LCI Industries
NYSE:LCII
116.04 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 35.612 | 61.163 | 36.545 | -2.377 | 25.887 | 33.426 | 7.259 | -17.129 | 61.392 | 154.53 | 196.181 | 82.329 | 63.401 | 67.889 | 74.12 | 48.693 | 68.347 | 13.186 | 28.214 | 28.807 | 35.809 | 47.527 | 34.366 | 20.179 | 33.812 | 47.224 | 47.336 | 17.464 | 32.138 | 40.137 | 43.145 | 26.299 | 29.844 | 37.569 | 35.959 | 16.14 | 17.263 | 20.869 | 20.073 | 11.996 | 15.488 | 18.618 | 16.164 | 11.077 | 14.805 | 15.865 | 8.372 | 4.745 | 9.771 | 11.708 | 11.116 | 4.088 | 5.619 | 10.965 | 9.387 | 3.132 | 7.982 | 9.592 | 7.328 | 2.904 | 7.189 | 2.556 | -36.702 | -9.21 | 2.593 | 9.19 | 9.105 | 6.483 | 11.133 | 12.562 | 9.589 | 3.65 | 6.937 | 10.231 | 10.205 | 9.338 | 9.787 | 8.661 | 5.816 | 3.451 | 7.514 | 8.151 | 5.992 | 4.23 | 6.582 | 5.345 | 3.266 | 2.483 | 4.701 | 4.766 | -26.548 | 2.102 | 2.995 | 2.97 | 0.867 | -4.623 | 1.026 | 2.384 | 2.76 | 3.8 | 4.4 | 5.1 | 3.9 | 3.5 | 4.3 | 4.4 | 3 | 3 | 3 | 3.1 | 2.9 | 3.2 | 3.7 | 4 | 2.5 | 1.8 | 1.9 | 2 | 2.1 | 1.3 | 1.4 | 1.9 | 0.9 | 2.7 | 0.6 | 1.2 | 2.1 | 1.3 | 0.1 | 0.3 | 0 | 1 | -0.7 | -0.3 | -13.7 | 0.7 | -0.3 | -0.1 |
| Afschrijvingen & Amortisatie
| 31.272 | 32.039 | 32.689 | 32.95 | 33.269 | 33.05 | 32.499 | 33.246 | 32.247 | 31.907 | 31.812 | 32.109 | 28.941 | 26.754 | 24.516 | 24.614 | 24.567 | 24.185 | 24.614 | 19.476 | 18.767 | 18.666 | 18.449 | 17.787 | 17.263 | 17.201 | 15.275 | 14.871 | 14.326 | 13.289 | 12.241 | 12.447 | 11.53 | 11.247 | 10.943 | 10.961 | 10.808 | 10.053 | 9.802 | 9.121 | 8.555 | 7.68 | 7.24 | 7.112 | 6.935 | 6.901 | 6.552 | 6.454 | 6.85 | 5.98 | 6.381 | 5.453 | 5.053 | 5.126 | 4.89 | 4.361 | 4.269 | 4.463 | 3.994 | 4.131 | 5.025 | 4.242 | 5.07 | 4.544 | 4.485 | 3.962 | 4.087 | 4.281 | 4.335 | 4.476 | 4.465 | 4.226 | 4.133 | 3.779 | 3.531 | 3.558 | 2.936 | 2.877 | 2.574 | 2.458 | 2.345 | 2.362 | 2.135 | 1.985 | 1.955 | 1.961 | 1.962 | 1.958 | 1.864 | 1.788 | 1.722 | 2.149 | 2.124 | 2.085 | 2.176 | 2.38 | 2.309 | 2.16 | 2.105 | 2.1 | 2 | 2 | 2 | 2 | 1.7 | 1.6 | 1.5 | 1.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 2.067 | 0 | 0 | 0 | -6.876 | 0 | -2.401 | 0 | -3.279 | 0 | 0 | 0 | -1.504 | 0 | 0 | 0 | 3.416 | 0 | 0 | 0 | 13.874 | 0 | 0 | 0 | 6.808 | 0 | -5.239 | 5.239 | -1.87 | 0.183 | 0 | 0 | 1.062 | 0 | 0 | 0 | -5.493 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | -0.533 | -9.771 | -11.708 | -11.116 | 0.795 | -0.359 | 0 | 0 | -1.438 | 0 | 0 | 0 | -1.025 | 0 | 0 | -15.66 | -2.145 | 0 | 0 | -1.985 | -1.59 | 0.412 | -0.048 | -0.262 | 0.369 | -0.766 | 0 | 1.05 | 0.303 | 0.5 | 0 | -1.018 | 0 | 0 | 0 | -0.27 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 4.66 | 4.974 | 4.327 | 4.202 | 4.947 | 4.385 | 4.695 | 3.131 | 6.863 | 