
Investment AB Latour (publ)
SSE:LATO-B.ST
264.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,960 | 2,235 | 1,710 | 1,516 | 4,033 | 1,029 | 744 | 626 | 1,307 | 859 | 428 | 472 | 241 | 498 | 573 | 0 | 264 | 152 | 166 | 138 |
Kortetermijnbeleggingen
| 0 | 0 | -46 | -31 | -27 | 15 | 41 | 40 | 40 | 46 | 79 | 63 | 104 | 0 | 43 | 0 | 152 | 193 | 124 | 35 |
Liquide middelen en kortetermijnbeleggingen
| 2,960 | 2,235 | 1,710 | 1,516 | 4,033 | 1,044 | 785 | 666 | 1,347 | 905 | 507 | 535 | 345 | 498 | 616 | 0 | 416 | 345 | 290 | 173 |
Nettovorderingen
| 5,366 | 4,033 | 4,573 | 3,511 | 2,397 | 2,493 | 2,020 | 1,637 | 1,412 | 1,165 | 1,437 | 1,329 | 0 | 1,373 | 1,342 | 885 | 1,233 | 1,267 | 1,250 | 859 |
Voorraad
| 4,722 | 4,519 | 5,244 | 3,753 | 2,121 | 2,088 | 1,718 | 1,409 | 1,119 | 1,005 | 1,161 | 1,001 | 978 | 1,260 | 988 | 0 | 1,140 | 1,024 | 882 | 796 |
Overige vlottende activa
| 0 | 1,208 | 999 | 819 | 720 | 657 | 456 | 346 | 333 | 1,170 | 302 | 273 | 1,299 | 67 | 1,398 | 54 | 59 | 55 | 63 | 60 |
Totaal vlottende activa
| 13,467 | 11,995 | 12,526 | 9,599 | 9,271 | 6,282 | 4,979 | 4,058 | 4,211 | 4,245 | 3,261 | 2,945 | 2,622 | 3,193 | 3,001 | 0 | 2,857 | 2,710 | 2,488 | 1,905 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 3,966 | 3,469 | 3,374 | 3,020 | 2,073 | 1,669 | 959 | 885 | 811 | 703 | 741 | 716 | 694 | 764 | 847 | 0 | 771 | 730 | 685 | 707 |
Goodwill
| 17,624 | 14,438 | 14,425 | 12,266 | 10,063 | 9,913 | 6,565 | 5,796 | 5,071 | 3,702 | 3,506 | 1,969 | 1,660 | 1,542 | 0 | 962 | 0 | 0 | 530 | 144 |
Immateriële activa
| 413 | 367 | 405 | 329 | 241 | 272 | 216 | 210 | 172 | 114 | 70 | 69 | 72 | 80 | 1,439 | 58 | 0 | 725 | 49 | 17 |
Goodwill en immateriële activa
| 18,037 | 14,805 | 14,830 | 12,595 | 10,304 | 10,185 | 6,781 | 6,006 | 5,243 | 3,816 | 3,576 | 2,038 | 1,732 | 1,622 | 1,439 | 1,020 | 987 | 725 | 579 | 161 |
Langetermijnbeleggingen
| 0 | 29,459 | 26,909 | 22,269 | 20,067 | 20,285 | 17,244 | 16,335 | 13,631 | 12,198 | 11,443 | 9,639 | 8,820 | 0 | 9,275 | 0 | 5,997 | 9,164 | 10,109 | 8,574 |
Belastingvorderingen
| 469 | 481 | 523 | 454 | 372 | 115 | 125 | 101 | 88 | 64 | 53 | 43 | 36 | 0 | 0 | 0 | 26 | 18 | 19 | 11 |
Overige niet-vlottende activa
| 31,200 | 56 | -6 | 0 | 0 | 66 | 79 | 72 | 64 | 249 | 116 | 99 | 182 | 8,019 | 146 | -1,020 | 169 | 206 | 141 | 56 |
Totaal niet-vlottende activa
| 53,672 | 48,270 | 45,630 | 38,338 | 32,816 | 32,320 | 25,188 | 23,399 | 19,837 | 17,030 | 15,929 | 12,535 | 11,464 | 10,405 | 11,707 | 0 | 7,950 | 10,843 | 11,533 | 9,509 |
Totaal activa
| 67,139 | 60,265 | 58,156 | 47,937 | 42,087 | 38,602 | 30,167 | 27,457 | 24,048 | 21,275 | 19,190 | 15,480 | 14,086 | 13,598 | 14,708 | 12,343 | 10,807 | 13,553 | 14,021 | 11,414 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0 | 1,770 | 1,774 | 1,568 | 977 | 1,015 | 945 | 807 | 616 | 548 | 639 | 602 | 567 | 619 | 680 | 405 | 522 | 592 | 570 | 442 |
Kortlopende schulden
