Investment AB Latour (publ)

SSE:LATO-B.ST

264.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,8552,9601,8441,5832,2772,2351,7641,6561,5061,7101,5111,0948831,5169271,7651,6634,0333,5754,6732,7011,0298917341,9047446776685956266758061,0461,3071,1038861,743859435432411428396265296472269201198241223194530498994393511573613518483564
Kortetermijnbeleggingen 000000000-46000-48500000001500041000400004000046000790006300010400000004300045
Liquide middelen en kortetermijnbeleggingen 1,8552,9601,8441,5832,2772,2351,7641,6561,5061,7101,5111,0948831,5169271,7651,6634,0333,5754,6732,7011,0448917341,9047856776685956666758061,0461,3471,1038861,743905435432411507396265296535269201198345223194530498994393511616613518483609
Nettovorderingen 6,4945,3666,1706,1475,7594,0336,1486,4385,9734,5735,6805,2514,7913,5114,5694,3663,8382,3973,5033,4393,4002,4932,9882,9522,6332,4652,5452,6052,2171,8752,2212,1381,8631,7401,8181,7761,4671,1651,6401,8901,7931,2911,7091,7101,5401,1361,5651,5781,50200008800000000
Voorraad 5,3624,7224,9154,7664,7594,5685,1695,4095,4545,2445,4705,0104,4133,7533,4502,8992,7352,1212,3472,3782,4112,0882,1051,9401,8971,7181,8251,7881,5991,4091,4681,4311,2751,1191,4161,3941,1941,0051,0861,3511,2621,1611,1851,1391,1241,0011,1521,2751,1669781,0751,1801,2431,2601,3711,2521,119988974924878856
Overige vlottende activa 000001,2080009990008190007200006570004560003460003330001,170880003020002730001,2991,5531,6201,5181,4401,6071,5581,4441,398000939
Totaal vlottende activa 13,71113,46712,92912,49612,79511,99513,08113,50312,93312,52612,66111,35510,0879,5998,9469,0308,2369,2719,42510,4908,5126,2825,9845,6266,4344,9795,0475,0614,4114,0584,3644,3754,1844,2114,3374,0564,4044,2454,0413,6733,4663,2613,2903,1142,9602,9452,9863,0542,8662,6222,8512,9943,2913,1933,9723,2033,0743,0011,5871,4421,3612,404
Niet-vlottende activa:
Materiële vaste activa, netto 4,1083,9663,6343,5703,6203,4693,4193,5103,3663,3743,0542,9852,9083,0202,4242,3652,4172,0731,8451,9031,8441,6691,6331,6281,644959940926904885880892807811823782698703688737727741728730715716711727697694711741756764751809785847637654672691
Goodwill 19,06517,62417,03615,42015,64314,43814,95515,33514,74114,42513,51912,95712,39612,26611,74711,08111,10110,06310,72610,70411,2619,9137,8106,7576,7166,5656,7066,5695,9785,7965,6895,7405,2435,0715,0884,7454,0463,7023,7873,8553,5103,5063,1832,2622,0681,9691,9241,9391,7971,6601,52601,5501,5421,5721,3831,35301,024966968962
Immateriële activa 421413397406389367383398385405406401386329333329331241247260280272222214220216226210204210193201180172170168114114931267270726968696868687275080808346481,4394750531,020
Goodwill en immateriële activa 19,48618,03717,43315,82616,03214,80515,33815,73315,12614,83013,92513,35812,78212,59512,08011,41011,43210,30410,97310,96411,54110,1858,0326,9716,9366,7816,9326,7796,1826,0065,8825,9415,4235,2435,2584,9134,1603,8163,8803,9813,5823,5763,2552,3312,1362,0381,9922,0071,8651,7321,6011,6341,6301,6221,6551,4291,4011,4391,0711,0161,0211,020
Langetermijnbeleggingen 0031,95631,63330,18429,51529,33128,13528,29226,90923,99322,98823,58422,72322,35120,92320,44020,04020,02119,87919,57320,28519,32519,02717,88117,24417,47116,75017,41716,33516,33914,11714,44913,63113,25712,37512,88212,19813,02012,67612,78511,44310,95310,22810,5309,6399,5578,8689,6648,8208,6410000009,2750000