7.184 | 6.517 | 6.866 | 6.436 | 6.423 | 7.436 | 4.856 | 6.242 | 4.109 | 3.295 | 4.016 | 4.213 | 4.115 | 3.733 | 0.213 | 4.09 | 4.219 | 5.543 | 4.994 | 5.73 | 5.41 | 3.902 | 3.999 | 4.147 | 4.134 | 3.14 | 3.059 | 3.915 | 4.006 | 3.063 | 2.908 | 2.632 | 2.652 | 2.625 | 2.615 | 2.38 | 2.689 | 3.155 | 1.615 | 1.634 | 1.75 | 1.319 | 1.235 | 1.143 | 1.096 | 1.113 | 1.389 | 0.956 | 0.843 | 0.988 | 0.701 | 0.9 | 0.78 | 1.363 | 3.636 | 0 | 0 | 0.945 | 2.489 | 0 | 0 | 0.625 | 2.981 | 0 | 0 | 0.656 | 1.341 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0.27 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -11.307 | 93.629 | -82.322 | 98.019 | 49.176 | 126.713 | 29.346 | 102.313 | 37.885 | 21.571 | -101.355 | -243.929 | -111.457 | -85.041 | -102.543 | -58.157 | 9.958 | 13.085 | -9.133 | 6.658 | -29.494 | 57.128 | -4.574 | -3.983 | -26.47 | 15.188 | -72.13 | 1.37 | -42.536 | 20.332 | -42.91 | -1.388 | -15.528 | 35.577 | -6.365 | 18.564 | -24.286 | -5.711 | -25.958 | 21.565 | -15.14 | -2.989 | 0.602 | -0.147 | 4.349 | 7.521 | -19.64 | 16.056 | -21.987 | 25.293 | -16.117 | 8.162 | -6.172 | -10.52 | -12.198 | 13.843 | -10.294 | -5.134 | -3.598 | 10.183 | 5.494 | 9.55 | 8.679 | 8.645 | -5.193 | -12.926 | -19.21 | 14.81 | 2.245 | 13.449 | -3.568 | 18.988 | 6.236 | -1.447 | -6.169 | -17.314 | 4.308 | -3.407 | 1.885 | 4.608 | -3.865 | -13.754 | -13.064 | -3.674 | 2.515 | 6.517 | -2.797 | -6.164 | -4.192 | -1.005 | -3.461 | 4.874 | -1.542 | 3.77 | 3.349 | -0.262 | 1.867 | -2.3 | -4.81 | -1.5 | -4.1 | 4.7 | 4.2 | -3 | -3.3 | 2 | 1.6 | -2.6 | -1.7 | -0.1 | 0.2 | -2.1 | -1.8 | 0.7 | 0.4 | -2.4 | 2.7 | 0.3 | 0.6 | 0.1 | -0.4 | 0.4 | 0.3 | 0.2 | -2.2 | 1.3 | -0.4 | -1.3 | -1 | 1 | -0.2 | -2.1 | -0.8 | 0.7 | -1.7 | 1.3 | 0.8 | -1.4 |
| Vorderingen
| 16.835 | 12.097 | -131.059 | 123.508 | -40.962 | 42.12 | -123.072 | 133.834 | 77.351 | 144.925 | -240.404 | 81.925 | 1.721 | -3.244 | -139.245 | 58.181 | -40.598 | 12.165 | -74.776 | 16.915 | -20.022 | 35.408 | -57.753 | 40.381 | 0.503 | 18.837 | -71.073 | 57.119 | -8.265 | 9.7 | -71.155 | 32.129 | 12.749 | 4.509 | -63.286 | 42.843 | -10.225 | 21.275 | -51.811 | 26.556 | 9.758 | 5.87 | -42.79 | 23.816 | 4.691 | -5.117 | -32.403 | 28.575 | 0.479 | 6.635 | -34.915 | 19.433 | 6.72 | -0.806 | -30.354 | 18.439 | 9.938 | -6.659 | -22.059 | 15.187 | -5.563 | -5.024 | -9.228 | 9.497 | 0 | 0 | -17.999 | 3.061 | 0 | 0 | -22.195 | 17.272 | 0 | 0 | -12.386 | -7.484 | 0 | 0 | -15.936 | 0 | 0 | 0 | -14.158 | -1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -15.185 | 63.459 | 32.892 | -10.808 | 36.809 | 77.638 | 131.708 | 90.911 | 78.319 | -20.533 | -31.278 | -263.661 | -137.717 | -74.144 | -41.17 | -111.321 | -38.981 | 22.521 | 40.883 | 33.38 | -15.534 | 23.892 | 16.052 | -18.255 | -1.919 | 2.676 | -17.232 | -44.918 | -26.976 | -8.651 | 1.847 | -21.307 | -12.139 | 17.093 | 8.497 | 8.013 | -14.928 | -20.856 | -3.505 | -5.414 | -15.299 | -5.644 | 4.417 | -4.649 | 3.613 | 10.473 | -12.84 | 1.026 | -6.98 | -2.712 | 3.939 | 5.843 | -7.958 | -5.944 | -6.679 | 4.893 | -4.691 | -7.998 | -3.961 | -0.603 | 2.818 | 16.454 | 18.836 | 13.662 | -2.8 | -12.638 | -10.919 | 2.829 | -2.684 | 9.049 | -0.2 | 15.816 | 10.636 | -5.245 | -0.988 | -16.588 | -11.756 | 3.007 | -2.02 | 7.293 | -4.789 | -13.362 | -17.589 | -2.029 | -3.071 | 2.524 | 2.794 | -4.465 | -2.012 | -4.37 | -0.654 | 1.337 | -0.083 | -0.553 | 5.454 | 2.238 | 2.713 | -3.887 | -1.385 | -1.9 | -0.9 | -0.1 | 4.9 | -2.3 | -1.8 | -2 | 2.4 | -1.8 | -0.1 | -0.9 | 2.7 | -0.9 | -3.9 | -0.8 | 1 | -1.9 | 0.5 | 0.7 | 0.2 | -0.8 | -0.6 | -1.1 | -0.4 | 0 | -1.7 | -0.1 | -1.1 | -0.5 | 0.1 | -0.9 | -0.2 | 0 | -0.5 | 0.3 | -1.7 | 0.1 | 0.4 | 0.2 |
| Crediteuren
| -10.644 | 6.939 | 12.038 | -16.08 | 16.868 | 12.127 | 25.822 | -79.067 | -87.366 | -52.496 | 57.808 | -28.192 | 25.927 | 21.5 | 49.644 | -0.7 | 47.462 | -10.961 | 31.878 | -20.626 | -3.13 | -0.014 | 11.581 | -4.405 | -18.342 | -2.702 | 8.114 | -9.129 | 7.314 | 4.396 | 18.146 | -5.027 | 2.331 | 2.804 | 18.692 | -23.395 | 0.362 | -12.428 | 13.678 | 4.993 | -6.819 | -0.279 | 23.374 | -7.746 | -1.654 | -6.835 | 18.531 | -11.667 | -10.98 | 24.623 | 4.007 | 0.865 | 2.729 | -1.832 | 25.097 | 7.866 | 0 | 0 | 23.152 | -2.197 | 0 | 0 | -0.082 | -23.506 | 0 | 0 | 9.069 | 13.403 | 0 | 0 | 17.926 | -17.67 | 0 | 0 | 6.023 | 19.66 | 0 | 0 | 19.16 | 0 | 0 | 0 | 16.94 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -14.941 | 11.134 | 3.807 | 1.399 | 36.461 | -5.172 | -34.458 | -43.365 | -30.419 | -50.325 | 112.519 | -34.001 | -1.388 | -29.153 | 28.228 | -4.317 | 42.075 | -10.64 | -7.118 | -23.011 | 9.192 | -2.158 | 25.546 | -21.704 | -6.712 | -3.623 | 8.061 | -1.702 | -14.609 | 14.887 | 8.252 | -7.183 | -18.469 | 11.171 | 29.732 | -8.897 | 0.505 | 6.298 | 15.68 | -4.57 | -2.78 | -2.936 | 15.601 | -11.568 | -2.301 | 9 | 7.072 | -1.878 | -4.506 | -3.253 | 10.852 | -17.979 | -4.934 | -3.77 | -0.262 | -17.355 | -15.541 | 9.523 | -0.73 | -2.204 | 8.239 | -1.88 | -0.847 | 8.992 | -2.393 | -0.288 | 0.639 | -4.483 | 4.929 | 4.4 | 0.901 | 3.57 | -4.4 | 3.798 | 1.182 | -12.902 | 16.064 | -6.414 | 0.681 | -2.685 | 0.924 | -0.392 | 1.743 | -1.464 | 5.586 | 3.993 | -5.591 | -1.699 | -2.18 | 3.365 | -2.807 | 3.537 | -1.459 | 4.323 | -2.105 | -2.5 | -0.846 | 1.587 | -3.425 | 0.4 | -3.2 | 4.8 | -0.7 | -0.7 | -1.5 | 4 | -0.8 | -0.8 | -1.6 | 0.8 | -2.5 | -1.2 | 2.1 | 1.5 | -0.6 | -0.5 | 2.2 | -0.4 | 0.4 | 0.9 | 0.2 | 1.5 | 0.7 | 0.2 | -0.5 | 1.4 | 0.7 | -0.8 | -1.1 | 1.9 | 0 | -2.1 | -0.3 | 0.4 | 0 | 1.2 | 0.4 | -1.6 |
