![logo](/logos/LDOS.webp)
Leidos Holdings, Inc.
NYSE:LDOS
141.29 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,185 | 941 | 633 | 777 | 750 | 329 | 379 | 516 | 807 | 339 | 297 | 727 | 587 | 338 | 377 | 524 | 512 | 588 | 445 | 668 | 635 | 660 | 536 | 327 | 515 | 303 | 215 | 390 | 287 | 262 | 206 | 376 | 449 | 670 | 609 | 656 | 635 | 365 | 377 | 443 | 418 | 358 | 183 | 430 | 814 | 462 | 563 | 736 | 531 | 756 | 1,167 | 1,592 | 1,463 | 1,336 | 1,282 | 1,367 | 644 | 604 | 568 | 861 | 991 | 951 | 898 | 936 | 812 | 692 | 662 | 1,096 | 1,011 | 1,131 | 943 | 1,113 | 3,636 | 2,372 | 0.001 | 1,035 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,659 |
Liquide middelen en kortetermijnbeleggingen
| 1,185 | 941 | 633 | 777 | 750 | 329 | 379 | 516 | 807 | 339 | 297 | 727 | 587 | 338 | 377 | 524 | 512 | 588 | 445 | 668 | 635 | 660 | 536 | 327 | 515 | 303 | 215 | 390 | 287 | 262 | 206 | 376 | 449 | 670 | 609 | 656 | 635 | 365 | 377 | 443 | 418 | 358 | 183 | 430 | 814 | 462 | 563 | 736 | 531 | 756 | 1,167 | 1,592 | 1,463 | 1,336 | 1,282 | 1,367 | 644 | 604 | 568 | 861 | 991 | 951 | 898 | 936 | 812 | 692 | 662 | 1,096 | 1,011 | 1,131 | 943 | 1,113 | 3,636 | 2,372 | 0.001 | 2,694 |
Nettovorderingen
| 2,706 | 2,615 | 2,713 | 2,429 | 2,452 | 2,478 | 2,518 | 2,350 | 2,284 | 2,423 | 2,419 | 2,189 | 2,288 | 2,271 | 2,160 | 2,137 | 1,872 | 1,789 | 1,793 | 1,734 | 1,775 | 1,842 | 1,894 | 1,877 | 1,812 | 1,779 | 1,914 | 1,831 | 1,797 | 1,832 | 1,841 | 1,657 | 1,677 | 924 | 874 | 921 | 844 | 929 | 977 | 896 | 1,021 | 1,094 | 1,098 | 1,082 | 1,161 | 1,999 | 2,063 | 1,166 | 1,943 | 1,992 | 2,171 | 2,164 | 2,219 | 2,124 | 2,150 | 2,095 | 2,203 | 2,032 | 2,073 | 2,044 | 2,156 | 1,964 | 2,016 | 1,889 | 2,010 | 1,885 | 1,927 | 1,884 | 1,844 | 1,583 | 1,671 | 1,641 | 1,562 | 1,531 | 0 | 1,517 |
Voorraad
| 323 | 333 | 318 | 310 | 295 | 310 | 300 | 287 | 286 | 286 | 279 | 274 | 268 | 251 | 268 | 276 | 292 | 294 | -4 | 72 | 0 | 0 | 0 | 92 | 456 | 458 | 506 | 453 | 487 | 340 | 348 | 348 | 430 | 223 | 225 | 216 | 250 | 299 | 297 | 273 | 228 | 236 | 280 | 59 | 298 | 350 | 393 | 454 | 554 | 430 | 453 | 168 | 309 | 307 | 360 | 116 | 324 | 320 | 306 | 125 | 281 | 327 | 346 | 141 | 299 | 296 | 289 | 99 | 217 | 229 | 183 | 50 | 151 | 150 | 0 | 0 |
Overige vlottende activa
| 451 | 458 | 486 | 489 | 494 | 459 | 468 | 490 | 464 | 478 | 492 | 429 | 426 | 403 | 452 | 402 | 523 | 381 | 630 | 338 | 514 | 412 | 430 | 635 | 98 | 99 | 0 | 377 | 0 | 0 | 0 | 278 | 0 | 0 | 95 | 0 | 0 | 99 | 0 | 209 | 8 | 25 | 10 | 236 | 13 | 15 | 0 | 1,637 | 34 | 0 | 0 | 307 | 0 | 0 | 53 | 271 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 251 | 4 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 192 |
