 0.112 | 0.13 | 0.123 | 0.129 | 0.135 | 0.145 | 0.124 | 0.142 | 0.14 | 0.138 | 0.134 | 0.141 | 0.135 | 0.138 | 0.133 | 0.138 | 0.143 | 0.14 | 0.131 | 0.127 | 0.131 | 0.14 | 0.138 | 0.136 | 0.114 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 128 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 8 | 9 | 11 | 10 | 0 | 0 | 0 | 0 | 10 | 14 | 11 | 10 | 1 | 16 | 0 | 0 | 30 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 197 | 166 | 142 | 175 | 166 | 182 | 195 | 174 | 178 | 134 | 141 | 143 | 144 | 133 | 87 | 57 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 127 | 0 | 0 | 148 | 168 | 153 | 126 | 107 | 333 | 129 | 101 | 138 | 130 | 133 | 126 | 173 | 154 | 159 | 150 | 147 | 149 | 167 | 143 | 151 | 152 | 139 | 131 | 129 | 136 | 129 | 128 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 5 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | -10 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 247 | 231 | 226 | 233 | 239 | 237 | 233 | 223 | 233 | 260 | 236 | 235 | 233 | 224 | 159 | 187 | 200 | 195 | 197 | 171 | 177 | 175 | 166 | 182 | 195 | 174 | 178 | 135 | 141 | 143 | 144 | 131 | 87 | 57 | 60 | 53 | 53 | 51 | 75 | 71 | 72 | 87 | 83 | 82 | 116 | 117 | 154 | 163 | 168 | 153 | 126 | 107 | 333 | 129 | 101 | 138 | 130 | 133 | 126 | 173 | 154 | 159 | 150 | 147 | 149 | 167 | 143 | 151 | 152 | 139 | 131 | 129 | 136 | 129 | 128 | 131 | 125 |
Overige kosten
| 0 | 2 | 2 | -2 | 1 | -1 | -4 | 4 | -10 | 2 | -1 | -2 | 2 | 0 | -1 | -8 | 0 | -16 | -14 | 0 | -7 | 2 | 92 | -4 | 2 | 1 | 0 | -32 | 0 | 3 | 3 | -10 | -1 | -2 | 0 | 83 | 0 | 2 | -1 | 4 | 0 | -1 | 2 | -11 | 2 | 0 | 1 | 0 | 2 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 247 | 231 | 226 | 233 | 239 | 237 | 233 | 223 | 233 | 262 | 236 | 235 | 233 | 224 | 159 | 187 | 200 | 195 | 197 | 171 | 177 | 175 | 166 | 182 | 195 | 174 | 178 | 135 | 141 | 143 | 144 | 131 | 87 | 57 | 60 | 53 | 53 | 51 | 75 | 71 | 72 | 87 | 83 | 82 | 116 | 117 | 154 | 163 | 168 | 153 | 126 | 107 | 333 | 129 | 101 | 138 | 130 | 133 | 126 | 173 | 154 | 159 | 150 | 147 | 149 | 167 | 143 | 151 | 152 | 139 | 131 | 129 | 136 | 129 | 128 | 131 | 125 |
Bedrijfsresultaat
| 516 | 474 | 415 | 361 | -336 | 331 | 265 | 265 | 281 | 271 | 271 | 270 | 305 | 269 | 308 | 299 | 258 | 249 | 192 | 261 | 249 | 210 | 192 | 188 | 203 | 199 | 159 | 101 | 151 | 166 | 141 | 152 | 101 | 75 | 89 | 102 | 94 | 64 | 38 | 37 | 72 | -410 | 89 | 95 | -7 | 75 | 142 | 145 | 193 | 191 | 208 | -111 | -17 | 209 | 230 | 220 | 258 | 273 | 207 | 209 | 233 | 221 | 204 | 208 | 205 | 186 | 173 | 171 | 186 | 173 | 140 | 144 | 144 | 151 | 142 | 138 | 106 |
Bedrijfsresultaat ratio
