Lakshmi Machine Works Limited
NSE:LAXMIMACH.NS
17324.6 (INR) • At close October 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,547.5 | 1,574.401 | 785.108 | 525.218 | 507.548 | 953.623 | 1,831.157 | 394.473 | 293.205 | 641.382 | 275.299 | 171.616 | 7,131.341 | 7,560.727 | 7,323.367 | 6,270.27 | 5,682.541 | 6,126.264 | 3,911.783 | 971.656 |
Kortetermijnbeleggingen
| 3,501.2 | 9,705.624 | 6,807.917 | 8,795.799 | 6,750.042 | 5,125.039 | 8,478.857 | 8,820.934 | 10,160.931 | 9,097.696 | 8,849.601 | 7,504.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,048.7 | 11,280.025 | 7,593.025 | 9,321.017 | 7,257.59 | 6,078.662 | 10,310.014 | 9,215.407 | 10,454.136 | 9,739.078 | 9,124.9 | 7,676.426 | 7,131.341 | 7,560.727 | 7,323.367 | 6,270.27 | 5,682.541 | 6,126.264 | 3,911.783 | 971.656 |
Nettovorderingen
| 1,296.5 | 2,581.649 | 5,661.093 | 2,874.933 | 1,601.086 | 2,369.344 | 2,860.37 | 2,286.472 | 2,766.401 | 2,067.425 | 1,531.664 | 1,208.967 | 2,756.485 | 2,474.474 | 1,621.95 | 2,944.551 | 4,227.318 | 3,187.366 | 0 | 0 |
Voorraad
| 6,196.1 | 7,017.975 | 5,151.425 | 3,449.299 | 2,884.908 | 3,259.021 | 3,462.697 | 3,639.603 | 3,463.423 | 3,252.888 | 3,348.01 | 2,706.708 | 2,622.344 | 2,907.249 | 1,186.39 | 824.6 | 1,359.9 | 1,630.684 | 1,412.49 | 1,471.459 |
Overige vlottende activa
| 2,186.4 | 1,640.898 | 0.351 | 779.543 | 2,720.485 | 3,292.169 | 3,692.189 | 3,323.971 | 4,074.936 | 3,961.131 | 3,063.059 | 2,480.021 | 291.217 | 353.702 | 237.397 | 216.485 | 342.837 | 382.387 | 2,044.741 | 1,904.02 |
Totaal vlottende activa
| 22,727.7 | 22,520.547 | 18,405.894 | 16,424.792 | 12,862.983 | 12,629.852 | 17,464.9 | 16,178.981 | 17,992.495 | 16,953.097 | 15,535.969 | 12,863.155 | 12,801.387 | 13,296.153 | 10,369.104 | 10,255.906 | 11,612.597 | 11,326.702 | 7,369.014 | 4,347.136 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 9,673.6 | 9,118.238 | 7,137.914 | 6,979.812 | 7,251.16 | 6,993.037 | 5,789.518 | 5,169.305 | 4,629.386 | 4,369.274 | 4,251.319 | 4,504.73 | 5,424.69 | 4,420.578 | 4,523.768 | 5,290.439 | 5,578.99 | 3,864.278 | 2,463.14 | 1,605.524 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 140.9 | 153.996 | 131.534 | 138.182 | 154.296 | 118.087 | 126.585 | 86.601 | 84.412 | 80.253 | 30.696 | 60.869 | 199.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 140.9 | 153.996 | 131.534 | 138.182 | 154.296 | 118.087 | 126.585 | 86.601 | 84.412 | 80.253 | 30.696 | 60.869 | 199.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7,772 | 8,861.929 | 10,601.9 | 3,932.822 | 3,038.576 | -587.786 | -5,912.482 | -6,876.742 | -9,515.947 | -8,460.77 | -8,212.675 | -6,861.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -4,860 | 0 | 18,054.756 | 0 | 0 | 45.533 | 102.747 | 129.731 | 157.56 | 122.883 | 46.484 | 47.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,860 | -18,134.163 | -17,871.348 | -11,050.816 | -10,444.032 | 5,368.141 | 8,779.228 | 8,980.216 | 10,427.6 | 9,309.882 | 9,030.844 | 7,779.101 | 1,112.981 | 768.269 | 1,037.838 | 1,039.335 | 1,031.836 | 1,021.58 | 1,015.263 | 662.168 |
Totaal niet-vlottende activa
| 17,586.5 | 18,380.046 | 18,054.756 | 11,152.732 | 10,598.254 | 11,937.012 | 8,885.596 | 7,489.111 | 5,783.011 | 5,421.522 | 5,146.668 | 5,530.174 | 6,736.974 | 5,188.847 | 5,561.606 | 6,329.775 | 6,610.826 | 4,885.859 | 3,478.403 | 2,267.692 |
Totaal activa
| 40,314.2 | 40,900.593 | 36,460.65 | 27,577.524 | 23,461.237 | 24,566.864 | 26,350.496 | 23,668.092 | 23,775.506 | 22,374.619 | 20,682.637 | 18,393.329 | 19,538.361 | 18,484.999 | 15,930.71 | 16,585.68 | 18,223.423 | 16,212.56 | 10,847.418 | 6,614.828 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,303.1 | 6,679.26 | 5,500.269 | 4,318.536 | 3,325.725 | 3,753.446 | 4,316.894 | 3,449.691 | 3,328.428 | 3,364.238 | 3,150.445 | 2,725.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,717.178 | 1,770.23 | 1,522.295 | 1,275.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 3,672.61 | 4,308.761 | 3,685.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,717.178 | -1,770.23 | -1,522.295 | -1,275.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,274.4 | 7,009.367 | 6,559.79 | 3,866.183 | 2,702.762 | 3,176.094 | 3,586.377 | 3,632.259 | 4,876.792 | 4,847.419 | 4,192.592 | 3,633.501 | 7,788.549 | 10,120.857 | 6,395.084 | 7,681.436 | 10,173.651 | 10,104.171 | 6,300.399 | 3,209.396 |