Totaal vlottende activa
| 4,665 | 4,229 | 4,150 | 4,005 | 3,991 | 3,576 | 3,665 | 3,643 | 3,841 | 3,526 | 3,487 | 3,619 | 3,569 | 3,263 | 3,257 | 3,339 | 3,199 | 3,052 | 2,868 | 2,812 | 2,924 | 2,914 | 2,860 | 2,839 | 2,881 | 2,639 | 2,635 | 2,674 | 2,571 | 2,434 | 2,395 | 2,381 | 2,556 | 1,817 | 1,803 | 1,793 | 1,729 | 1,692 | 1,651 | 1,618 | 1,675 | 1,713 | 1,571 | 1,794 | 2,286 | 2,816 | 3,019 | 3,079 | 3,062 | 3,178 | 3,791 | 4,205 | 3,991 | 3,767 | 3,845 | 3,849 | 3,171 | 2,956 | 2,947 | 3,193 | 3,428 | 3,242 | 3,260 | 3,217 | 3,125 | 2,873 | 2,878 | 3,237 | 3,072 | 2,943 | 2,797 | 2,945 | 5,349 | 4,059 | 0.001 | 4,403 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,451 | 1,464 | 1,465 | 1,473 | 1,447 | 1,462 | 1,463 | 1,392 | 1,264 | 1,283 | 1,274 | 1,282 | 1,300 | 1,288 | 1,239 | 1,185 | 1,158 | 1,128 | 1,029 | 687 | 622 | 599 | 626 | 237 | 230 | 221 | 227 | 232 | 212 | 215 | 238 | 259 | 231 | 131 | 136 | 142 | 178 | 178 | 308 | 308 | 360 | 372 | 480 | 483 | 473 | 280 | 315 | 318 | 319 | 324 | 339 | 348 | 349 | 354 | 351 | 362 | 361 | 382 | 398 | 389 | 392 | 385 | 357 | 357 | 395 | 392 | 390 | 393 | 402 | 385 | 389 | 387 | 381 | 365 | 0 | 356 |
Goodwill
| 6,123 | 6,102 | 6,099 | 6,112 | 6,079 | 6,701 | 6,703 | 6,696 | 6,618 | 6,673 | 6,742 | 6,744 | 6,650 | 6,707 | 6,456 | 6,313 | 6,158 | 6,266 | 5,719 | 4,912 | 4,889 | 4,861 | 4,871 | 4,860 | 4,881 | 4,887 | 4,976 | 4,974 | 4,976 | 4,922 | 4,619 | 4,622 | 4,874 | 1,228 | 1,231 | 1,232 | 1,233 | 1,239 | 1,207 | 1,207 | 1,207 | 1,207 | 1,704 | 1,704 | 1,704 | 2,195 | 2,195 | 2,195 | 2,195 | 1,826 | 1,826 | 1,826 | 1,827 | 1,674 | 1,659 | 1,678 | 1,688 | 1,548 | 1,548 | 1,434 | 1,353 | 1,260 | 1,252 | 1,249 | 1,249 | 1,247 | 1,180 | 1,077 | 1,081 | 955 | 964 | 951 | 774 | 683 | 0 | 655 |
Immateriële activa
| 558 | 592 | 629 | 667 | 713 | 851 | 902 | 952 | 977 | 1,038 | 1,109 | 1,177 | 1,321 | 1,329 | 1,234 | 1,216 | 1,335 | 1,260 | 950 | 530 | 571 | 571 | 613 | 652 | 702 | 749 | 806 | 856 | 925 | 1,006 | 1,520 | 1,589 | 1,643 | 1,228 | 1,231 | 25 | 26 | 32 | 35 | 37 | 39 | 59 | 88 | 94 | 100 | 128 | 173 | 190 | 214 | 156 | 166 | 176 | 186 | 196 | 200 | 211 | 216 | 130 | 139 | 106 | 92 | 75 | 79 | 88 | 96 | 112 | 121 | 102 | 111 | 95 | 92 | 109 | 69 | 57 | 0 | 63 |
Goodwill en immateriële activa
