Investment AB Latour (publ)

SSE:LATO-B.ST

264.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,5832,2772,2351,7641,6561,5061,7101,5111,0948831,5169271,7651,6634,0333,5754,6732,7011,0298917341,9047446776685956266758061,0461,3071,1038861,7438594354324114283962652964722692011982412231945304989943935115736135184830
Kortetermijnbeleggingen 000000-46000-4850000000150004100040000400004600079000630001040000000430000
Liquide middelen en kortetermijnbeleggingen 1,5832,2772,2351,7641,6561,5061,7101,5111,0948831,5169271,7651,6634,0333,5754,6732,7011,0448917341,9047856776685956666758061,0461,3471,1038861,7439054354324115073962652965352692011983452231945304989943935116166135184830
Nettovorderingen 6,1475,7595,1926,1486,4385,9735,5335,6805,2514,7914,2874,5694,3663,8382,3973,5033,4393,4002,4932,9882,9522,6332,0202,5452,6052,2171,6372,2212,1381,8631,4121,8181,7761,4671,1651,6401,8901,7931,2911,7091,7101,5401,1361,5651,5781,5020000000000000
Voorraad 4,7664,7594,5685,1695,4095,4545,2445,4705,0104,4133,7533,4502,8992,7352,1212,3472,3782,4112,0882,1051,9401,8971,7181,8251,7881,5991,4091,4681,4311,2751,1191,4161,3941,1941,0051,0861,3511,2621,1611,1851,1391,1241,0011,1521,2751,1669781,0751,1801,2431,2601,3711,2521,1199889749248780
Overige vlottende activa 001,208000395,6805,2514,7914,3304,5694,3663,8383,1173,5033,4393,4003,1502,9882,9522,6332,4762,5452,6052,2171,9832,2212,1381,8631,7451,8181,7761,4672,3352,5201,8901,7931,5931,7091,7101,5401,4091,5651,5781,5021,2991,5531,6201,5181,4351,6071,5581,4441,3970000
Totaal vlottende activa 12,49612,79511,99513,08113,50312,93312,52612,66111,35510,0879,5998,9469,0308,2369,2719,42510,4908,5126,2825,9845,6266,4344,9795,0475,0614,4114,0584,3644,3754,1844,2114,3374,0564,4044,2454,0413,6733,4663,2613,2903,1142,9602,9452,9863,0542,8662,6222,8512,9943,2913,1933,9723,2033,0743,0011,5871,4421,3610
Niet-vlottende activa:
Materiële vaste activa, netto 3,5703,6203,4693,4193,5103,3663,3743,0542,9852,9083,0202,4242,3652,4172,0731,8451,9031,8441,6691,6331,6281,6449599409269048858808928078118237826987036887377277417287307157167117276976947117417567647518097858476376546720
Goodwill 15,42015,64314,43814,95515,33514,74114,42513,51912,95712,39612,26611,74711,08111,10110,06310,72610,70411,2619,9137,8106,7576,7166,5656,7066,5695,9785,7965,6895,7405,2435,0715,0884,7454,0463,7023,7873,8553,5103,5063,1832,2622,0681,9691,9241,9391,7971,6601,52601,5501,5421,5721,3831,35301,024966968962
Immateriële activa 406389367383398385405406401386329333329331241247260280272222214220216226210204210193201180172170168114114931267270726968696868687275080808346481,43947505358
Goodwill en immateriële activa 15,82616,03214,80515,33815,73315,12614,83013,92513,35812,78212,59512,08011,41011,43210,30410,97310,96411,54110,1858,0326,9716,9366,7816,9326,7796,1826,0065,8825,9415,4235,2435,2584,9134,1603,8163,8803,9813,5823,5763,2552,3312,1362,0381,9922,0071,8651,7321,6011,6341,6301,6221,6551,4291,4011,4391,0711,0161,0211,020
Langetermijnbeleggingen 31,63330,18429,51529,33128,13528,29226,90923,99322,98823,58422,72322,35120,92320,44020,04020,02119,87919,57320,28519,32519,02717,88117,24417,47116,75017,41716,33516,33914,11714,44913,63113,25712,37512,88212,19813,02012,67612,78511,44310,95310,22810,5309,6399,5578,8689,6648,8208,6410000009,2750000