| Overige Niet-Contante Posten
| 18.169 | -12.312 | 1.107 | 3.105 | 2.419 | 1.315 | 0.877 | 2.322 | -0.851 | 0.254 | 1.771 | 2.038 | 1.113 | 2.987 | 1.318 | 0.411 | 1.272 | 2.777 | -2.231 | -2.39 | 0.132 | 0.094 | 0.611 | 0.946 | -0.032 | 0.2 | -1.127 | 0.407 | 1.457 | 1.059 | 1.139 | -0.188 | 0.919 | 0.975 | -0.166 | 0.481 | 0.692 | 0.009 | 0.153 | -0.041 | -0.366 | 2.524 | 0.679 | 0.08 | 0.163 | 1.115 | 0.509 | -0.235 | 9.529 | 12.378 | 11.577 | 0.819 | 0.589 | 0.656 | -0.109 | 0.358 | -0.217 | -0.704 | -0.05 | 1.287 | 0.129 | 0.836 | 45.624 | 2.695 | 1.227 | -0.733 | 0.945 | -2.701 | 0.595 | 0.589 | 0.684 | -2.25 | 0.644 | 0.51 | 0.246 | -1.172 | 0.397 | 0.335 | 0.073 | -0.5 | 0.391 | 0.281 | 0.375 | -0.227 | 0.09 | 0.065 | 0.972 | 4.019 | 0.182 | 0.006 | 30.081 | 0.068 | 0.123 | 0.023 | 0.026 | 4.532 | -0.001 | 0.322 | 0.004 | 0.8 | -0.1 | 0.3 | 0 | 0.3 | -0.1 | 0.1 | -1.6 | 0.3 | -0.1 | -0.1 | 0.1 | -0.2 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | -0.4 | 2.2 | -2 | 0 | -0.1 | 0.1 | 0.2 | -1 | 0.6 | -0.1 | -0.4 | 2.6 | 1.2 | 1.6 | 0.4 | 15.2 | 0.6 | -0.3 | 2.3 |
| Kasstroom uit Operationele Activiteiten
| 78.406 | 192.936 | -7.654 | 137.966 | 115.698 | 198.889 | 74.676 | 117.007 | 137.536 | 213.045 | 134.926 | -123.866 | -11.566 | 19.012 | 4.847 | 18.913 | 110.386 | 57.342 | 44.759 | 59.983 | 29.427 | 127.53 | 52.585 | 49.016 | 28.663 | 84.032 | -5.103 | 45.914 | 11.115 | 74.988 | 22.756 | 39.299 | 31.095 | 89.502 | 43.511 | 50.267 | 8.392 | 29.226 | 7.133 | 40.056 | 11.169 | 28.485 | 27.31 | 21.006 | 28.632 | 34.091 | -1.052 | 28.102 | -3.974 | 45.401 | 3.16 | 20.552 | 5.873 | 7.323 | 3.083 | 21.645 | 2.696 | 9.06 | 8.662 | 18.181 | 18.737 | 17.964 | 8.374 | 8.165 | 3.112 | -0.507 | -6.113 | 23.772 | 17.63 | 31.975 | 11.533 | 27.964 | 16.465 | 13.073 | 9.519 | -3.946 | 17.928 | 8.466 | 9.654 | 10.017 | 6.385 | -2.96 | -4.562 | 3.108 | 11.142 | 13.888 | 3.403 | 2.296 | 2.555 | 5.555 | 1.794 | 9.193 | 3.7 | 8.848 | 6.418 | 2.027 | 5.201 | 2.566 | 0.059 | 5.2 | 2.2 | 12.1 | 10.1 | 2.8 | 2.6 | 8.1 | 4.5 | 2.2 | 1.8 | 3.4 | 3.6 | 1.4 | 2.2 | 5 | 3.3 | -0.5 | 4.7 | 2.6 | 2.8 | 1.2 | 3.4 | 0.4 | 1.4 | 3.3 | -1.1 | 3.1 | 1.1 | 1 | -0.7 | 1.4 | 2.7 | 0.5 | 0.5 | 1.3 | 0.2 | 3.1 | 0.6 | 1.3 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -10.062 | -12.72 | -8.608 | -12.149 | -15.978 | -16.923 | -17.159 | -26.893 | -32.911 | -28.8 | -42.037 | -24.662 | -31.867 | -21.048 | -20.957 | -28.683 | -14.114 | -6.594 | -7.955 | -10.435 | -11.981 | -11.344 | -24.442 | -27.305 | -37.983 | -28.535 | -26.004 | -26.879 | -17.066 | -31.256 | -12.02 | -22.744 | -8.956 | -6.7 | -6.271 | -7.181 | -7.14 | -6.075 | -8.593 | -12.426 | -12.12 | -11.088 | -6.824 | -6.515 | -8.535 | -8.607 | -8.938 | -10.016 | -8.856 | -7.47 | -5.684 | -6.596 | -7.178 | -7.407 | -3.136 | -2.442 | -3.235 | -3.281 | -1.19 | -1.192 | -0.822 | -0.563 | -0.53 | -0.925 | -0.924 | -1.149 | -1.201 | -1.318 | -2.027 | -2.87 | -2.555 | -2.222 | -3.637 | -6.717 | -9.674 | -9.918 | -6.569 | -4.513 | -5.092 | -7.277 | -9.459 | -7.22 | -3.102 | -1.167 | -1.066 | -1.673 | -1.167 | -2.076 | -3.319 | -2.696 | -2.447 | -1.904 | -2.252 | -2.354 | -1.684 | -0.694 | -6.243 | -8.554 | -6.399 | -5.2 | -2.4 | -3.5 | -2.3 | -8.7 | -1 | -5.7 | -3.5 | -33.9 | -4 | -1.9 | -2.4 | -0.8 | -1.6 | -1.6 | -1.8 | -1.2 | -0.1 | -0.5 | -0.1 | -0.3 | -0.6 | -0.2 | -0.1 | -0.7 | -0.5 | -0.8 | -0.6 | -0.7 | -0.8 | -0.2 | -0.3 | -0.3 | -0.2 | -0.1 | -0.3 | 0.1 | -0.5 | -0.4 |
| Netto Overnames
| 0 | -19.957 | 0 | 0 | 0 | -19.601 | -6.25 | -52.761 | -3.92 | -1.7 | -50.089 | -39.563 | -50.686 | -101.079 | -2.779 | -87.221 | -0.196 | 1.053 | -95.766 | -393.841 | -45.393 | -8.53 | 0 | -28.091 | -3.286 | -14.845 | -138.57 | 7.288 | 0 | -57.187 | -10.689 | -14.488 | 0 | -16.137 | -18.1 | 0 | -16 | -22.335 | -2.723 | -6.625 | -18 | -35.5 | -46.657 | -3.299 | 0 | -1.451 | 0 | 0 | 0 | -0.334 | -1.139 | -0.962 | -42.09 | 0 | -7.25 | 0 | -0.5 | 0 | -21.4 | 0.03 | -1.37 | -0.339 | 0 | -0.322 | -28.348 | -0.05 | -0.044 | -0.006 | -10.699 | -3.122 | -3.472 | 0 | -0.718 | -28.713 | -4.264 | -17.793 | -0.087 | 0 | 0 | -0.2 | 0.2 | 0 | 0 | -3.645 | 0 | 0 | 0 | -0.254 | -1.215 | 0 | 0 | -1.211 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.01 | -8.264 | -11.005 | -2.009 | -13.027 | -0.002 | -2.01 | -0.002 | 0.006 | 0 | 0 | -0.006 | 0.018 | -0.018 | -0.005 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 3 | 10 | 5 | 2 | 0.208 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0.229 | 0.379 | 0.173 | 0.028 | -0.06 | 2.384 | 1.96 | -4.816 | -0.067 | 2.423 | -0.219 | -0.121 | 12.11 | 0.039 | -0.605 | 3.203 | -0.124 | 2.124 | 1.972 | 1.768 | 0.113 | 0.19 | 0.061 | 0.699 | 0.141 | 0.864 | 0.12 | 1.691 | -0.014 | 0.058 | 0.199 | 1.472 | 0.117 | 0.017 | 0.083 | 2.062 | 0.124 | 1.854 | -0.109 | 1.138 | 1.328 | 1.997 | 0.703 | 0.026 | 1.242 | 0.02 | 0.002 | -0.008 | 3.234 | 2.075 | -0.019 | -0.315 | 0.668 | 0.19 | -0.066 | 0.195 | 0.789 | 0.538 | 0.266 | 0.433 | -0.01 | -1.324 | 0.063 | 0.866 | -1.447 | 3.642 | 4.416 | 5.278 | 3.112 | 4.131 | 1.925 | 1.041 | 1.632 | 1.333 | 0.014 | 18.444 | 1.288 | -18.443 | 1.242 | 0.174 | 0.193 | -21.745 | 0.016 | 0.013 | -3.708 | 0.002 | 0.019 | 0.327 | 0.252 | -0.593 | 0.008 | 0.101 | 1.814 | -9.352 | 0.704 | 0.01 | 0.045 | 0.034 | 0.264 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0.1 | 6.7 | -1 | -5.5 | 0 | 0.3 | 0.9 | -0.5 | -9.8 | -0.4 | 0 | 0 | 0 | 0.2 | -7.6 