Knowit AB (publ)
SSE:KNOW.ST
151.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,326.2 | 1,681.3 | 1,766.3 | 1,824 | 1,544.1 | 1,758.8 | 1,970.5 | 1,972.846 | 1,520.9 | 1,644.7 | 1,695.3 | 1,575.839 | 1,190.9 | 1,033.7 | 1,011.4 | 923.778 | 661.4 | 857.6 | 936.3 | 908.245 | 708.6 | 844.6 | 873.7 | 864.004 | 661.1 | 797.2 | 761 | 781.201 | 577.6 | 669.8 | 704.9 | 697.018 | 499.9 | 632.7 | 596.6 | 605.73 | 453.9 | 571.7 | 574.2 | 555.789 | 429.4 | 512.7 | 532.8 | 547.128 | 407 | 511.3 | 507.5 | 520.911 | 387.4 | 489.5 | 533.4 | 546.016 | 398.2 | 483.4 | 500.1 | 491.545 | 370.7 | 428 | 408.2 | 386.001 | 287.4 | 358.5 | 1,385.3 |
Kosten van de omzet
| 1,309.9 | 1,657.3 | 1,671.5 | 1,718.1 | 1,512.7 | 1,725.1 | 1,815.1 | 1,839.9 | 1,466.3 | 1,536 | 1,532.3 | 1,430.7 | 1,110.1 | 968.2 | 915.2 | 629.937 | 584.8 | 766.3 | 822.7 | 621.282 | 633.9 | 761.3 | 755.4 | 533.663 | 602.3 | 721.8 | 671.6 | 468.03 | 524.7 | 612.3 | 619.4 | 411.107 | 459.9 | 576.8 | 552.1 | 343.696 | 426 | 540.7 | 531.7 | 330.845 | 402.1 | 491.6 | 488.3 | 338.061 | 384.4 | 485.1 | 472.1 | 313.358 | 0 | 0 | 469.9 | 0 | 0 | 441.5 | 421.7 | 0 | 0 | 388 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 16.3 | 24 | 94.8 | 105.9 | 31.4 | 33.7 | 155.4 | 132.946 | 54.6 | 108.7 | 163 | 145.139 | 80.8 | 65.5 | 96.2 | 293.841 | 76.6 | 91.3 | 113.6 | 286.963 | 74.7 | 83.3 | 118.3 | 330.341 | 58.8 | 75.4 | 89.4 | 313.171 | 52.9 | 57.5 | 85.5 | 285.911 | 40 | 55.9 | 44.5 | 262.034 | 27.9 | 31 | 42.5 | 224.944 | 27.3 | 21.1 | 44.5 | 209.067 | 22.6 | 26.2 | 35.4 | 207.553 | 387.4 | 489.5 | 63.5 | 546.016 | 398.2 | 41.9 | 78.4 | 491.545 | 370.7 | 40 | 408.2 | 386.001 | 287.4 | 358.5 | 1,385.3 |
Brutowinstmarge
| 0.012 | 0.014 | 0.054 | 0.058 | 0.02 | 0.019 | 0.079 | 0.067 | 0.036 | 0.066 | 0.096 | 0.092 | 0.068 | 0.063 | 0.095 | 0.318 | 0.116 | 0.106 | 0.121 | 0.316 | 0.105 | 0.099 | 0.135 | 0.382 | 0.089 | 0.095 | 0.117 | 0.401 | 0.092 | 0.086 | 0.121 | 0.41 | 0.08 | 0.088 | 0.075 | 0.433 | 0.061 | 0.054 | 0.074 | 0.405 | 0.064 | 0.041 | 0.084 | 0.382 | 0.056 | 0.051 | 0.07 | 0.398 | 1 | 1 | 0.119 | 1 | 1 | 0.087 | 0.157 | 1 | 1 | 0.093 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,121.878 | 363.6 | 460.2 | 0 | 0 | 343.3 | 426.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 410.948 | 0 | 0 | 0 | 425.25 | 0 | 0 | 0 | 299.714 | 0 | 0 | 0 | 168.285 | 0 | 0 | 0 | 171.737 | 0 | 0 | 0 | 226.87 | 0 | 0 | 0 | 216.441 | 0 | 0 | 0 | 203.347 | 0 | 0 | 0 | 212.543 | 0 | 0 | 0 | 184.401 | 0 | 0 | 0 | 167.575 | 0 | 0 | 0 | -1,121.878 | 363.6 | 460.2 | 0 | 0 | 343.3 | 426.