| 6,681 | 6,694 | 6,728 | 6,779 | 6,792 | 7,552 | 7,605 | 7,648 | 7,595 | 7,711 | 7,851 | 7,921 | 7,971 | 8,036 | 7,690 | 7,529 | 7,493 | 7,526 | 6,669 | 5,442 | 5,460 | 5,432 | 5,484 | 5,512 | 5,583 | 5,636 | 5,782 | 5,830 | 5,901 | 5,928 | 6,139 | 6,211 | 6,517 | 1,228 | 1,231 | 1,232 | 1,233 | 1,239 | 1,242 | 1,244 | 1,246 | 1,266 | 1,792 | 1,798 | 1,804 | 2,323 | 2,368 | 2,385 | 2,409 | 1,982 | 1,992 | 2,002 | 2,013 | 1,870 | 1,859 | 1,889 | 1,904 | 1,678 | 1,687 | 1,540 | 1,445 | 1,335 | 1,331 | 1,337 | 1,345 | 1,359 | 1,301 | 1,179 | 1,192 | 1,050 | 1,056 | 1,060 | 843 | 740 | 0 | 718 |
Langetermijnbeleggingen
| 0 | 11 | 13 | 11 | 19 | 19 | 14 | 18 | 20 | 0 | 0 | 25 | 0 | 0 | 0 | 15 | 0 | 0 | -176 | 19 | -196 | -185 | -194 | 26 | -232 | -211 | -221 | -220 | -337 | 30 | 31 | 68 | 17 | 23 | 19 | 9 | 17 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -13 | 102 | -19 | -19 | -14 | 28 | -20 | 0 | 0 | -25 | 0 | 0 | 0 | -15 | 0 | 0 | 176 | 184 | 196 | 185 | 194 | 170 | 232 | 211 | 221 | 220 | 337 | 13 | 15 | 16 | 15 | 7 | 7 | 8 | 7 | 14 | 13 | 14 | 18 | 19 | 14 | 15 | 10 | 13 | 14 | 14 | 0 | 22 | 23 | 37 | 34 | 31 | 44 | 52 | 36 | 87 | 86 | 103 | 73 | 83 | 84 | 86 | 84 | 68 | 73 | 71 | 63 | 68 | 76 | 57 | 38 | 0 | 0 | 66 |
Overige niet-vlottende activa
| 541 | 511 | 474 | 325 | 527 | 436 | 399 | 342 | 399 | 367 | 418 | 439 | 441 | 448 | 452 | 458 | 435 | 437 | 422 | 223 | 404 | 382 | 390 | -14 | 214 | 274 | 269 | 254 | 239 | 262 | 322 | 197 | 243 | 195 | 195 | 193 | 138 | 83 | 80 | 97 | 99 | 111 | 112 | 72 | 62 | 79 | 74 | 79 | 76 | 74 | 75 | 75 | 76 | 91 | 84 | 71 | 66 | 71 | 72 | 70 | 70 | 59 | 50 | 51 | 90 | 108 | 107 | 101 | 101 | 102 | 109 | 109 | 112 | 175 | 0 | 112 |
Totaal niet-vlottende activa
| 8,673 | 8,680 | 8,667 | 8,690 | 8,766 | 9,450 | 9,467 | 9,428 | 9,258 | 9,361 | 9,543 | 9,642 | 9,712 | 9,772 | 9,381 | 9,172 | 9,086 | 9,091 | 8,120 | 6,555 | 6,486 | 6,413 | 6,500 | 5,931 | 6,027 | 6,131 | 6,278 | 6,316 | 6,352 | 6,448 | 6,745 | 6,751 | 7,023 | 1,584 | 1,588 | 1,584 | 1,573 | 1,519 | 1,658 | 1,663 | 1,723 | 1,768 | 2,398 | 2,368 | 2,349 | 2,695 | 2,771 | 2,796 | 2,804 | 2,402 | 2,429 | 2,462 | 2,472 | 2,346 | 2,338 | 2,374 | 2,367 | 2,218 | 2,243 | 2,102 | 1,980 | 1,862 | 1,822 | 1,831 | 1,914 | 1,927 | 1,871 | 1,744 | 1,758 | 1,605 | 1,630 | 1,613 | 1,374 | 1,280 | 0 | 1,252 |
Totaal activa