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -9.833 | -32.298 | -8.435 | -12.121 | -16.038 | -34.14 | -21.449 | -84.47 | -36.898 | -28.077 | -92.345 | -64.346 | -70.443 | -122.088 | -24.341 | -112.701 | -14.434 | -3.417 | -101.749 | -402.508 | -57.261 | -19.684 | -24.381 | -54.697 | -41.128 | -42.516 | -164.454 | -17.9 | -17.08 | -88.385 | -22.51 | -35.76 | -8.839 | -22.82 | -24.288 | -5.119 | -23.016 | -26.556 | -11.425 | -17.913 | -28.792 | -44.591 | -52.778 | -9.788 | -7.293 | -10.038 | -8.936 | -10.024 | -5.622 | -5.729 | -6.823 | -7.873 | -48.6 | -7.217 | -5.434 | 8.743 | -8.21 | -3.748 | -19.333 | -11.756 | -1.996 | -2.226 | -0.467 | -0.381 | -30.719 | 2.443 | 3.165 | 3.954 | -9.632 | -1.861 | -4.102 | -1.181 | -2.723 | -34.097 | -13.924 | -9.267 | -5.368 | -22.956 | -3.85 | -7.303 | -9.066 | -28.965 | -3.086 | -4.799 | -4.774 | -1.671 | -1.148 | -2.003 | -4.282 | -3.289 | -2.439 | -3.014 | -1.462 | -11.706 | -0.98 | -0.684 | -6.198 | -8.52 | -6.135 | -5.2 | -2.2 | -3.4 | -2.2 | -8.7 | -0.8 | -5.7 | -3.4 | -27.2 | -5 | -7.4 | -2.4 | -0.5 | -0.7 | -2.1 | -11.6 | -1.6 | -0.1 | -0.5 | -0.1 | -0.1 | -8.2 | -0.2 | -0.1 | -0.7 | -0.5 | -0.8 | -0.7 | -0.7 | -0.8 | -0.2 | -0.3 | -0.3 | -0.2 | -0.1 | -0.3 | 0.1 | -0.5 | -0.4 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -35.157 | -25.841 | -9.316 | -56.009 | -41.783 | -137.868 | -41.361 | -239.879 | -169.49 | -511.16 | -386.242 | -376.682 | -197.523 | -583.021 | -145.378 | -164.319 | -81.631 | -100.804 | -106.08 | -184.97 | -88.94 | -172.261 | -182.72 | -408.352 | -269.453 | -172.148 | -297 | -18.415 | -9.715 | 0 | 0 | -81.458 | 0 | 0 | -81.458 | -93.133 | -160.626 | -185.52 | -191 | -119.334 | -130.319 | -90.558 | -69.469 | -135.452 | 0 | -39.119 | -96.333 | -14.525 | 0 | 0 | -37.702 | -89.9 | -40.6 | 0 | 0 | 0 | 0 | 0 | 0 | -14.458 | -1.188 | -5.239 | -8.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -9.591 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0.013 | 0.061 | 0.218 | 2.221 | 1.131 | 1.007 | 1.591 | 1.023 | -0.314 | 1.039 | 4.948 | 1.164 | 3.261 | 1.138 | 0.619 | 0.323 | 0.446 | 0.723 | 1.471 | 0.105 | 1.285 | 0.854 | 0 | 0.506 | 1.641 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.352 | 0.005 | 0.1 | 0 | 0.1 | 1.8 | 0.8 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0.3 | 0.2 | 0.3 | 0 | 0.3 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 9.111 | -0.071 | -9.04 | -0.037 | -0.006 | -0.697 | -8.888 | -24.054 | -0.032 | -0.204 | -10.569 | -0.066 | -0.333 | -0.158 | -7.767 | -0.046 | -0.191 | -0.099 | -4.517 | -0.89 | -0.05 | -0.796 | -6.348 | -28.695 | 0 | -0.029 | -14.085 | -3.218 | 0.23 | 0.107 | -7.65 | 0 | 0 | 2.052 | -3.196 | 0 | 0.413 | 1.159 | -1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.859 | -3.