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -26.5 | 0 | 0 | 0 | 1,725.3 | 1,816 | -3,821.926 | 1,470.8 | 1,540.1 | 1,534.4 | -2,506.367 | 1,121.5 | 968.2 | 915.2 | -2,150.833 | 606 | 787.1 | 843.7 | -2,130.211 | 653.9 | 780.8 | 774.9 | -1,990.866 | 606.2 | 726.4 | 676.3 | -1,751.811 | 528.8 | 616.3 | 4.8 | -1,585.317 | 465.7 | 583.3 | 558.7 | -1,468.834 | 432 | 548.1 | 529.1 | -1,372.672 | 410.9 | 500.4 | 497.1 | -1,332.792 | 391.9 | 493.4 | 480.3 | -163.541 | 9.1 | 9.3 | 8.9 | 184.102 | 369.1 | 9.1 | 443.1 | 157.746 | 337.6 | 396.8 | 370.4 | 114.823 | 260.2 | 328.4 | 1,246.3 |
Bedrijfskosten
| 0 | 1,657.3 | 1,671.5 | -4,294.934 | 1,512.8 | 1,725.3 | 1,816 | -3,821.926 | 1,470.8 | 1,540.1 | 1,534.4 | -2,506.367 | 1,121.5 | 968.2 | 915.2 | -1,982.548 | 606 | 787.1 | 843.7 | -1,958.474 | 653.9 | 780.8 | 774.9 | -1,763.996 | 606.2 | 726.4 | 676.3 | -1,535.37 | 528.8 | 616.3 | 4.8 | -1,381.97 | 465.7 | 583.3 | 558.7 | -1,256.291 | 432 | 548.1 | 529.1 | -1,188.271 | 410.9 | 500.4 | 497.1 | -1,165.217 | 391.9 | 493.4 | 480.3 | -1,113.597 | 372.7 | 469.5 | 8.9 | 184.102 | 369.1 | 9.1 | 443.1 | 157.746 | 337.6 | 396.8 | 370.4 | 114.823 | 260.2 | 328.4 | 1,246.3 |
Bedrijfsresultaat
| 16.3 | 24 | 94.8 | 105.9 | 15.9 | 88.5 | 154.5 | 131.544 | 50.1 | 171.1 | 160.9 | 132.193 | 69.4 | 65.5 | 96.2 | 104.193 | 55.4 | 70.5 | 92.6 | 95.792 | 54.7 | 63.8 | 98.8 | 98.569 | 54.9 | 70.8 | 84.7 | 92.98 | 48.8 | 53.5 | 80.7 | 79.564 | 34.2 | 49.4 | 37.9 | 44.453 | 21.9 | 23.6 | 45.1 | 31.215 | 18.5 | 12.3 | 35.7 | 32.684 | 15.1 | 17.9 | 27.2 | 27.45 | 14.7 | 20 | 54.6 | 54.682 | 29.1 | 32.8 | 57 | 50.768 | 33.1 | 31.2 | 37.7 | 45.312 | 27.2 | 30.1 | 139 |
Bedrijfsresultaat ratio
| 0.012 | 0.014 | 0.054 | 0.058 | 0.01 | 0.05 | 0.078 | 0.067 | 0.033 | 0.104 | 0.095 | 0.084 | 0.058 | 0.063 | 0.095 | 0.113 | 0.084 | 0.082 | 0.099 | 0.105 | 0.077 | 0.076 | 0.113 | 0.114 | 0.083 | 0.089 | 0.111 | 0.119 | 0.084 | 0.08 | 0.114 | 0.114 | 0.068 | 0.078 | 0.064 | 0.073 | 0.048 | 0.041 | 0.079 | 0.056 | 0.043 | 0.024 | 0.067 | 0.06 | 0.037 | 0.035 | 0.054 | 0.053 | 0.038 | 0.041 | 0.102 | 0.1 | 0.073 | 0.068 | 0.114 | 0.103 | 0.089 | 0.073 | 0.092 | 0.117 | 0.095 | 0.084 | 0.1 |
Totaal overige inkomsten en kosten netto
| -11.2 | -12.1 | -12.6 | -6.9 | 22.8 | -55.4 | -21.2 | 5.132 | -12.9 | -17.9 | -4.3 | 4.958 | -3.3 | -5.1 | -1.2 | 0.983 | 2.5 | -11.5 | 18.8 | 7.954 | -3.3 | -1.8 | -1.8 | -2.687 | -1.2 | -1.2 | -0.3 | 0.375 | -2.2 | -3.3 | -622.7 | -8.315 | -0.1 | 1.8 | -2.2 | 17.069 | -2.4 | -4.7 | -4.5 | -10.891 | -0.7 | -3.1 | -0.5 | -1.39 | -1.5 | -2.2 | -1.3 | -2.182 | -3.7 | -2.2 | -1.6 | -0.854 | -3.1 | -1.9 | -2.3 | -1.876 | -1.6 | -1.5 | -1.8 | -1.097 | -1.3 | -1.7 | -7.2 |
Inkomen voor belasting