| 13,338 | 12,909 | 12,817 | 12,695 | 12,757 | 13,026 | 13,132 | 13,071 | 13,099 | 12,887 | 13,030 | 13,261 | 13,281 | 13,035 | 12,638 | 12,511 | 12,285 | 12,143 | 10,988 | 9,367 | 9,410 | 9,327 | 9,360 | 8,770 | 8,908 | 8,770 | 8,913 | 8,990 | 8,923 | 8,882 | 9,140 | 9,132 | 9,579 | 3,401 | 3,391 | 3,377 | 3,302 | 3,211 | 3,309 | 3,281 | 3,398 | 3,481 | 3,969 | 4,162 | 4,635 | 5,511 | 5,790 | 5,875 | 5,866 | 5,580 | 6,220 | 6,667 | 6,463 | 6,113 | 6,183 | 6,223 | 5,538 | 5,174 | 5,190 | 5,295 | 5,408 | 5,104 | 5,082 | 5,048 | 5,039 | 4,800 | 4,749 | 4,981 | 4,830 | 4,548 | 4,427 | 4,558 | 6,723 | 5,339 | 0.001 | 5,655 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,934 | 1,939 | 1,887 | 736 | 1,772 | 1,665 | 1,758 | 733 | 1,835 | 1,739 | 1,832 | 692 | 1,729 | 1,624 | 2,133 | 731 | 1,700 | 1,633 | 1,546 | 592 | 2,004 | 1,710 | 1,893 | 547 | 1,590 | 1,461 | 1,622 | 557 | 1,500 | 1,330 | 592 | 591 | 1,458 | 720 | 707 | 769 | 771 | 716 | 745 | 244 | 704 | 682 | 740 | 218 | 782 | 1,188 | 1,211 | 259 | 1,291 | 1,296 | 1,410 | 485 | 1,534 | 1,222 | 1,225 | 464 | 1,182 | 1,118 | 1,131 | 511 | 0 | 0 | 1,238 | 495 | 1,211 | 1,126 | 1,138 | 490 | 1,108 | 940 | 916 | 609 | 946 | 0 | 0 | 471 |
Kortlopende schulden
| 592 | 567 | 43 | 18 | 18 | 219 | 339 | 992 | 1,027 | 1,153 | 556 | 483 | 484 | 481 | 103 | 227 | 401 | 854 | 1,793 | 61 | 77 | 65 | 66 | 72 | 56 | 71 | 81 | 55 | 64 | 84 | 84 | 62 | 42 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 151 | 3 | 1 | 3 | 2 | 3 | 553 | 553 | 553 | 553 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 17 | 18 | 21 | 30 | 130 | 139 | 131 | 129 | 29 | 22 | 0 | 0 | 47 |
Belastingschulden
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 7 | 4 | 4 | 4 | 53 | 21 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 9 | 32 | 0 | 0 | 20 | 33 | 0 | 4 | 14 | 26 | 0 | 0 | 0 | 18 | 0 | 0 | 32 | 87 | 29 | 32 | 0 | 20 | 73 | 18 | 0 | 0 | 14 |
Uitgestelde opbrengsten
| 0 | 296 | 414 | 442 | -2,221 | -1,970 | 352 | 380 | 450 | 312 | 382 | 364 | 413 | 320 | 433 | 481 | 0 | 0 | 0 | 400 | 444 | 338 | 484 | 276 | 362 | 311 | 406 | 293 | 0 | 0 | 0 | 246 | 0 | 7 | 7 | 268 | 267 | 273 | 237 | 104 | 287 | 296 | 253 | 103 | 14 | -327 | -1,211 | 132 | 665 | 0 | 0 | 1,774 | -1,534 | 0 | 551 | 119 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 1,170 | 607 | 561 | 465 | 1,027 | 506 | 0 | 408 | 948 | 488 | 0 | 0 | 491 |
Overige kortlopende verplichtingen