Belastingvorderingen 4674690-406-389481-29,331-28,135-28,292523-23,993-22,988-23,584454-22,351-20,923-20,440372-20,021-19,879-19,573115-19,325-19,027-17,881125-17,471-16,750-17,417101-16,339-14,117-14,44988-13,257-12,375-12,88264-13,020-12,676-12,78553-10,953-10,228-10,53043-9,557-8,868-9,66436-8,64100000000000
Overige niet-vlottende activa 32,66231,2000406389-48,27029,33128,13528,292-623,99322,98847,168-45444,70241,84640,8802740,04239,75839,1466638,65038,05435,7627934,94233,50034,8347232,67814,11728,8986426,51424,75025,76424926,04025,35225,57011621,90620,45621,0609919,11417,73619,3281828,6418,1528,4518,0196,4398,6369,082146-1,708-1,670-1,6938,228
Totaal niet-vlottende activa 56,72353,67253,02351,02949,83648,27048,08847,37846,78445,63040,97239,33139,27438,33836,85534,69834,28932,81632,83932,74632,95832,32028,99027,62626,46125,18825,34324,45524,50323,39923,10120,95020,67919,83719,33818,07017,74017,03017,58817,39417,09415,92914,93613,28913,38112,53512,26011,60212,22611,46410,95310,52710,83710,4058,84510,87411,26811,7071,7081,6701,6939,939
Totaal activa 70,43467,13965,95263,52562,63160,26561,16960,88159,71758,15653,63350,68649,36147,93745,80143,72842,52542,08742,26443,23641,47038,60234,97433,25232,89530,16730,39029,51628,91427,45727,46525,32624,86324,04823,67522,12622,14421,27521,62921,06720,56019,19018,22616,40316,34115,48015,24614,65615,09214,08613,80413,52114,12813,59812,81714,07714,34214,70813,93512,92812,85212,343
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 005,8045,6915,4911,7705,8066,1035,4531,7745,3045,0194,5051,5684,4524,0363,5619770001,015000945000807000616000548000639000602000567000619000680000405
Kortlopende schulden 6,3444,0196,4226,1375,8324,6884,2953,5786,1505,3342,5562,0211,4565781,0585365422,0102,0692,4352,7371,1957748892,0382,0372,2672,2781,9084,1464,4682,8122,0982,0422,2231,7771,4462,4703,2123,2152,9883,1383,0242,3081,9131,7821,7351,9531,5941,4652,5612,5132,4492,3942,0812,0491,8651,9602,3162,1742,0861,120
Belastingschulden 00000323000311000222000125000182000114000160000133000122000950008100060000000010200054
Uitgestelde opbrengsten 000-5,691-5,491-9,437-5,806-6,103-5,4530-5,304-5,019-4,5052,423-4,452-4,036-3,5611,5100001,5650001,0980009470008030001,06100066100057400053900000005650000
Overige kortlopende verplichtingen 5,5365,303-1-292-3002,6560-268-2612,937-235-233-2342,6560001,7303,2303,2093,1351,6272,8222,6992,5531,2212,3882,4352,0719172,0992,0371,7468001,6891,6831,4141,0921,9031,7041,5677321,5421,5481,3987091,5071,5201,395605000-619000-782-2,316-2,174-2,086494
Totaal kortlopende verplichtingen 11,8809,32212,22511,53611,0239,43710,1019,41311,34210,3567,6256,8075,7275,0245,5104,5724,1034,8425,2995,6445,8724,0193,5963,5884,5914,3174,6554,7133,9796,1246,5674,8493,8443,6473,9123,4602,8604,2325,1154,9194,5554,6044,5663,8563,3113,1743,2423,4732,9892,6972,5612,5132,4492,3942,0812,0491,8651,9602,3162,1742,0862,073
Langlopende verplichtingen:
Langetermijnschulden 12,77712,22410,0228,2927,9928,80810,32312,1758,6388,73610,44010,4069,44310,2759,1419,7168,7997,4197,9879,6769,7697,8556,0645,1573,5503,4743,6793,6333,05752160661255375780583590367569384284181271051358728949147346319250271071071589041642046833333733156