Totaal kortlopende verplichtingen
| 10,577.5 | 13,688.627 | 12,060.059 | 8,184.719 | 6,028.487 | 6,929.54 | 7,903.271 | 7,081.95 | 8,205.22 | 8,211.657 | 7,343.037 | 6,358.988 | 7,788.549 | 10,120.857 | 6,395.084 | 7,681.436 | 10,173.651 | 10,104.171 | 6,300.399 | 3,209.396 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| -2,225.5 | -3,342.139 | -4,266.422 | -1,347.966 | -680.633 | 29.421 | 29.594 | 0 | 0 | 0 | 0 | 0 | 2,664.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2,225.5 | 3,342.139 | 4,266.422 | 1,347.966 | 680.633 | 504.843 | 950.764 | 1,002.129 | 1,013.449 | 1,344.791 | 2,231.731 | 2,340.351 | 0 | 0 | 0 | 0 | 0 | 0 | -6.042 | -35.965 |
Uitgestelde belastingverplichtingen niet-vlottend
| 474.8 | 484.338 | 232.378 | 241.917 | 148.557 | -504.843 | -950.764 | 0 | 0 | 0 | 26.443 | 129.019 | 247.217 | 276.042 | 330.938 | 471.184 | 474.783 | 305.2 | 165.654 | 79.197 |
Overige niet-vlottende verplichtingen
| 2,225.5 | 3,342.139 | 4,266.422 | 1,347.966 | 680.633 | 504.843 | 950.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,700.3 | 3,826.477 | 4,498.8 | 1,589.883 | 829.19 | 534.264 | 980.358 | 1,002.129 | 1,013.449 | 1,344.791 | 2,258.174 | 2,469.37 | 2,911.67 | 276.042 | 330.938 | 471.184 | 474.783 | 305.2 | 159.611 | 43.232 |
Totaal passiva
| 13,277.8 | 17,515.104 | 16,558.859 | 9,774.602 | 6,857.677 | 7,463.804 | 8,883.629 | 8,084.079 | 9,218.669 | 9,556.448 | 9,601.211 | 8,828.358 | 10,700.219 | 10,396.898 | 6,726.023 | 8,152.62 | 10,648.435 | 10,409.371 | 6,460.01 | 3,252.628 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 20,358.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 106.8 | 106.83 | 106.83 | 106.83 | 106.83 | 106.83 | 109.555 | 109.555 | 112.665 | 112.665 | 112.665 | 112.665 | 112.665 | 112.665 | 123.693 | 123.693 | 123.693 | 123.693 | 123.693 | 123.693 |
Ingehouden winsten
| 21,887.9 | 19,559.562 | 16,476.865 | 15,017.822 | 14,703.729 | 14,901.849 | 15,191.843 | 13,716.955 | 13,966.132 | 12,349.604 | 10,715.56 | 9,064.689 | 0 | 0 | 0 | 0 | 0 | 0 | 1,838.904 | 1,497.594 |
Overige gereserveerde algehele resultaten
| 26,929.6 | 3,719.097 | 3,318.096 | 2,678.27 | -2,256.67 | -1,792.076 | -1,447.835 | -728.503 | -14,430.029 | -13,749.736 | -12,912.498 | -12,222.504 | -11,197.55 | -10,084.118 | -9,217.009 | -8,257.975 | -7,164.93 | -6,170.285 | -5,123.613 | -5,399.916 |
Overige totale aandeelhoudersvermogen
| -21,887.9 | 0 | 0 | 0 | -16,308.849 | 3,886.457 | 3,613.304 | 2,486.006 | 14,908.069 | 14,105.638 | 13,165.699 | 12,610.121 | 19,923.027 | 18,059.554 | 18,298.004 | 16,567.343 | 14,616.225 | 11,849.783 | 7,548.425 | 7,140.83 |
Totaal eigen vermogen van aandeelhouders
| 27,036.4 | 23,385.489 | 19,901.791 | 17,802.922 | 16,603.56 | 17,103.06 | 17,466.867 | 15,584.013 | 14,556.837 | 12,818.171 | 11,081.426 | 9,564.971 | 8,838.142 | 8,088.101 | 9,204.687 | 8,433.061 | 7,574.988 | 5,803.19 | 4,387.408 | 3,362.2 |
Totaal eigen vermogen
| 27,036.4 | 23,385.489 | 19,901.791 | 17,802.922 | 16,603.56 | 17,103.06 | 17,466.867 | 15,584.013 | 14,556.837 | 12,818.171 | 11,081.426 | 9,564.971 | 8,838.142 | 8,088.101 | 9,204.687 | 8,433.061 | 7,574.988 | 5,803.19 | 4,387.408 | 3,362.2 |
Totaal passiva en aandeelhoudersvermogen
| 40,314.2 | 40,900.593 | 36,460.65 | 27,577.524 | 23,461.237 | 24,566.864 | 26,350.496 | 23,668.092 | 23,775.506 | 22,374.619 | 20,682.637 | 18,393.329 | 19,538.361 | 18,484.999 | 15,930.71 | 16,585.68 | 18,223.423 | 16,212.56 | 10,847.418 | 6,614.828 |