| 1,256 | 999 | 740 | 1,791 | 801 | 666 | 712 | 1,707 | 1,279 | 1,014 | 1,106 | 1,661 | 1,134 | 1,003 | 684 | 1,468 | 1,297 | 942 | 951 | 1,280 | 446 | 471 | 363 | 1,161 | 445 | 480 | 393 | 1,293 | 453 | 492 | 1,254 | 1,096 | 477 | 269 | 296 | 1 | 268 | 278 | 240 | 601 | 295 | 306 | 261 | 686 | 307 | 478 | 805 | 1,443 | 632 | 473 | 515 | 1,776 | 611 | 453 | 544 | 1,162 | 618 | 484 | 532 | 1,037 | 1,843 | 1,650 | 509 | 987 | 608 | 561 | 433 | 1,183 | 506 | 486 | 408 | 952 | 2,940 | 1,392 | 0 | 959 |
Totaal kortlopende verplichtingen
| 3,782 | 3,505 | 3,084 | 2,990 | 3,040 | 2,855 | 3,161 | 3,947 | 4,141 | 3,906 | 3,494 | 3,229 | 3,347 | 3,108 | 2,920 | 2,907 | 3,398 | 3,429 | 4,290 | 2,333 | 2,527 | 2,246 | 2,322 | 2,059 | 2,093 | 2,015 | 2,103 | 2,202 | 2,021 | 1,910 | 1,983 | 2,016 | 1,980 | 990 | 1,005 | 1,040 | 1,042 | 996 | 987 | 951 | 1,001 | 991 | 1,004 | 1,009 | 1,240 | 1,659 | 2,017 | 1,793 | 1,966 | 1,781 | 2,510 | 3,025 | 2,698 | 2,248 | 1,805 | 1,748 | 1,807 | 1,619 | 1,692 | 1,706 | 1,846 | 1,653 | 1,767 | 1,683 | 1,837 | 1,740 | 1,688 | 1,832 | 1,785 | 1,557 | 1,473 | 1,663 | 3,926 | 1,392 | 0 | 1,491 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,548 | 4,595 | 5,626 | 5,696 | 5,721 | 5,776 | 5,799 | 5,068 | 5,157 | 4,637 | 5,151 | 5,182 | 5,231 | 5,239 | 5,220 | 5,208 | 4,674 | 4,677 | 2,944 | 3,251 | 3,234 | 3,239 | 3,271 | 3,052 | 2,985 | 2,990 | 3,007 | 3,059 | 3,043 | 3,147 | 3,188 | 3,228 | 3,428 | 1,092 | 1,089 | 1,086 | 1,142 | 1,127 | 1,156 | 1,195 | 1,227 | 1,329 | 1,330 | 1,364 | 1,330 | 1,332 | 1,297 | 1,296 | 1,297 | 1,297 | 1,298 | 1,299 | 1,299 | 1,299 | 1,848 | 1,849 | 1,101 | 1,102 | 1,103 | 1,103 | 1,103 | 1,103 | 1,102 | 1,099 | 1,099 | 1,099 | 1,098 | 1,098 | 1,099 | 1,098 | 1,102 | 1,199 | 1,193 | 1,192 | 0 | 1,192 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 16 | 18 | 21 | 23 | 26 | 28 | 29 | 26 | 24 | 25 | 24 | 21 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 10 | 10 | 12 | 12 | 22 | 17 | 0 | 0 | 0 | 20 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 486 | -18 | 3 | 6 | 16 | 14 | 40 | 24 | 89 | 182 | 239 | 254 | 255 | 243 | 234 | 216 | 194 | 176 | 184 | 196 | 185 | 194 | 170 | 232 | 211 | 221 | 220 | 337 | 362 | 564 | 540 | 867 | 5 | 5 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 341 | 299 | -206 | -252 | -236 | -300 | -306 | -337 | -362 | 198 | 195 | 267 | 283 | 285 | 275 | 291 | 282 | 296 | 219 | 182 | 203 | 295 | 276 | 178 | 141 | 136 | 148 | 109 | 215 | 222 | 217 | 181 | 174 | 195 | 195 | 183 | 164 | 169 | 166 | 116 | 194 | 204 | 230 | 128 | 182 | 175 | 172 | 168 | 148 | 143 | 146 | 162 | 140 | 143 | 135 | 135 | 145 | 173 | 187 | 195 | 180 | 192 | 187 | 182 | 144 | 149 | 154 | 150 | 155 | 174 | 183 | 104 | 109 | 168 | 0 | 111 |
