LCI Industries
NYSE:LCII
113.76 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,784.808 | 5,207.143 | 4,472.697 | 2,796.166 | 2,371.482 | 2,475.807 | 2,147.77 | 1,678.898 | 1,403.066 | 1,190.782 | 1,015.576 | 901.123 | 681.166 | 572.755 | 397.839 | 510.506 | 668.625 | 729.232 | 669.147 | 530.87 | 353.116 | 325.431 | 269.469 | 287.765 | 324.5 | 330.6 | 208.4 | 168.2 | 100.1 | 83 | 130.8 | 37.1 | 92.6 | 92.2 | 122.9 | 98.8 | 88 | 72.6 | 53.3 |
Kosten van de omzet
| 3,008.618 | 3,933.854 | 3,429.662 | 2,090.076 | 1,832.28 | 1,955.463 | 1,654.656 | 1,249.995 | 1,097.064 | 935.859 | 802.467 | 732.464 | 541.445 | 446.585 | 319.129 | 403 | 510.2 | 575.156 | 519 | 414.491 | 266.435 | 246.844 | 208.072 | 221.646 | 241 | 255.9 | 159.1 | 123.7 | 71.8 | 59.8 | 94.7 | 27.6 | 69.3 | 66 | 96.3 | 76.2 | 63.5 | 51.2 | 37 |
Brutowinst
| 776.19 | 1,273.289 | 1,043.035 | 706.09 | 539.202 | 520.344 | 493.114 | 428.903 | 306.002 | 254.923 | 213.109 | 168.659 | 139.721 | 126.17 | 78.71 | 107.506 | 158.425 | 154.076 | 150.147 | 116.379 | 86.681 | 78.587 | 61.397 | 66.119 | 83.5 | 74.7 | 49.3 | 44.5 | 28.3 | 23.2 | 36.1 | 9.5 | 23.3 | 26.2 | 26.6 | 22.6 | 24.5 | 21.4 | 16.3 |
Brutowinstmarge
| 0.205 | 0.245 | 0.233 | 0.253 | 0.227 | 0.21 | 0.23 | 0.255 | 0.218 | 0.214 | 0.21 | 0.187 | 0.205 | 0.22 | 0.198 | 0.211 | 0.237 | 0.211 | 0.224 | 0.219 | 0.245 | 0.241 | 0.228 | 0.23 | 0.257 | 0.226 | 0.237 | 0.265 | 0.283 | 0.28 | 0.276 | 0.256 | 0.252 | 0.284 | 0.216 | 0.229 | 0.278 | 0.295 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 20 | 26 | 17 | 13 | 14 | 16 | 4.687 | 9 | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 437.862 | 489.861 | 440.825 | 378.756 | 261.692 | 321.556 | 278.833 | 228.053 | 186.032 | 157.482 | 134.811 | 110.527 | 91.252 | 80.821 | 69.489 | 80.129 | 93.173 | 99.419 | 92.549 | 72.811 | 52.404 | 49.374 | 42.292 | 42.733 | 43.4 | 39 | 24.5 | 20.4 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 214.9 | 230.4 | 203.8 | 104.4 | 77.3 | 83.2 | 68.6 | 51.8 | 45.8 | 40.9 | 36.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 652.762 | 720.261 | 644.625 | 483.156 | 338.992 | 321.556 | 278.833 | 228.053 | 186.032 | 157.482 | 134.811 | 110.527 | 91.252 | 80.821 | 69.489 | 80.129 | 93.173 | 99.419 | 92.549 | 72.811 | 52.404 | 49.374 | 42.292 | 42.733 | 43.4 | 39 | 24.5 | 20.4 | 14.7 | 13.3 | 26.3 | 7.9 | 18 | 19.7 | 20.9 | 18.4 | 18 | 15.7 | 14 |
