Leidos Holdings, Inc.
NYSE:LDOS
141.29 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 777 | 516 | 727 | 524 | 668 | 327 | 390 | 376 | 656 | 443 | 430 | 736 | 1,592 | 1,367 | 861 | 936 | 1,096 | 1,113 | 1,035 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,659 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 777 | 516 | 727 | 524 | 668 | 327 | 390 | 376 | 656 | 443 | 430 | 736 | 1,592 | 1,367 | 861 | 936 | 1,096 | 1,113 | 2,694 | 0 | 0 | 0 |
Nettovorderingen
| 2,429 | 2,350 | 2,189 | 2,137 | 1,734 | 1,877 | 1,831 | 1,657 | 921 | 896 | 1,088 | 1,889 | 2,174 | 2,095 | 2,044 | 1,889 | 1,884 | 1,648 | 1,515 | 0 | 0 | 0 |
Voorraad
| 310 | 287 | 274 | 276 | 72 | 133 | 453 | 348 | 216 | 273 | 59 | 454 | 439 | 387 | 288 | 141 | 99 | 50 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 489 | 490 | 429 | 402 | 338 | 635 | 377 | 278 | 73 | 209 | 236 | 211 | 228 | 271 | 163 | 251 | 171 | 112 | 192 | 0 | 0 | 0 |
Totaal vlottende activa
| 4,005 | 3,643 | 3,619 | 3,339 | 2,812 | 2,839 | 2,674 | 2,381 | 1,793 | 1,618 | 1,794 | 3,079 | 4,205 | 3,849 | 3,193 | 3,217 | 3,237 | 2,945 | 4,403 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,473 | 1,392 | 1,282 | 1,185 | 687 | 237 | 232 | 259 | 142 | 308 | 483 | 318 | 348 | 362 | 389 | 357 | 393 | 387 | 356 | 0 | 0 | 0 |
Goodwill
| 6,112 | 6,696 | 6,744 | 6,313 | 4,912 | 4,860 | 4,974 | 4,622 | 1,232 | 1,207 | 1,704 | 2,195 | 1,826 | 1,678 | 1,434 | 1,249 | 1,077 | 951 | 655 | 0 | 0 | 0 |
Immateriële activa
| 667 | 952 | 1,177 | 1,216 | 530 | 652 | 856 | 1,589 | 1,232 | 37 | 94 | 190 | 176 | 211 | 106 | 88 | 102 | 109 | 63 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,779 | 7,648 | 7,921 | 7,529 | 5,442 | 5,512 | 5,830 | 6,211 | 1,232 | 1,244 | 1,798 | 2,385 | 2,002 | 1,889 | 1,540 | 1,337 | 1,179 | 1,060 | 718 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11 | 18 | 25 | 15 | 19 | 26 | -220 | 68 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 28 | -25 | -15 | -19 | 170 | 220 | 16 | 8 | 14 | 15 | 14 | 37 | 52 | 103 | 86 | 71 | 57 | 66 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 427 | 342 | 439 | 458 | 426 | -14 | 254 | 197 | 193 | 97 | 72 | 79 | 75 | 71 | 70 | 51 | 101 | 109 | 112 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 8,690 | 9,428 | 9,642 | 9,172 | 6,555 | 5,931 | 6,316 | 6,751 | 1,584 | 1,663 | 2,368 | 2,796 | 2,462 | 2,374 | 2,102 | 1,831 | 1,744 | 1,613 | 1,252 | 0 | 0 | 0 |
Totaal activa
| 12,695 | 13,071 | 13,261 | 12,511 | 9,367 | 8,770 | 8,990 | 9,132 | 3,377 | 3,281 | 4,162 | 5,875 | 6,667 | 6,223 | 5,295 | 5,048 | 4,981 | 4,558 | 5,655 | 6,010 | 5,540 | 4,876 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 736 | 733 | 692 | 731 | 592 | 547 | 557 | 591 | 314 | 244 | 218 | 259 | 485 | 464 | 511 | 495 | 490 | 539 | 387 | 0 | 0 | 0 |
Kortlopende schulden
| 18 | 992 | 483 | 100 | 61 | 72 | 55 | 62 | 2 | 2 | 2 | 2 | 553 | 3 | 3 | 17 | 130 | 29 | 47 | 0 | 0 | 0 |