Totaal niet-vlottende verplichtingen
| 4,889 | 4,894 | 5,420 | 5,447 | 5,514 | 5,518 | 5,507 | 4,771 | 4,819 | 4,924 | 5,528 | 5,688 | 5,768 | 5,779 | 5,738 | 5,733 | 5,172 | 5,167 | 3,339 | 3,617 | 3,633 | 3,719 | 3,741 | 3,400 | 3,358 | 3,337 | 3,376 | 3,405 | 3,595 | 3,731 | 3,969 | 3,969 | 4,469 | 1,287 | 1,284 | 1,269 | 1,306 | 1,296 | 1,322 | 1,332 | 1,421 | 1,533 | 1,560 | 1,558 | 1,512 | 1,507 | 1,469 | 1,464 | 1,445 | 1,440 | 1,444 | 1,461 | 1,439 | 1,442 | 1,983 | 1,984 | 1,246 | 1,275 | 1,290 | 1,298 | 1,283 | 1,295 | 1,289 | 1,281 | 1,243 | 1,248 | 1,252 | 1,248 | 1,254 | 1,272 | 1,285 | 1,303 | 1,302 | 1,360 | 0 | 1,303 |
Totaal passiva
| 8,671 | 8,399 | 8,504 | 8,437 | 8,554 | 8,373 | 8,668 | 8,718 | 8,960 | 8,830 | 9,022 | 8,917 | 9,115 | 8,887 | 8,658 | 8,640 | 8,570 | 8,596 | 7,629 | 5,950 | 6,160 | 5,965 | 6,063 | 5,459 | 5,451 | 5,352 | 5,479 | 5,607 | 5,616 | 5,641 | 5,952 | 5,985 | 6,449 | 2,277 | 2,289 | 2,309 | 2,348 | 2,292 | 2,309 | 2,283 | 2,422 | 2,524 | 2,564 | 2,567 | 2,752 | 3,166 | 3,486 | 3,257 | 3,411 | 3,221 | 3,954 | 4,486 | 4,137 | 3,690 | 3,788 | 3,732 | 3,053 | 2,894 | 2,982 | 3,004 | 3,129 | 2,948 | 3,056 | 2,964 | 3,080 | 2,988 | 2,940 | 3,080 | 3,039 | 2,829 | 2,758 | 2,966 | 5,228 | 2,752 | 0 | 2,794 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 |
Ingehouden winsten
| 3,179 | 2,866 | 2,595 | 2,364 | 2,186 | 2,636 | 2,479 | 2,367 | 2,239 | 2,128 | 2,007 | 1,880 | 1,758 | 1,605 | 1,484 | 1,328 | 1,180 | 1,065 | 961 | 896 | 764 | 652 | 562 | 372 | 231 | 133 | 37 | -7 | -72 | -105 | -154 | -177 | -188 | -230 | -251 | -277 | -380 | -406 | -419 | -424 | -453 | -463 | 2,569 | 25 | 150 | 182 | 182 | 510 | 367 | 296 | 229 | 164 | 326 | 437 | 369 | 434 | 410 | 241 | 156 | 239 | 260 | 173 | 85 | 183 | 96 | 0 | 0 | 88 | 48 | 42 | 0 | 6 | 12 | 156 | 0 | 415 |
Overige gereserveerde algehele resultaten
| -34 | -65 | -72 | -48 | -95 | -63 | -64 | -73 | -135 | -79 | 20 | -12 | -40 | -15 | -37 | -46 | -98 | -127 | -185 | -70 | -108 | -73 | -35 | -30 | 13 | 23 | 56 | 33 | 31 | 8 | 8 | -4 | -6 | -4 | -6 | -8 | -11 | -11 | -12 | -11 | -6 | -6 | -6 | -6 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -11 | -3 | -3 | -7 | -33 | -37 | -38 | -38 | -44 | -42 | -42 | -43 | -49 | -29 | -22 | -23 | -23 | -24 | -24 | -26 | -27 | -30 | -190 | 0 | -32 |
Overige totale aandeelhoudersvermogen
