Investment AB Latour (publ)
SSE:LATO-B.ST
264.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,076 | 1,646 | 1,986 | 1,409 | 555 | 1,900 | 2,030 | 1,415 | 679 | 938 | 1,130 | 932 | 1,056 | 1,178 | 1,211 | 1,286 | 1,289 | 2,741 | 4 | 1,265 | 691 | 1,670 | 1,701 | 636 | 742 | 370 | 588 | 698 | 740 | 799 | 556 | 654 | 794 | 622 | 1,603 | 1,745 | 637 | 902 | 833 | 552 | 493 | 453 | 376 | 380 | 480 | 329 | 294 | 385 | 312 | 419 | 231 | 492 | 862 | 425 | 161 | 37 | 166 | 359 | 140 | 93 | 32 | 348 | 79 |
Afschrijvingen & Amortisatie
| 180 | 177 | 171 | 271 | 100 | 180 | 160 | 148 | 300 | 151 | 145 | 212 | 123 | 125 | 113 | 115 | 99 | 105 | 105 | 238 | 58 | 13 | 99 | 61 | 56 | 56 | 53 | 51 | 49 | 49 | 45 | 45 | 42 | 41 | 39 | 41 | 39 | 39 | 39 | 37 | 0 | 71 | 40 | 41 | 41 | 41 | 38 | 38 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 28 | -91 | -263 | 675 | 404 | 23 | -189 | 175 | -454 | -576 | -793 | -74 | -282 | -255 | -298 | 379 | -72 | 190 | -282 | 201 | 35 | -70 | -223 | 168 | 83 | -243 | -220 | 164 | -115 | -94 | -59 | 195 | -111 | -114 | -98 | 96 | -44 | -70 | -108 | 17 | -108 | 13 | -188 | 60 | -58 | 18 | -37 | 282 | 70 | -52 | 18 | 51 | -93 | -35 | -224 | 45 | -46 | -5 | -87 | 0 | 86 | 74 | -11 |
Vorderingen
| 0 | 0 | 0 | 574 | 0 | 0 | 0 | -591 | 0 | 0 | 0 | -714 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -237 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -151 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 684 | 0 | 0 | 0 | -996 | 0 | 0 | 0 | -1,121 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | -74 | 0 | 0 | 0 | -230 | 0 | 0 | 0 | -185 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | -77 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 28 | -91 | -263 | -583 | 404 | 23 | -189 | 1,762 | -454 | -576 | -793 | 1,761 | -282 | -255 | -298 | 88 | -72 | 190 | -282 | 269 | 35 | -70 | -223 | 635 | 83 | -243 | -220 | 464 | -115 | -94 | -59 | 398 | -111 | -114 | -98 | 259 | -44 | -82 | -94 | 182 | -88 | -11 | -188 | 60 | -58 | 18 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -382 | -559 | -922 | 238 | 217 | -1,070 | -1,303 | -606 | -143 | -290 | -481 | -163 | -448 | -399 | -676 | -695 | -664 | -2,212 | 371 | -771 | -261 | -1,152 | -1,279 | -245 | -376 | -2 | -387 | -414 | -441 | -551 | -356 | -414 | -530 | -334 | -1,452 | -1,472 | -407 | -684 | -644 | -303 | -266 | -293 | -231 | -186 | -339 | -148 | -174 | -292 | -145 | -252 | -102 | -268 | -704 | -274 | 17 | 143 | 11 | -213 | -65 | 222 | 77 | -278 | -18 |
Kasstroom uit Operationele Activiteiten