Overige kosten
| 44.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | -0.079 | -0.238 | 7.479 | -0.707 | -0.638 | -0.131 | -0.428 | 0 | 0 | 0 | 8.954 | 8.1 | 6.8 | 3 | 1.7 | 0.8 | 0.7 | 1.9 | 0.6 | 1.6 | 1.8 | 2.4 | 2.3 | 2.2 | 1.7 | 1 |
Bedrijfskosten
| 652.762 | 720.261 | 644.625 | 483.156 | 338.992 | 321.556 | 278.833 | 228.053 | 186.032 | 157.482 | 134.811 | 110.527 | 91.173 | 80.742 | 69.251 | 87.608 | 92.466 | 98.781 | 92.418 | 72.383 | 52.404 | 49.374 | 42.292 | 51.687 | 51.5 | 45.8 | 27.5 | 22.1 | 15.5 | 14 | 28.2 | 8.5 | 19.6 | 21.5 | 23.3 | 20.7 | 20.2 | 17.4 | 15 |
Bedrijfsresultaat
| 123.428 | 553.028 | 398.41 | 222.934 | 200.21 | 198.788 | 214.281 | 200.85 | 116.254 | 95.487 | 78.298 | 58.132 | 48.548 | 45.428 | -35.581 | 19.898 | 65.959 | 55.295 | 57.729 | 43.996 | 34.277 | 29.213 | 19.105 | 14.432 | 32 | 28.9 | 21.8 | 22.4 | 12.8 | 9.2 | 7.9 | 1 | 3.7 | 4.7 | 3.3 | 1.9 | 4.3 | 4 | 1.3 |
Bedrijfsresultaat ratio
| 0.033 | 0.106 | 0.089 | 0.08 | 0.084 | 0.08 | 0.1 | 0.12 | 0.083 | 0.08 | 0.077 | 0.065 | 0.071 | 0.079 | -0.089 | 0.039 | 0.099 | 0.076 | 0.086 | 0.083 | 0.097 | 0.09 | 0.071 | 0.05 | 0.099 | 0.087 | 0.105 | 0.133 | 0.128 | 0.111 | 0.06 | 0.027 | 0.04 | 0.051 | 0.027 | 0.019 | 0.049 | 0.055 | 0.024 |
Totaal overige inkomsten en kosten netto
| -40.424 | -27.573 | -16.366 | -13.453 | -8.796 | -6.436 | -1.437 | -1.678 | -3.716 | -1.954 | -0.351 | -0.33 | -0.292 | -0.218 | -45.04 | -7.479 | 0.707 | 0.638 | 0.131 | 0.428 | -3.034 | -3.566 | -4.31 | -6.897 | -3.4 | -3.9 | -2.5 | -0.4 | 0.1 | 0 | -0.4 | -0.4 | -2.2 | -2.6 | -1.8 | 0.6 | -1.3 | -0.8 | 1.6 |
Inkomen voor belasting
| 83.004 | 525.455 | 382.044 | 209.481 | 191.414 | 192.352 | 212.844 | 199.172 | 114.369 | 95.057 | 77.947 | 57.802 | 48.256 | 45.21 | -36.37 | 19.021 | 63.344 | 50.694 | 54.063 | 40.857 | 31.243 | 25.647 | 14.795 | 3.576 | 28.6 | 25 | 19.3 | 22 | 12.9 | 9.2 | 7.5 | 0.6 | 1.5 | 2.1 | -1.4 | 2.5 | 3 | 3.2 | 2 |
Inkomen voor belasting ratio
| 0.022 | 0.101 | 0.085 | 0.075 | 0.081 | 0.078 | 0.099 | 0.119 | 0.082 | 0.08 | 0.077 | 0.064 | 0.071 | 0.079 | -0.091 | 0.037 | 0.095 | 0.07 | 0.081 | 0.077 | 0.088 | 0.079 | 0.055 | 0.012 | 0.088 | 0.076 | 0.093 | 0.131 | 0.129 | 0.111 | 0.057 | 0.016 | 0.016 | 0.023 | -0.011 | 0.025 | 0.034 | 0.044 | 0.038 |