Belastingvorderingen -406-389481-29,331-28,135-28,292523-23,993-22,988-23,584454-22,351-20,923-20,440372-20,021-19,879-19,573115-19,325-19,027-17,881125-17,471-16,750-17,417101-16,339-14,117-14,44988-13,257-12,375-12,88264-13,020-12,676-12,78553-10,953-10,228-10,53043-9,557-8,868-9,66436-8,64100000000000
Overige niet-vlottende activa 406389-48,27029,33128,13528,292-623,99322,98847,168-45444,70241,84640,8802740,04239,75839,1466638,65038,05435,7627934,94233,50034,8347232,67814,11728,8986426,51424,75025,76424926,04025,35225,57011621,90620,45621,0609919,11417,73619,3281828,6418,1528,4518,0196,4398,6369,082146-1,708-1,670-1,693-1,020
Totaal niet-vlottende activa 51,02949,83648,27048,08847,37846,78445,63040,97239,33139,27438,33836,85534,69834,28932,81632,83932,74632,95832,32028,99027,62626,46125,18825,34324,45524,50323,39923,10120,95020,67919,83719,33818,07017,74017,03017,58817,39417,09415,92914,93613,28913,38112,53512,26011,60212,22611,46410,95310,52710,83710,4058,84510,87411,26811,7071,7081,6701,6930
Totaal activa 63,52562,63160,26561,16960,88159,71758,15653,63350,68649,36147,93745,80143,72842,52542,08742,26443,23641,47038,60234,97433,25232,89530,16730,39029,51628,91427,45727,46525,32624,86324,04823,67522,12622,14421,27521,62921,06720,56019,19018,22616,40316,34115,48015,24614,65615,09214,08613,80413,52114,12813,59812,81714,07714,34214,70813,93512,92812,85212,343
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,6915,4914,8765,8066,1035,4531,7745,3045,0194,5051,5684,4524,0363,5619770001,01500094500080700061600054800063900060200056700000006800000
Kortlopende schulden 5,8455,5324,5614,2953,3105,8895,2752,3211,7881,2225781,0585365422,0102,0692,4352,7371,1957748892,0382,0262,2672,2781,9084,1464,4682,8122,0982,0422,2231,7771,4462,4553,2123,2152,9883,1193,0242,3081,9131,7821,7351,9531,5941,4652,5612,5132,4492,3942,0812,0491,8655752,3162,1742,0860
Belastingschulden 0032300031100022200012500018200011400016000013300012200095000810006000000001020000
Uitgestelde opbrengsten -5,691-5,491-9,437-5,806-6,103-5,4530-5,304-5,019-4,5052,423-4,452-4,036-3,5611,5100001,5650001,0980009470008030001,06100066100057400053900000005650000
Overige kortlopende verplichtingen 5,6915,4919,4375,8066,1035,4533,3075,3045,0194,5054554,4524,0363,5613453,2303,2093,1352442,8222,6992,5532482,3882,4352,0712242,0992,0371,7461861,6891,6831,4141681,9031,7041,5671851,5421,5481,3982161,5071,5201,39512600000001400000
Totaal kortlopende verplichtingen 11,53611,0239,43710,1019,41311,34210,3567,6256,8075,7275,0245,5104,5724,1034,8425,2995,6445,8724,0193,5963,5884,5914,3174,6554,7133,9796,1246,5674,8493,8443,6473,9123,4602,8604,2325,1154,9194,5554,6044,5663,8563,3113,1743,2423,4732,9892,6972,5612,5132,4492,3942,0812,0491,8651,9602,3162,1742,0860
Langlopende verplichtingen:
Langetermijnschulden 7,1706,8077,64610,32312,1758,8368,73610,44010,4069,68310,2759,1418,9327,9687,4197,9879,1009,1777,8556,0645,1573,5503,4743,6793,6333,0575216066125536968058359036756938428418127105135872894914734631925027107107158904164201783333373310