| 902 | 819 | 630 | 2,593 | 1,276 | 1,033 | 698 | 1,132 | 382 | 223 | -144 | 695 | 326 | 524 | 237 | 970 | 553 | 719 | 93 | 695 | 465 | 448 | 199 | 559 | 449 | 125 | -19 | 448 | 184 | 154 | 141 | 435 | 153 | 174 | 53 | 369 | 186 | 148 | 81 | 266 | 119 | 173 | -43 | 254 | 83 | 199 | 83 | 375 | 237 | 115 | 147 | 275 | 65 | 116 | -46 | 225 | 131 | 141 | -12 | 315 | 195 | 144 | 50 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -89 | -133 | -153 | -153 | -106 | -119 | -66 | -426 | -71 | -98 | 0 | -90 | -46 | -87 | -83 | -156 | -202 | -94 | -88 | -107 | -44 | -59 | -30 | -77 | -68 | -37 | -43 | -378 | -36 | -6 | -71 | -95 | -25 | -51 | -36 | -192 | 0 | 0 | 0 | -169 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -2,209 | 2 | -418 | 26 | 0 | -961 | -371 | -2,068 | -127 | -102 | -254 | -1,883 | -427 | -105 | -972 | 2,331 | 125 | -41 | -756 | -2,769 | -1,106 | 0 | -62 | -289 | -143 | -673 | -88 | -66 | 0 | -462 | -134 | 962 | -377 | -748 | 44 | -483 | -73 | -475 | 0 | -389 | -471 | -65 | -96 | -203 | -34 | -113 | -110 | -128 | -1 | 2 | -35 | -10 | 171 | -21 | 112 | -313 | -103 | -4 | -10 | 40 | 0 | -18 | 6 |
Aankoop van Beleggingen
| 0 | 1 | -1 | -933 | 0 | -119 | -936 | -15 | -76 | 16 | -16 | 397 | -1,137 | 30 | -113 | 314 | -240 | -94 | -152 | 79 | -44 | -59 | -30 | 53 | -126 | -37 | -170 | 2,065 | -1,974 | -50 | -109 | -138 | -25 | -51 | -36 | -9 | -64 | -35 | -28 | -158 | -10 | -43 | -276 | -267 | 0 | -51 | -175 | 0 | -27 | -29 | 0 | 0 | -16 | -54 | -45 | 0 | -27 | -15 | -23 | 0 | -21 | -27 | -49 |
Verkoop/verval van Beleggingen
| -17 | 0 | 0 | -165 | -45 | 1,080 | 1,307 | -1,080 | -5 | 82 | 155 | 0 | 0 | 0 | 0 | -2,661 | 0 | 2,798 | 0 | -1,095 | 38 | 328 | 1,102 | -772 | 0 | 1,053 | 0 | 0 | 0 | 0 | 0 | -1,314 | 5 | 605 | 1,047 | 802 | 0 | 1,117 | 55 | -159 | 15 | 609 | 0 | -64 | 154 | 468 | 0 | 0 | 39 | 458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 757 | -1 | -11 | -45 | 119 | 66 | 1,625 | 76 | 1,018 | 139 | 833 | -1,091 | 750 | -30 | 378 | -38 | 2,798 | 152 | 910 | 38 | 328 | 1,102 | 804 | -58 | 1,053 | -127 | -978 | -1,938 | -44 | -38 | 516 | 5 | 605 | 1,047 | 466 | -57 | 1,087 | 28 | 428 | 9 | 575 | -276 | 441 | 154 | 417 | -175 | -353 | 11 | 0 | -66 | -1,005 | 658 | 320 | -38 | 863 | 1 | 307 | 10 | 76 | -2 | 373 | 37 |
Kasstroom uit Investeringsactiviteiten
| -2,315 | 626 | -572 | -1,236 | -151 | 961 | -1,307 | -1,964 | -203 | 916 | -115 | -653 | -1,564 | 645 | -1,085 | 362 | -115 | 2,663 | -152 | -2,875 | -1,112 | 269 | 1,010 | -204 | -269 | 343 | -258 | 709 | -1,974 | -512 | -243 | 26 | -397 | -194 | 1,055 | 776 | -137 | 607 | 27 | -278 | -466 | 501 | -372 | -93 | 120 | 304 | -285 | -481 | 11 | 431 | -101 | -1,015 | 813 | 245 | 29 | 550 | -129 | 288 | -23 | 116 | -23 | 328 | -6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -75 | -25 | 0 | 0 | -50 | -20 | 0 | 0 | -60 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -2,366 | 0 | 0 | 0 | -2,110 | 0 | 0 | 0 | -1,918 | 0 | 0 | 0 | -799 | 0 | 0 | 0 | -1,598 | 0 | 0 | 0 | -1,437 | 0 | 0 | 0 | -1,277 | 0 | 0 | 0 | -1,077 | 0 | 0 | 0 | -957 | 0 | 0 | 0 | -877 | 0 | 0 | 0 | -796 | 0 | 0 | 0 | -956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1,696 | -2,110 | -113 | -714 | -947 | -1,940 | 391 | 1,077 | 201 | -985 | -499 | 524 | 387 | -1,044 | -1,578 | -795 | -1,532 | -1,329 | 2,421 | 2,349 | 769 | -1,888 | -80 | -282 | -158 | -443 | 186 | -1,217 | 1,655 | 117 | -159 | -228 | 448 | -875 | -888 | -697 | -4 | -726 | -131 | 31 | 468 | -712 | 236 | 33 | -130 | -512 | 174 | 117 | -204 | -884 | -12 | 250 | -291 | -487 | -30 | -832 | 128 | -394 | -36 | 1,451 | -66 | -484 | -78 |
Kasstroom uit Financieringsactiviteiten
| 1,696 | -2,110 | -113 | -789 | -972 | -1,940 | 391 | 1,027 | 181 | -985 | -499 | 524 | 387 | -1,044 | -1,578 | -795 | -1,532 | -1,329 | 2,421 | 2,349 | 769 | -1,888 | -80 | -282 | -158 | -443 | 186 | -1,217 | 1,655 | 117 | -159 | -228 | 448 | -875 | -888 | -697 | -4 | -726 | -131 | 31 | 468 | -712 | 236 | 33 | -130 | -512 | 174 | 117 | -204 | -884 | -12 | 250 | -291 | -487 | -30 | -832 | 128 | -394 | -36 | 1,451 | -66 | -484 | -78 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -97 | -1,656 | -1,506 | -1,710 | -1,511 | -1,094 | -883 | 0 | 69 | 1,238 | -1,169 | 848 | -1,332 | -438 | -3,382 | 0 | 2,180 | 647 | -717 | 31 | -6 | -13 | 48 | 60 | 11 | 4 | 1 | 0 | -29 | 13 | 38 | 664 | -24 | -42 | -8 | 6 | 13 | 10 | 7 | 3 | 9 | -5 | 12 | -15 | 106 | -15 | 2 | -46 | 740 | -878 | -361 | 17 | -775 | -2 | -429 | 35 | -431 | -172 | -472 | -44 |
Netto Kasstroomverandering
| 261 | -694 | 42 | 471 | -1,503 | -1,452 | -1,928 | -1,316 | -734 | -729 | -2,274 | -361 | 387 | -1,044 | -5,611 | -795 | -1,532 | -1,329 | -1,088 | 2,349 | 769 | -1,888 | 1,160 | 67 | 9 | 73 | -31 | -49 | -131 | -240 | -261 | 204 | 217 | -857 | 884 | 424 | 3 | 21 | -17 | 32 | 131 | -31 | -176 | 203 | 68 | 3 | -43 | 117 | 29 | -336 | -12 | 250 | -291 | -487 | -30 | -832 | 128 | -394 | -36 | 1,451 | -66 | -484 | -78 |
Kaspositie aan het Einde van de Periode
| 1,844 | 1,583 | 2,277 | 2,235 | 153 | 54 | -218 | 195 | 360 | 154 | -758 | 566 | 387 | -1,044 | -1,578 | -795 | -1,532 | -1,329 | -59 | 2,349 | 769 | -1,888 | 1,904 | 744 | 677 | 668 | 595 | 626 | 675 | 806 | 1,046 | 1,307 | 1,103 | 886 | 1,743 | 859 | 435 | 432 | 411 | 428 | 396 | 265 | 296 | 472 | 269 | 201 | 198 | 117 | 223 | 194 | -12 | 250 | -291 | -487 | -30 | -832 | 128 | -394 | -36 | 1,451 | -66 | -484 | -78 |