Belastingschulden
| 3 | 135 | 29 | 21 | 19 | 3 | 4 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 73 | 14 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 442 | 380 | 364 | 481 | 400 | 276 | 293 | 246 | 268 | 104 | 103 | 132 | 1,774 | 119 | 155 | 1,170 | 1,027 | 948 | 491 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,791 | 1,707 | 1,661 | 1,574 | 1,261 | 1,161 | 1,293 | 1,096 | 591 | 705 | 789 | 1,400 | 1,987 | 1,162 | 1,037 | 1,171 | 1,183 | 1,022 | 1,043 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,990 | 3,947 | 3,229 | 2,907 | 2,333 | 2,059 | 2,202 | 2,016 | 1,040 | 951 | 1,009 | 1,793 | 3,025 | 1,748 | 1,706 | 1,683 | 1,832 | 1,663 | 1,491 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 5,180 | 4,498 | 5,182 | 5,208 | 3,251 | 3,052 | 3,089 | 3,228 | 1,086 | 1,166 | 1,364 | 1,296 | 1,299 | 1,849 | 1,103 | 1,099 | 1,098 | 1,199 | 1,192 | 1,206 | 1,217 | 897 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 29 | 24 | 20 | 9 | 10 | 17 | 20 | 0 | -21 | 47 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3 | 40 | 239 | 234 | 184 | 170 | 220 | 540 | 0 | 21 | 66 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 264 | 204 | 267 | 271 | 182 | 178 | 79 | 181 | 183 | 145 | 128 | 168 | 162 | 135 | 195 | 182 | 150 | 104 | 67 | -1,206 | -1,217 | -897 |
Totaal niet-vlottende verplichtingen
| 5,447 | 4,771 | 5,688 | 5,733 | 3,617 | 3,400 | 3,405 | 3,969 | 1,269 | 1,332 | 1,558 | 1,464 | 1,461 | 1,984 | 1,298 | 1,281 | 1,248 | 1,303 | 1,303 | 1,206 | 1,217 | 897 |
Totaal passiva
| 8,437 | 8,718 | 8,917 | 8,640 | 5,950 | 5,459 | 5,607 | 5,985 | 2,309 | 2,283 | 2,567 | 3,257 | 4,486 | 3,732 | 3,004 | 2,964 | 3,080 | 2,966 | 2,794 | 3,659 | 3,337 | 2,856 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Ingehouden winsten
| 2,364 | 2,367 | 1,880 | 1,328 | 896 | 372 | -7 | -177 | -277 | -424 | 25 | 510 | 164 | 434 | 239 | 183 | 88 | 6 | 415 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -48 | -73 | -12 | -46 | -70 | -30 | 33 | -4 | -8 | -11 | -6 | -2 | -11 | -33 | -44 | -49 | -23 | -27 | -32 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,885 | 2,005 | 2,423 | 2,580 | 2,587 | 2,966 | 3,344 | 3,316 | 1,353 | 1,433 | 1,576 | 2,110 | 2,028 | 2,090 | 2,096 | 1,950 | 1,837 | 1,557 | 2,475 | 2,259 | 2,203 | 2,020 |
Totaal eigen vermogen van aandeelhouders
| 4,201 | 4,299 | 4,291 | 3,862 | 3,413 | 3,308 | 3,370 | 3,135 | 1,068 | 998 | 1,595 | 2,618 | 2,181 | 2,491 | 2,291 | 2,084 | 1,901 | 1,536 | 2,807 | 2,351 | 2,203 | 2,020 |
Totaal eigen vermogen
| 4,258 | 4,353 | 4,344 | 3,871 | 3,417 | 3,311 | 3,383 | 3,147 | 1,068 | 998 | 1,595 | 2,618 | 2,181 | 2,491 | 2,291 | 2,084 | 1,901 | 1,592 | 2,861 | 2,351 | 2,203 | 2,020 |
Totaal passiva en aandeelhoudersvermogen
| 12,695 | 13,071 | 13,261 | 12,511 | 9,367 | 8,770 | 8,990 | 9,132 | 3,377 | 3,281 | 4,162 | 5,875 | 6,667 | 6,223 | 5,295 | 5,048 | 4,981 | 4,558 | 5,655 | 6,010 | 5,540 | 4,876 |