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | -11.794 | -1.678 | -0.6 | -1.2 | -0.6 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -26.736 | -26.734 | -26.721 | -26.592 | -26.59 | -26.591 | -26.563 | -26.453 | -26.701 | -26.702 | -22.87 | -22.746 | -22.747 | -22.739 | -18.939 | -18.866 | -18.865 | -16.349 | -16.321 | -16.28 | -16.267 | -16.267 | -14.999 | -15.156 | -15.129 | -15.127 | -13.858 | -13.711 | -12.459 | -12.445 | -12.442 | -12.359 | -7.371 | -14.707 | 0 | 0 | 0 | -48.227 | 0 | 0 | 0 | 0 | -46.706 | 0 | 0 | 0 | 0 | -45.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 14.687 | -0.071 | -9.042 | -10.136 | -21.755 | -2.036 | -8.9 | 280.445 | 65.651 | 352.788 | 359.796 | 579.805 | 275.654 | 740.575 | 198.304 | 256.439 | 9.197 | 29.401 | 242.246 | 551.046 | 98.882 | 128.592 | 169.155 | -1.867 | 297.446 | 158.617 | 459.359 | 10.399 | 9.94 | -0.578 | -9.593 | 81.388 | 1.615 | -16.039 | 77.847 | 53.038 | 170.72 | 214.932 | 223.215 | 97.191 | 147.942 | 100.536 | 81.495 | 137.641 | -0.343 | 42.908 | 100.417 | 18.84 | -0.334 | -0.699 | 38.322 | 82.333 | 7.425 | -0.06 | 0.199 | 0.888 | -0.346 | 0.028 | 0.039 | 15.466 | 4.46 | 0.094 | 5.758 | -12.464 | -2.746 | -8.966 | -2.912 | -15.375 | -5.136 | -4.708 | -3.199 | -23.592 | -18.107 | 17.509 | 7.455 | 11.419 | -18.812 | 12.705 | -3.823 | -3.689 | 5.078 | 31.137 | -1.454 | -0.432 | -1.924 | -11.65 | -0.393 | -2.028 | 1.695 | -3.69 | 0.656 | -5.731 | -4.375 | 2.165 | -2.156 | -2.684 | 0.135 | 16.641 | 6.146 | 0.3 | -0.2 | -6.2 | -6.2 | 6.3 | -3.7 | -2.5 | 1.2 | 24.5 | 3.1 | 5.1 | -2.8 | 0.1 | -2 | -3.4 | 5 | 0.3 | -0.1 | -1.1 | 0.1 | -1 | 4.4 | -0.2 | -1.3 | -2.8 | 1.3 | -2.3 | -0.8 | 0.3 | 1.3 | -1.3 | -2.8 | -0.1 | -0.3 | -1 | -0.1 | -3.1 | -0.1 | -1.5 |
| Kasstroom uit Financieringsactiviteiten
| -38.095 | -52.646 | -26.447 | -92.737 | -90.128 | -166.495 | -76.824 | -9.941 | -130.54 | -185.074 | -49.316 | 180.377 | 55.384 | 134.815 | 33.987 | 73.254 | -91.299 | -87.752 | 119.845 | 349.796 | -6.325 | -59.936 | -28.564 | 2.359 | 12.864 | -28.658 | 148.501 | -21.727 | -12.234 | -13.023 | -22.035 | -12.429 | -5.756 | -16.039 | -3.611 | -40.095 | 10.094 | -18.815 | 32.215 | -22.143 | 17.623 | 9.978 | -34.68 | 2.189 | -0.343 | 3.789 | 4.084 | -40.723 | -0.334 | -0.699 | 0.62 | -7.567 | 7.425 | -0.06 | 0.199 | -32.721 | -0.346 | 0.028 | 0.039 | 1.008 | 3.272 | -5.145 | -2.273 | -8.277 | -6.605 | -8.953 | -2.851 | -15.157 | -2.915 | -3.577 | -2.192 | -22.001 | -17.084 | 17.195 | 8.494 | 16.367 | -17.648 | 15.966 | -2.685 | -3.07 | 5.401 | 31.583 | -0.731 | 1.039 | -1.819 | -10.365 | 0.461 | -2.028 | 2.201 | -2.049 | 0.814 | -5.934 | -4.375 | 2.165 | -2.156 | -2.684 | 0.136 | 5.199 | 4.473 | -0.2 | -1.4 | -6.7 | -5.9 | 7.1 | -3.7 | -2.4 | 1.3 | 24.8 | 3.1 | 5.1 | -2.5 | 0.3 | -1.7 | -3.4 | 5.3 | 0.3 | -0.1 | -1.1 | -2.9 | -1 | 4.5 | 0.1 | -1.2 | -2.7 | 1.5 | -2.3 | -0.8 | 0.3 | 1.3 | -1.3 | -2.8 | -0.1 | -0.3 | -1 | -0.1 | -3.1 | -0.1 | -1.5 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.288 | -0.199 | -0.996 | 1.807 | -0.384 | 0.375 | -0.437 | 1.5 | -1.683 | -0.355 | -0.712 | -1.884 | 1.279 | 2.903 | -2.995 | 4.168 | 1.262 | -1.9 | -0.215 | 0.611 | 0.976 | -1.567 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 30.766 | 107.793 | -43.532 | 34.915 | 9.148 | -1.371 | -24.034 | 24.096 | -31.585 | -0.461 | -7.447 | -9.719 | -25.346 | 34.642 | 11.498 | -16.366 | 5.915 | -35.727 | 62.64 | 7.882 | -33.183 | 46.343 | -0.611 | -3.322 | 0.399 | 12.858 | -21.056 | 6.287 | -18.199 | -26.42 | -21.789 | -8.89 | 16.5 | 50.643 | 15.612 | 5.053 | -4.53 | -16.145 | 27.923 | 0 | 0 | -6.128 | -60.148 | 13.407 | 20.996 | 27.842 | -5.904 | -22.645 | -9.93 | 38.973 | -3.043 | 5.112 | -35.302 | 0.046 | -2.152 | -2.333 | -5.86 | 5.34 | -10.632 | 7.433 | 20.013 | 10.593 | 5.634 | -0.493 | -34.212 | -7.017 | -5.799 | 12.569 | 5.083 | 26.537 | 5.239 | 4.782 | -3.342 | -3.829 | 4.089 | 3.154 | -5.088 | 1.476 | 3.119 | -0.356 | 2.72 | -0.342 | -8.379 | -0.652 | 4.549 | 1.852 | 2.716 | -1.791 | 0.474 | 0.217 | 0.169 | 0.245 | -2.137 | -0.693 | 3.282 | -1.341 | -0.861 | -0.755 | -1.603 | -0.2 | -1.4 | 2 | 2 | 1.2 | -1.9 | 0 | 2.4 | -0.2 | -0.1 | 1.1 | -1.3 | 1.2 | -0.2 | -0.5 | -3 | -1.8 | 4.5 | 1 | -0.2 | 0.1 | -0.3 | 0.3 | 0.1 | -0.1 | -0.1 | 0 | -0.4 | 0.6 | -0.2 | -0.1 | -0.4 | 0.1 | 0 | 0.2 | -0.2 | 0.1 | 0 | -0.6 |
| Kaspositie aan het Einde van de Periode
| 161.184 | 130.418 | 22.625 | 66.157 | 31.242 | 22.094 | 23.465 | 47.499 | 23.403 | 54.988 | 55.449 | 62.896 | 72.615 | 97.961 | 63.319 | 51.821 | 68.187 | 62.272 | 97.999 | 35.359 | 27.477 | 60.66 | 14.317 | 14.928 | 18.25 | 17.851 | 4.993 | 26.049 | 19.762 | 37.961 | 64.381 | 86.17 | 95.06 | 78.56 | 27.917 | 12.305 | 7.252 | 11.782 | 27.927 | 0.004 | 0.004 | 0.004 | 6.132 | 66.28 | 52.873 | 31.877 | 4.035 | 9.939 | 32.584 | 42.514 | 3.541 | 6.584 | 1.472 | 36.774 | 36.728 | 38.88 | 41.213 | 47.073 | 41.733 | 52.365 | 44.932 | 24.919 | 14.326 | 8.692 | 9.185 | 43.397 | 50.414 | 56.213 | 43.644 | 38.561 | 12.024 | 6.785 | 2.003 | 5.345 | 9.174 | 5.085 | 1.931 | 7.019 | 5.543 | 2.424 | 2.78 | 0.06 | 0.402 | 8.781 | 9.433 | 4.884 | 3.032 | 0.316 | 2.107 | 1.633 | 1.416 | 1.247 | 1.002 | 3.139 | 3.832 | 0.55 | 1.891 | 2.752 | 3.507 | 5.1 | 5.3 | 2 | 4.7 | 1.2 | -1.9 | 0 | 3.4 | -0.2 | -0.1 | 1.1 | 0.2 | 1.2 | -0.2 | -0.5 | 1 | -1.8 | 4.5 | 1 | 0.3 | 0.1 | -0.3 | 0.3 | 0.4 | -0.1 | 0.2 | 0.1 | -0.4 | 0.6 | -0.2 | -0.1 | -0.4 | 0.1 | 0 | 0.3 | -0.2 | 0.1 | 0 | 0.1 |