Belastingkosten
| 18.809 | 130.481 | 94.305 | 51.041 | 44.905 | 43.801 | 79.96 | 69.501 | 40.024 | 32.791 | 27.828 | 20.462 | 18.197 | 17.176 | -12.317 | 7.343 | 23.577 | 19.671 | 20.461 | 15.749 | 11.868 | 9.883 | 5.861 | 2.029 | 11.4 | 9.8 | 7.3 | 8.6 | 5.1 | 3.6 | 1.9 | 0.4 | -0.2 | 1.3 | -0.1 | 0.7 | 1.7 | 1.8 | 1.1 |
Nettowinst
| 64.195 | 394.974 | 287.739 | 158.44 | 146.509 | 148.551 | 132.884 | 129.671 | 74.345 | 62.266 | 50.119 | 37.34 | 30.059 | 28.034 | -24.053 | 11.678 | 39.767 | 31.023 | 33.602 | 25.108 | 19.423 | -14.598 | 8.934 | 1.547 | 17.2 | 15.2 | 12 | 13.4 | 7.8 | 5.5 | 5.6 | 1.6 | 1.7 | -13.4 | -1.3 | 1.8 | 1.5 | -1.3 | 0.8 |
Nettowinstmarge
| 0.017 | 0.076 | 0.064 | 0.057 | 0.062 | 0.06 | 0.062 | 0.077 | 0.053 | 0.052 | 0.049 | 0.041 | 0.044 | 0.049 | -0.06 | 0.023 | 0.059 | 0.043 | 0.05 | 0.047 | 0.055 | -0.045 | 0.033 | 0.005 | 0.053 | 0.046 | 0.058 | 0.08 | 0.078 | 0.066 | 0.043 | 0.043 | 0.018 | -0.145 | -0.011 | 0.018 | 0.017 | -0.018 | 0.015 |
WPA (Winst Per Aandeel)
| 2.54 | 15.57 | 11.39 | 6.3 | 5.86 | 5.9 | 5.31 | 5.26 | 3.06 | 2.6 | 2.15 | 1.66 | 1.35 | 1.27 | -1.1 | 0.54 | 1.82 | 1.43 | 1.6 | 1.22 | 0.96 | -0.74 | 0.46 | 0.075 | 0.76 | 0.68 | 0.61 | 0.63 | 0.4 | 0.32 | 0.3 | 0.085 | 0.095 | -0.72 | -0.07 | 0.096 | 0.075 | -0.075 | 0.05 |
Verwaterde WPA
| 2.52 | 15.48 | 11.32 | 6.27 | 5.84 | 5.83 | 5.24 | 5.2 | 3.02 | 2.56 | 2.11 | 1.64 | 1.34 | 1.26 | -1.1 | 0.53 | 1.8 | 1.42 | 1.56 | 1.18 | 0.94 | -0.73 | 0.46 | 0.075 | 0.76 | 0.67 | 0.6 | 0.63 | 0.4 | 0.31 | 0.28 | 0.085 | 0.095 | -0.72 | -0.07 | 0.096 | 0.075 | -0.075 | 0.05 |
EBITDA
| 255.196 | 682.24 | 510.73 | 320.914 | 275.568 | 266.314 | 269.008 | 247.017 | 161.594 | 130.037 | 105.798 | 83.797 | 69.07 | 62.515 | 72.967 | 44.455 | 82.809 | 70.326 | 69.543 | 52.868 | 42.14 | 36.545 | 27.639 | 30.283 | 40.1 | 35.7 | 24.8 | 24.1 | 13.5 | 9.9 | 9.8 | 1.6 | 5.3 | 6.5 | 7.5 | 4.2 | 6.5 | 5.7 | 0.7 |
EBITDA ratio
| 0.067 | 0.131 | 0.114 | 0.115 | 0.116 | 0.108 | 0.125 | 0.147 | 0.115 | 0.109 | 0.104 | 0.093 | 0.101 | 0.109 | 0.183 | 0.087 | 0.124 | 0.096 | 0.104 | 0.1 | 0.119 | 0.112 | 0.103 | 0.105 | 0.124 | 0.108 | 0.119 | 0.143 | 0.135 | 0.119 | 0.075 | 0.043 | 0.057 | 0.07 | 0.061 | 0.043 | 0.074 | 0.079 | 0.013 |