| 0.123 | 0.115 | 0.104 | 0.091 | -0.086 | 0.086 | 0.072 | 0.072 | 0.078 | 0.075 | 0.078 | 0.077 | 0.088 | 0.078 | 0.093 | 0.092 | 0.08 | 0.085 | 0.066 | 0.088 | 0.088 | 0.077 | 0.075 | 0.071 | 0.079 | 0.079 | 0.065 | 0.04 | 0.06 | 0.065 | 0.055 | 0.059 | 0.054 | 0.058 | 0.068 | 0.08 | 0.072 | 0.051 | 0.03 | 0.032 | 0.056 | -0.314 | 0.067 | 0.074 | -0.005 | 0.03 | 0.052 | 0.053 | 0.067 | 0.067 | 0.075 | -0.045 | -0.006 | 0.081 | 0.086 | 0.079 | 0.09 | 0.098 | 0.077 | 0.078 | 0.084 | 0.08 | 0.077 | 0.083 | 0.078 | 0.073 | 0.073 | 0.073 | 0.079 | 0.078 | 0.068 | 0.067 | 0.067 | 0.076 | 0.073 | 0.07 | 0.052 |
Totaal overige inkomsten en kosten netto
| -46 | -48 | -47 | -51 | -52 | -57 | -58 | -47 | -60 | -46 | -49 | -48 | -45 | -46 | -46 | -54 | -44 | -57 | -62 | -34 | -35 | -31 | 54 | -38 | -33 | -34 | -34 | -67 | -35 | -31 | -33 | -47 | -26 | -15 | -11 | 71 | -14 | -12 | -15 | -11 | -18 | -20 | -16 | -35 | -12 | -12 | -32 | -17 | 77 | -20 | -25 | -25 | -29 | -27 | -23 | -25 | -12 | -21 | -19 | -18 | -16 | -19 | -15 | -27 | -31 | -12 | -3 | -8 | -8 | -14 | -11 | -6 | 11 | 9 | 5 | -8 | 5 |
Inkomen voor belasting
| 470 | 426 | 368 | 310 | -388 | 274 | 207 | 218 | 221 | 225 | 222 | 222 | 260 | 223 | 262 | 245 | 214 | 192 | 130 | 227 | 214 | 179 | 246 | 150 | 170 | 165 | 125 | 34 | 116 | 135 | 108 | 105 | 75 | 60 | 78 | 173 | 80 | 52 | 23 | 24 | 54 | -430 | 71 | 60 | -21 | 62 | 127 | 128 | 177 | 173 | 183 | -136 | -46 | 182 | 207 | 195 | 246 | 253 | 189 | 191 | 217 | 202 | 189 | 181 | 174 | 174 | 170 | 163 | 178 | 159 | 129 | 138 | 155 | 160 | 147 | 130 | 111 |
Inkomen voor belasting ratio
| 0.112 | 0.103 | 0.093 | 0.078 | -0.099 | 0.071 | 0.056 | 0.059 | 0.061 | 0.063 | 0.064 | 0.064 | 0.075 | 0.065 | 0.079 | 0.075 | 0.066 | 0.066 | 0.045 | 0.077 | 0.075 | 0.066 | 0.095 | 0.057 | 0.066 | 0.065 | 0.051 | 0.014 | 0.046 | 0.053 | 0.042 | 0.041 | 0.04 | 0.047 | 0.059 | 0.135 | 0.061 | 0.041 | 0.018 | 0.021 | 0.042 | -0.329 | 0.054 | 0.047 | -0.015 | 0.025 | 0.047 | 0.047 | 0.062 | 0.061 | 0.066 | -0.055 | -0.016 | 0.07 | 0.077 | 0.07 | 0.086 | 0.091 | 0.07 | 0.071 | 0.078 | 0.073 | 0.071 | 0.072 | 0.066 | 0.068 | 0.072 | 0.07 | 0.075 | 0.072 | 0.062 | 0.064 | 0.072 | 0.08 | 0.075 | 0.066 | 0.055 |
Belastingkosten
| 108 | 102 | 85 | 80 | -8 | 64 | 43 | 38 | 57 | 53 | 45 | 46 | 52 | 53 | 57 | 48 | 51 | 38 | 15 | 46 | 52 | 41 | 57 | -38 | 23 | 20 | 23 | -79 | 37 | 37 | 34 | 45 | -17 | 19 | 29 | 46 | 31 | 15 | 22 | -2 | 16 | 9 | 25 | 5 | -12 | 18 | 46 | -58 | 65 | 63 | 66 | 24 | 44 | 70 | 77 | 63 | 92 | 95 | 64 | 68 | 82 | 77 | 72 | 62 | 56 | 70 | 66 | 60 | 69 | 60 | 52 | 53 | 65 | 60 | 54 | -6 | 40 |
Nettowinst
| 364 | 322 | 284 | 229 | -399 | 207 | 162 | 177 | 162 | 171 | 175 | 174 | 205 | 169 | 205 | 197 | 163 | 153 | 115 | 181 | 161 | 136 | 189 | 188 | 147 | 144 | 102 | 114 | 82 | 98 | 72 | 59 | 91 | 41 | 49 | 127 | 49 | 37 | 41 | 44 | 34 | -438 | 37 | 44 | -3 | 42 | 81 | 186 | 112 | 110 | 117 | -161 | -89 | 178 | 131 | 132 | 173 | 190 | 125 | 123 | 135 | 123 | 116 | 120 | 120 | 109 | 100 | 99 | 105 | 131 | 80 | 84 | 98 | 103 | 106 | 154 | 91 |
