Lakshmi Machine Works Limited
NSE:LAXMIMACH.NS
17324.6 (INR) • At close October 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,729.6 | 9,706.5 | 12,139.7 | 13,204.2 | 11,908.2 | 13,030.401 | 12,215.774 | 12,119.026 | 9,826.293 | 9,433.039 | 9,117.622 | 8,030.709 | 4,576.248 | 6,325.694 | 4,785.629 | 3,963.41 | 1,687.765 | 3,246.455 | 3,203.346 | 4,093.383 | 4,587.791 | 4,907.11 | 6,360.234 | 8,143.627 | 7,473.391 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 5,338.4 | 7,312.7 | 8,923.3 | 8,372.4 | 8,902.2 | 8,560.265 | 7,597.949 | 7,722.852 | 6,187.13 | 8,100.703 | 5,801.384 | 5,117.227 | 2,798.432 | 5,284.375 | 2,789.943 | 2,411.262 | 977.742 | 3,196.13 | 1,875.982 | 2,460.482 | 2,760.511 | 4,727.85 | 3,511.221 | 5,067.741 | 4,629.915 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,391.2 | 2,393.8 | 3,216.4 | 4,831.8 | 3,006 | 4,470.136 | 4,617.825 | 4,396.174 | 3,639.163 | 1,332.336 | 3,316.238 | 2,913.482 | 1,777.816 | 1,041.319 | 1,995.686 | 1,552.148 | 710.023 | 50.325 | 1,327.364 | 1,632.901 | 1,827.28 | 179.26 | 2,849.013 | 3,075.886 | 2,843.477 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.207 | 0.247 | 0.265 | 0.366 | 0.252 | 0.343 | 0.378 | 0.363 | 0.37 | 0.141 | 0.364 | 0.363 | 0.388 | 0.165 | 0.417 | 0.392 | 0.421 | 0.016 | 0.414 | 0.399 | 0.398 | 0.037 | 0.448 | 0.378 | 0.38 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 523.163 | 0 | 0 | 0 | 220.48 | 0 | 0 | 0 | 221.962 | 0 | 0 | 0 | 218.575 | 0 | 0 | 0 | 254.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,522.9 | 1,924.5 | 2,271.2 | 2,394.9 | 2,145.2 | 1,018.897 | 2,406.985 | 2,209.032 | 1,883.371 | 1,871.964 | 1,647.96 | 1,467.135 | 1,037.253 | 1,271.655 | 629.288 | 516.173 | 447.845 | 621.181 | 584.573 | 602.918 | 598.434 | 663.929 | 658.597 | 789.266 | 736.539 | 0 | 0 | 0 | 0 |
Overige kosten
| 294.2 | 402 | 318 | 350.7 | 364.5 | 478.678 | 324.505 | 426.229 | 2,946.534 | -525.36 | 207.489 | 145.388 | 181.379 | -547.056 | 209.76 | 153.304 | 187.851 | -635.27 | 222.839 | 238.595 | 217.714 | -697.766 | 116.782 | 301.65 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,522.9 | 1,924.5 | 2,271.2 | 3,708.6 | 2,145.2 | 3,504.879 | 3,576.464 | 3,381.473 | 2,946.534 | 579.695 | 2,637.111 | 2,400.643 | 1,849.284 | 770.889 | 1,730.939 | 1,552.945 | 1,128.839 | 187.778 | 1,455.045 | 1,684.969 | 1,885.101 | -55.223 | 2,098.896 | 2,295.403 | 2,106.684 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -131.7 | 469.3 | 945.2 | 1,473.9 | 860.8 | 986.072 | 1,365.866 | 1,440.93 | 941.419 | 751.884 | 679.127 | 512.839 | -71.468 | 270.43 | 264.747 | -0.797 | -418.816 | -137.453 | -127.681 | -52.068 | -57.821 | 234.483 | 750.117 | 780.483 | 616.145 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.02 | 0.048 | 0.078 | 0.112 | 0.072 | 0.076 | 0.112 | 