Uitgestelde opbrengsten niet-vlottend 001,16200000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 007150006520005350004180003700003150002700002460002060001660001300001090000000990000
Overige niet-vlottende verplichtingen 2,2902,35440789087785738877575272241763263562826052452653026843343296319840240139519536036835514031431226582210227235852211931902291491491401810000000191-333-337-3310
Totaal niet-vlottende verplichtingen 9,4609,1619,93011,21313,0529,6939,77611,21511,15810,40511,2279,7739,5678,5968,0978,5119,6269,7078,4936,4975,5894,5133,9874,0814,0343,4529869669809081,0821,1191,1471,1689639031,0691,0761,0639317067776486406226034825027107107158904164204683333373310
Totaal passiva 20,99620,18419,36721,31422,46521,03520,13218,84017,96516,13216,25115,28314,13912,69912,93913,81015,27015,57912,51210,0939,1779,1048,3048,7368,7477,4317,1107,5335,8294,7524,7295,0314,6074,0285,1956,0185,9885,6315,6675,4974,5624,0883,8223,8824,0953,5923,1793,0633,2233,1593,1092,9712,4652,2852,4282,6492,5112,4172,387
Eigen vermogen:
Preferente aandelen 00000000000000100000000000000000000000000000000000000000000
Gewone aandelen 1331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331331330000001100000
Ingehouden winsten 40,68040,47739,63538,18936,47637,23636,58233,31031,63832,63131,22730,16229,36829,47229,01827,96327,43724,92625,50223,99523,29823,06021,26320,95420,02520,78619,82719,44918,93919,51818,75718,10117,05017,63215,58813,99413,74113,42712,23211,66110,92211,35010,84810,64910,10910,71910,41110,2760000006,2580000
Overige gereserveerde algehele resultaten 1,4291,5671,1551,5961,8391,3771,3751,4179975773572218850-13593998154427206145624325235675313573193934273943733013044171,5421,2631,4071,1969738017967256303667040000000000000
Overige totale aandeelhoudersvermogen -61-116-80-116-91-121-121-124-101-164-164-83-8389-84-83-83-67-67-67-68-60-60-60-60-72-72-72-73-72-72-72-72-58-58-58-58-38-38-38-39-48-48-48-48-5636333210,29810,96910,4899,84611,61212,0575,91211,28410,41510,4349,955
Totaal eigen vermogen van aandeelhouders 42,18142,06140,84339,80238,35738,62537,96934,73632,66733,17731,55330,43329,50629,74429,06728,37227,88625,80726,01024,78123,97723,69521,76821,55020,66521,37820,24519,82919,39220,00619,21218,53517,41218,01116,08015,61115,07914,92913,52312,72911,81712,23111,65811,36410,56011,50010,90710,74110,29810,96910,4899,84611,61212,05712,28011,28410,41510,4349,955
Totaal eigen vermogen 42,52942,44740,89839,85538,41638,68238,02434,79332,72133,22931,68630,51829,58929,82629,14828,45427,96625,89126,09024,88124,07523,79121,86321,65420,76921,48320,34719,93219,49720,11119,31918,64417,51918,11616,08015,61115,07914,92913,52312,72911,84112,25311,65811,36410,56111,50010,90710,74110,29810,96910,4899,84611,61212,05712,28011,28610,41710,4359,956
Totaal passiva en aandeelhoudersvermogen 63,52562,63160,26561,16960,88159,71758,15653,63350,68649,36147,93745,80143,72842,52542,08742,26443,23641,47038,60234,97433,25232,89530,16730,39029,51628,91427,45727,46525,32624,86324,04823,67522,12622,14421,27521,62921,06720,56019,19018,22616,40316,34115,48015,24614,65615,09214,08613,80413,52114,12813,59812,81714,07714,34214,70813,93512,92812,85212,343