Uitgestelde opbrengsten niet-vlottend 000001,16200000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000071500065200053500041800037000031500027000024600020600016600013000010900000009900094
Overige niet-vlottende verplichtingen 1,0651,6519401,1681,1694078908771,055388775752962952632-149-203678524-50-6263843343296351340240139519536036835579314312265288210227235251221193190359149149140189-139000000-99-333-337-331164
Totaal niet-vlottende verplichtingen 13,84213,87510,9629,4609,1619,93011,21313,0529,6939,77611,21511,15810,40511,2279,7739,5678,5968,0978,5119,6269,7078,4936,4975,5894,5133,9874,0814,0343,4529869669809081,0821,1191,1471,1689639031,0691,0761,063931706777648640622603482502710710715890416420468333337331314
Totaal passiva 25,72223,19723,18720,99620,18419,36721,31422,46521,03520,13218,84017,96516,13216,25115,28314,13912,69912,93913,81015,27015,57912,51210,0939,1779,1048,3048,7368,7477,4317,1107,5335,8294,7524,7295,0314,6074,0285,1956,0185,9885,6315,6675,4974,5624,0883,8223,8824,0953,5923,1793,0633,2233,1593,1092,9712,4652,2852,4282,6492,5112,4172,387
Eigen vermogen:
Preferente aandelen 00000000000000000100000000000000000000000000000000000000000000
Gewone aandelen 133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133133000000110000110
Ingehouden winsten 43,73642,01341,21240,68040,47739,63538,18936,47637,23636,58233,31031,63832,63131,22730,16229,36829,47229,01827,96327,43724,92625,50223,99523,29823,06021,26320,95420,02520,78619,82719,44918,93919,51818,75718,10117,05017,63215,58813,99413,74113,42712,23211,66110,92211,35010,84810,64910,10910,71910,41110,2760000006,2580006,027
Overige gereserveerde algehele resultaten 0001,4291,5671,1551,5961,8391,3771,3751,4179975773572218850-13593998154427206145624325235675313573193934273943733013044171,5421,2631,4071,1969738017967256303667040000000000000
Overige totale aandeelhoudersvermogen 5421,4841,121-61-116-80-116-91-121-173-124-101-164-164-83-83-83-83-83-83-67-67-67-68-60-60-60-60-72-72-72-73-72-72-72-72-58-58-58-58-38-38-38-39-48-48-4831864836333210,29810,969639,84611,61212,0575,91211,28410,41510,4343,818
Totaal eigen vermogen van aandeelhouders 44,41143,63042,46642,18142,06140,84339,80238,35738,62537,96934,73632,66733,17731,55330,43329,50629,74429,06728,37227,88625,80726,01024,78123,97723,69521,76821,55020,66521,37820,24519,82919,39220,00619,21218,53517,41218,01116,08015,61115,07914,92913,52312,72911,81712,23111,65811,36410,56011,50010,90710,74110,29810,96910,4899,84611,61212,05712,28011,28410,41510,4349,955
Totaal eigen vermogen 44,71243,94242,76542,52942,44740,89839,85538,41638,68238,02434,79332,72133,22931,68630,51829,58929,82629,14828,45427,96625,89126,09024,88124,07523,79121,86321,65420,76921,48320,34719,93219,49720,11119,31918,64417,51918,11616,08015,61115,07914,92913,52312,72911,84112,25311,65811,36410,56111,50010,90710,74110,29810,96910,4899,84611,61212,05712,28011,28610,41710,4359,956
Totaal passiva en aandeelhoudersvermogen 70,43467,13965,95263,52562,63160,26561,16960,88159,71758,15653,63350,68649,36147,93745,80143,72842,52542,08742,26443,23641,47038,60234,97433,25232,89530,16730,39029,51628,91427,45727,46525,32624,86324,04823,67522,12622,14421,27521,62921,06720,56019,19018,22616,40316,34115,48015,24614,65615,09214,08613,80413,52114,12813,59812,81714,07714,34214,70813,93512,92812,85212,343