0.119 | 0.096 | 0.08 | 0.074 | 0.064 | -0.016 | 0.043 | 0.055 | -0 | -0.248 | -0.042 | -0.04 | -0.013 | -0.013 | 0.048 | 0.118 | 0.096 | 0.082 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 294.2 | 402 | 307.5 | -0.1 | 363 | 457.863 | 324.505 | 426.229 | 248.79 | 149.119 | 206.771 | 145.252 | 9.681 | 145.398 | 201.417 | 86.362 | 164.592 | 193.316 | 202.3 | 237.505 | 213.733 | 260.442 | 113.615 | -35.727 | 117.495 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 162.5 | 871.3 | 1,252.7 | 1,473.8 | 1,223.8 | 1,443.935 | 1,365.866 | 1,440.93 | 941.419 | 901.003 | 885.898 | 658.091 | -61.787 | 415.828 | 466.164 | 85.565 | -254.224 | 55.863 | 74.619 | 185.437 | 155.912 | 494.925 | 863.732 | 744.756 | 733.64 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.024 | 0.09 | 0.103 | 0.112 | 0.103 | 0.111 | 0.112 | 0.119 | 0.096 | 0.096 | 0.097 | 0.082 | -0.014 | 0.066 | 0.097 | 0.022 | -0.151 | 0.017 | 0.023 | 0.045 | 0.034 | 0.101 | 0.136 | 0.091 | 0.098 | 0 | 0 | 0 | 0 |
Belastingkosten
| 52.3 | 211.5 | 265 | 322.7 | 285.8 | 502.975 | 235.922 | 397.887 | 215.176 | 73.721 | 242.208 | 222.798 | 33.977 | 155.355 | 133.554 | 16.496 | -38.049 | 37.06 | 42.025 | 63.827 | 51.178 | 159.585 | 267.635 | 320.922 | 272.453 | 0 | 0 | 0 | 0 |
Nettowinst
| 110.2 | 659.8 | 987.7 | 1,151.1 | 938 | 940.96 | 1,129.9 | 1,043 | 726.243 | 827.282 | 643.69 | 435.293 | -95.764 | 260.473 | 332.61 | 69.069 | -216.175 | 18.803 | 32.594 | 121.61 | 104.734 | 335.34 | 596.097 | 423.834 | 461.187 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.016 | 0.068 | 0.081 | 0.087 | 0.079 | 0.072 | 0.092 | 0.086 | 0.074 | 0.088 | 0.071 | 0.054 | -0.021 | 0.041 | 0.07 | 0.017 | -0.128 | 0.006 | 0.01 | 0.03 | 0.023 | 0.068 | 0.094 | 0.052 | 0.062 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 10.32 | 61.76 | 92.46 | 107.75 | 87.83 | 88.08 | 105.77 | 97.64 | 67.98 | 77.44 | 60.25 | 40.75 | -8.96 | 24.38 | 31.13 | 6.47 | -20.24 | 1.76 | 3.06 | 11.39 | 9.8 | 31.41 | 55.8 | 38.69 | 42.1 | 42.23 | 18.07 | 27.2 | 27.52 |
Verwaterde WPA
| 10.32 | 61.76 | 92.46 | 107.75 | 87.83 | 88.08 | 105.77 | 97.64 | 67.98 | 77.43 | 60.25 | 40.75 | -8.96 | 24.38 | 31.13 | 6.47 | -20.24 | 1.76 | 3.06 | 11.39 | 9.8 | 31.41 | 55.8 | 38.69 | 42.1 | 42.23 | 18.07 | 27.2 | 27.52 |
EBITDA
| 132.4 | 735 | 1,178.6 | 1,710.3 | 1,088.7 | 1,661.246 | 1,576.068 | 1,626.292 | 1,105.898 | 448.008 | 1,038.313 | 805.78 | 253.181 | 514.272 | 615.036 | 292.013 | -92.837 | 122.143 | 233.45 | 327.621 | 296.687 | 481.287 | 1,006.043 | 1,229.313 | 765.112 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.02 | 0.076 | 0.097 | 0.13 | 0.091 | 0.127 | 0.129 | 0.134 | 0.113 | 0.047 | 0.114 | 0.1 | 0.055 | 0.081 | 0.129 | 0.074 | -0.055 | 0.038 | 0.073 | 0.08 | 0.065 | 0.098 | 0.158 | 0.151 | 0.102 | 0 | 0 | 0 | 0 |