Nettowinstmarge
| 0.087 | 0.078 | 0.071 | 0.058 | -0.102 | 0.054 | 0.044 | 0.048 | 0.045 | 0.048 | 0.05 | 0.05 | 0.059 | 0.049 | 0.062 | 0.061 | 0.05 | 0.053 | 0.04 | 0.061 | 0.057 | 0.05 | 0.073 | 0.071 | 0.057 | 0.057 | 0.042 | 0.045 | 0.033 | 0.038 | 0.028 | 0.023 | 0.049 | 0.032 | 0.037 | 0.099 | 0.038 | 0.029 | 0.033 | 0.038 | 0.027 | -0.335 | 0.028 | 0.034 | -0.002 | 0.017 | 0.03 | 0.069 | 0.039 | 0.039 | 0.042 | -0.065 | -0.032 | 0.069 | 0.049 | 0.048 | 0.06 | 0.068 | 0.047 | 0.046 | 0.049 | 0.045 | 0.044 | 0.048 | 0.046 | 0.043 | 0.042 | 0.042 | 0.044 | 0.059 | 0.039 | 0.039 | 0.046 | 0.052 | 0.054 | 0.078 | 0.045 |
WPA (Winst Per Aandeel)
| 2.72 | 2.39 | 2.09 | 1.67 | -2.91 | 1.51 | 1.18 | 1.29 | 1.18 | 1.25 | 1.26 | 1.24 | 1.45 | 1.2 | 1.44 | 1.39 | 1.15 | 1.08 | 0.81 | 1.27 | 1.13 | 0.94 | 1.3 | 1.27 | 0.97 | 0.95 | 0.67 | 0.75 | 0.54 | 0.65 | 0.48 | 0.39 | 0.81 | 0.56 | 0.68 | 1.76 | 0.68 | 0.51 | 0.56 | 0.6 | 0.47 | -5.92 | 0.48 | 0.55 | -0.038 | 0.48 | 0.92 | 2.16 | 1.32 | 1.28 | 1.4 | -1.96 | -1.08 | 2.04 | 1.48 | 1.52 | 1.84 | 2 | 1.28 | 1.31 | 1.36 | 1.24 | 1.16 | 1.22 | 1.24 | 1.12 | 1 | 0.99 | 1.04 | 1.28 | 0.8 | 0.83 | 1.16 | 1.24 | 1.28 | 1.78 | 1.04 |
Verwaterde WPA
| 2.68 | 2.37 | 2.07 | 1.66 | -2.91 | 1.5 | 1.17 | 1.28 | 1.17 | 1.24 | 1.25 | 1.23 | 1.43 | 1.18 | 1.42 | 1.37 | 1.13 | 1.06 | 0.8 | 1.26 | 1.11 | 0.93 | 1.29 | 1.25 | 0.96 | 0.94 | 0.66 | 0.74 | 0.53 | 0.64 | 0.47 | 0.39 | 0.8 | 0.55 | 0.66 | 1.72 | 0.67 | 0.5 | 0.55 | 0.59 | 0.46 | -5.92 | 0.47 | 0.55 | -0.036 | 0.48 | 0.92 | 2.16 | 1.32 | 1.28 | 1.4 | -1.95 | -1.08 | 2 | 1.44 | 1.52 | 1.84 | 2 | 1.28 | 1.31 | 1.36 | 1.24 | 1.12 | 1.22 | 1.2 | 1.08 | 0.96 | 0.99 | 1 | 1.24 | 0.76 | 0.83 | 1.12 | 1.2 | 1.24 | 1.78 | 1 |
EBITDA
| 590 | 545 | 483 | 439 | -256 | 420 | 339 | 353 | 350 | 353 | 349 | 354 | 389 | 349 | 379 | 382 | 340 | 304 | 239 | 308 | 303 | 271 | 344 | 255 | 266 | 264 | 222 | 153 | 243 | 251 | 229 | 212 | 141 | 84 | 97 | 115 | 105 | 78 | 49 | 53 | 72 | -395 | 89 | 99 | 15 | 41 | 107 | 176 | 120 | 224 | 239 | -79 | 11 | 237 | 263 | 249 | 288 | 300 | 232 | 235 | 260 | 221 | 230 | 232 | 205 | 186 | 173 | 194 | 186 | 173 | 140 | 163 | 160 | 170 | 157 | 160 | 105 |
EBITDA ratio
| 0.141 | 0.132 | 0.123 | 0.114 | -0.086 | 0.109 | 0.094 | 0.106 | 0.098 | 0.102 | 0.102 | 0.103 | 0.115 | 0.104 | 0.117 | 0.113 | 0.107 | 0.086 | 0.087 | 0.108 | 0.094 | 0.099 | 0.133 | 0.096 | 0.107 | 0.108 | 0.101 | 0.084 | 0.108 | 0.106 | 0.101 | 0.096 | 0.102 | 0.075 | 0.081 | 0.153 | 0.094 | 0.085 | 0.071 | 0.083 | 0.082 | 0.088 | 0.084 | 0.082 | 0.067 | 0.07 | 0.078 | 0.073 | 0.078 | 0.078 | 0.085 | -0.033 | 0.006 | 0.091 | 0.096 | 0.091 | 0.1 | 0.107 | 0.086 | 0.087 | 0.093 | 0.088 | 0.086 | 0.093 | 0.092 | 0.08 | 0.079 | 0.084 | 0.088 | 0.088 | 0.076 | 0.076 | 0.076 | 0.086 | 0.081 | 0.088 | 0.052 |