| 1,469 | 1,654 | 1,735 | 1,885 | 2,055 | 2,024 | 1,994 | 2,005 | 1,982 | 1,955 | 1,928 | 2,423 | 2,397 | 2,509 | 2,486 | 2,580 | 2,624 | 2,600 | 2,579 | 2,587 | 2,590 | 2,780 | 2,767 | 2,966 | 3,210 | 3,260 | 3,338 | 3,344 | 3,335 | 3,321 | 3,323 | 3,316 | 3,310 | 1,358 | 1,359 | 1,353 | 1,345 | 1,336 | 1,431 | 1,433 | 1,435 | 1,426 | -1,158 | 1,576 | 1,735 | 2,165 | 2,124 | 2,110 | 2,089 | 2,064 | 2,038 | 2,028 | 2,003 | 1,989 | 2,033 | 2,090 | 2,112 | 2,077 | 2,090 | 2,096 | 2,061 | 2,025 | 1,984 | 1,950 | 1,892 | 1,834 | 1,832 | 1,837 | 1,767 | 1,701 | 1,636 | 1,557 | 1,458 | 2,619 | 0.001 | 2,422 |
Totaal eigen vermogen van aandeelhouders
| 4,614 | 4,455 | 4,258 | 4,201 | 4,146 | 4,597 | 4,409 | 4,299 | 4,086 | 4,004 | 3,955 | 4,291 | 4,115 | 4,099 | 3,933 | 3,862 | 3,706 | 3,538 | 3,355 | 3,413 | 3,246 | 3,359 | 3,294 | 3,308 | 3,454 | 3,416 | 3,431 | 3,370 | 3,294 | 3,224 | 3,177 | 3,135 | 3,116 | 1,124 | 1,102 | 1,068 | 954 | 919 | 1,000 | 998 | 976 | 957 | 1,405 | 1,595 | 1,883 | 2,345 | 2,304 | 2,618 | 2,455 | 2,359 | 2,266 | 2,181 | 2,326 | 2,423 | 2,395 | 2,491 | 2,485 | 2,280 | 2,208 | 2,291 | 2,279 | 2,156 | 2,026 | 2,084 | 1,959 | 1,812 | 1,809 | 1,901 | 1,791 | 1,719 | 1,610 | 1,536 | 1,440 | 2,587 | 0.001 | 2,807 |
Totaal eigen vermogen
| 4,667 | 4,510 | 4,313 | 4,258 | 4,203 | 4,653 | 4,464 | 4,353 | 4,139 | 4,057 | 4,008 | 4,344 | 4,166 | 4,148 | 3,980 | 3,871 | 3,715 | 3,547 | 3,359 | 3,417 | 3,250 | 3,362 | 3,297 | 3,311 | 3,457 | 3,418 | 3,434 | 3,383 | 3,307 | 3,241 | 3,188 | 3,147 | 3,130 | 1,124 | 1,102 | 1,068 | 954 | 919 | 1,000 | 998 | 976 | 957 | 1,405 | 1,595 | 1,883 | 2,345 | 2,304 | 2,618 | 2,455 | 2,359 | 2,266 | 2,181 | 2,326 | 2,423 | 2,395 | 2,491 | 2,485 | 2,280 | 2,208 | 2,291 | 2,279 | 2,156 | 2,026 | 2,084 | 1,959 | 1,812 | 1,809 | 1,901 | 1,791 | 1,719 | 1,669 | 1,592 | 1,495 | 2,587 | 0.001 | 2,861 |
Totaal passiva en aandeelhoudersvermogen
| 13,338 | 12,909 | 12,817 | 12,695 | 12,757 | 13,026 | 13,132 | 13,071 | 13,099 | 12,887 | 13,030 | 13,261 | 13,281 | 13,035 | 12,638 | 12,511 | 12,285 | 12,143 | 10,988 | 9,367 | 9,410 | 9,327 | 9,360 | 8,770 | 8,908 | 8,770 | 8,913 | 8,990 | 8,923 | 8,882 | 9,140 | 9,132 | 9,579 | 3,401 | 3,391 | 3,377 | 3,302 | 3,211 | 3,309 | 3,281 | 3,398 | 3,481 | 3,969 | 4,162 | 4,635 | 5,511 | 5,790 | 5,875 | 5,866 | 5,580 | 6,220 | 6,667 | 6,463 | 6,113 | 6,183 | 6,223 | 5,538 | 5,174 | 5,190 | 5,295 | 5,408 | 5,104 | 5,082 | 5,048 | 5,039 | 4,800 | 4,749 | 4,981 | 4,830 | 4,548 | 4,427 | 4,558 | 6,723 | 5,339 | 0.001 | 5,655 |