| 4,008 | 4,688 | 5,334 | 578 | 2,010 | 1,195 | 2,030 | 4,146 | 2,042 | 2,455 | 3,119 | 1,782 | 1,465 | 2,394 | 1,960 | 1,120 | 1,405 | 1,865 | 1,634 | 1,556 |
Belastingschulden
| 0 | 323 | 311 | 222 | 125 | 182 | 114 | 160 | 133 | 122 | 95 | 81 | 60 | 0 | 102 | 0 | 28 | 74 | 92 | 48 |
Uitgestelde opbrengsten
| 0 | 477 | 898 | 2,423 | 1,510 | 1,565 | 114 | 947 | 803 | 1,061 | 661 | 574 | 539 | 0 | 565 | 0 | 535 | 572 | 454 | 390 |
Overige kortlopende verplichtingen
| 5,314 | 2,179 | 2,039 | 1,846 | 1,396 | 1,227 | 1,228 | 917 | 800 | 1,107 | 719 | 709 | 605 | -619 | -782 | -1,525 | 659 | 604 | 528 | 429 |
Totaal kortlopende verplichtingen
| 9,322 | 9,437 | 10,356 | 5,024 | 4,842 | 4,019 | 4,317 | 6,124 | 3,647 | 4,232 | 4,604 | 3,174 | 2,697 | 2,394 | 1,960 | 0 | 2,614 | 3,135 | 2,824 | 2,475 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 12,224 | 8,808 | 8,736 | 10,275 | 7,419 | 7,855 | 3,474 | 521 | 696 | 675 | 812 | 265 | 192 | 715 | 468 | 56 | 9 | 34 | 25 | 8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 138 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 715 | 652 | 535 | 418 | 370 | 315 | 270 | 246 | 206 | 166 | 130 | 109 | 0 | 99 | 0 | 118 | 106 | 105 | 120 |
Overige niet-vlottende verplichtingen
| 1,651 | 407 | 388 | 417 | 260 | 268 | 198 | 195 | 140 | 82 | 85 | 253 | 181 | 0 | -99 | -150 | -127 | 0 | 141 | 135 |
Totaal niet-vlottende verplichtingen
| 13,875 | 9,930 | 9,776 | 11,227 | 8,097 | 8,493 | 3,987 | 986 | 1,082 | 963 | 1,063 | 648 | 482 | 715 | 468 | 0 | 299 | 278 | 271 | 263 |
Totaal passiva
| 23,197 | 19,367 | 20,132 | 16,251 | 12,939 | 12,512 | 8,304 | 7,110 | 4,729 | 5,195 | 5,667 | 3,822 | 3,179 | 3,109 | 2,428 | 2,387 | 2,913 | 3,413 | 3,095 | 2,738 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 0 | 110 | 0 | 110 | 110 | 110 | 110 |
Ingehouden winsten
| 42,013 | 39,635 | 36,582 | 31,227 | 29,018 | 25,502 | 21,263 | 19,827 | 18,757 | 15,588 | 12,232 | 10,848 | 10,411 | 0 | 6,258 | 0 | 5,970 | 4,941 | 4,472 | 3,733 |
Overige gereserveerde algehele resultaten
| 0 | 1,155 | 1,375 | 357 | -1 | 442 | 432 | 357 | 394 | 75 | 1,196 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,484 | -80 | -173 | -164 | -83 | -67 | -60 | -72 | -72 | -58 | -38 | -48 | 363 | 63 | -29 | -3,876 | -29 | -29 | 6,343 | 4,830 |
Totaal eigen vermogen van aandeelhouders
| 43,630 | 40,843 | 37,969 | 31,553 | 29,067 | 26,010 | 21,768 | 20,245 | 19,212 | 16,080 | 13,523 | 11,658 | 10,907 | 10,489 | 12,280 | 9,955 | 7,893 | 10,138 | 10,925 | 8,673 |
Totaal eigen vermogen
| 43,942 | 40,898 | 38,024 | 31,686 | 29,148 | 26,090 | 21,863 | 20,347 | 19,319 | 16,080 | 13,523 | 11,658 | 10,907 | 10,489 | 12,280 | 9,956 | 7,894 | 10,140 | 10,926 | 8,676 |
Totaal passiva en aandeelhoudersvermogen
| 67,139 | 60,265 | 58,156 | 47,937 | 42,087 | 38,602 | 30,167 | 27,457 | 24,048 | 21,275 | 19,190 | 15,480 | 14,086 | 13,598 | 14,708 | 12,343 | 10,807 | 13,553 | 14,021 | 11,414 |