| 5.1 | 11.9 | 82.2 | 99 | 38.7 | 33.1 | 133.3 | 136.676 | 37.2 | 153.2 | 156.6 | 148.63 | 66.1 | 60.4 | 95 | 103.572 | 57.9 | 59 | 111.4 | 102.791 | 51.4 | 62 | 97 | 95.95 | 53.7 | 69.6 | 84.4 | 92.516 | 46.6 | 50.2 | 77.4 | 70.766 | 34.1 | 51.2 | 35.7 | 36.994 | 19.5 | 18.9 | 40.6 | 20.324 | 17.8 | 9.2 | 35.2 | 31.294 | 13.6 | 15.7 | 25.9 | 25.268 | 11 | 17.8 | 53 | 53.828 | 26 | 30.9 | 54.7 | 48.892 | 31.5 | 29.7 | 36 | 44.215 | 25.9 | 28.4 | 131.8 |
Inkomen voor belasting ratio
| 0.004 | 0.007 | 0.047 | 0.054 | 0.025 | 0.019 | 0.068 | 0.069 | 0.024 | 0.093 | 0.092 | 0.094 | 0.056 | 0.058 | 0.094 | 0.112 | 0.088 | 0.069 | 0.119 | 0.113 | 0.073 | 0.073 | 0.111 | 0.111 | 0.081 | 0.087 | 0.111 | 0.118 | 0.081 | 0.075 | 0.11 | 0.102 | 0.068 | 0.081 | 0.06 | 0.061 | 0.043 | 0.033 | 0.071 | 0.037 | 0.041 | 0.018 | 0.066 | 0.057 | 0.033 | 0.031 | 0.051 | 0.049 | 0.028 | 0.036 | 0.099 | 0.099 | 0.065 | 0.064 | 0.109 | 0.099 | 0.085 | 0.069 | 0.088 | 0.115 | 0.09 | 0.079 | 0.095 |
Belastingkosten
| 1.7 | 6.4 | 18.2 | 7.5 | 12.4 | 13.2 | 29.2 | 17.689 | 16 | 22.9 | 34.9 | 22.918 | 12.6 | 17.2 | 22.6 | 23.227 | 11.3 | 15.8 | 23.7 | 24.952 | 11.7 | 14.6 | 20.2 | 23.505 | 11.6 | 17.7 | 18.9 | 26.402 | 11.6 | 11.1 | 15.2 | 20.894 | 8.7 | 9.1 | 8.6 | 6.419 | 3.6 | 4 | 10 | 4.281 | 5.8 | 3.8 | 9.2 | 15.15 | 4.2 | 6.3 | 7 | 0.497 | 4 | 6.4 | 15.4 | 13.857 | 8.1 | 9.7 | 14.6 | 13.229 | 10.2 | 8.5 | 10.2 | 12.423 | 7.2 | 8.3 | 37.7 |
Nettowinst
| 3.2 | 3 | 61 | 90.834 | 29.5 | 19.5 | 99.8 | 118.02 | 19 | 129 | 119 | 127.978 | 52.8 | 40.9 | 68.8 | 79.58 | 45.1 | 40.5 | 84.6 | 74.685 | 38.4 | 45.1 | 74 | 69.825 | 40.4 | 49.8 | 63 | 63.427 | 33.2 | 37.8 | 60 | 48.373 | 23.8 | 41 | 25.2 | 26.713 | 13 | 14.3 | 30.3 | 13.96 | 8.5 | 4.3 | 24.5 | 15.107 | 8.4 | 8.6 | 18.3 | 24.507 | 6.3 | 10.5 | 36.7 | 37.985 | 16.1 | 20.6 | 39.9 | 34.353 | 20 | 20 | 25.9 | 31.792 | 18.7 | 20.1 | 94.1 |
Nettowinstmarge
| 0.002 | 0.002 | 0.035 | 0.05 | 0.019 | 0.011 | 0.051 | 0.06 | 0.012 | 0.078 | 0.07 | 0.081 | 0.044 | 0.04 | 0.068 | 0.086 | 0.068 | 0.047 | 0.09 | 0.082 | 0.054 | 0.053 | 0.085 | 0.081 | 0.061 | 0.062 | 0.083 | 0.081 | 0.057 | 0.056 | 0.085 | 0.069 | 0.048 | 0.065 | 0.042 | 0.044 | 0.029 | 0.025 | 0.053 | 0.025 | 0.02 | 0.008 | 0.046 | 0.028 | 0.021 | 0.017 | 0.036 | 0.047 | 0.016 | 0.021 | 0.069 | 0.07 | 0.04 | 0.043 | 0.08 | 0.07 | 0.054 | 0.047 | 0.063 | 0.082 | 0.065 | 0.056 | 0.068 |
WPA (Winst Per Aandeel)
| 0.12 | 0.11 | 2.23 | 3.32 | 1.08 | 0.71 | 3.64 | 4.31 | 0.69 | 4.71 | 4.34 | 4 | 1.93 | 2.03 | 3.49 | 4.13 | 2.34 | 2.1 | 4.39 | 3.88 | 1.99 | 2.34 | 3.84 | 3.63 | 2.1 | 2.6 | 3.29 | 3.32 | 1.74 | 1.99 | 3.17 | 2.56 | 1.26 | 2.2 | 1.37 | 1.45 | 0.71 | 0.78 | 1.65 | 0.76 | 0.46 | 0.24 | 1.39 | 0.86 | 0.48 | 0.49 | 1.04 | 1.39 | 0.36 | 0.61 | 2.12 | 2.2 | 0.98 | 1.21 | 2.34 | 2.01 | 1.17 | 1.21 | 1.6 | 2.14 | 1.26 | 1.4 | 6.48 |
Verwaterde WPA
| 0.12 | 0.11 | 2.23 | 3.32 | 1.08 | 0.71 | 3.64 | 4.31 | 0.69 | 4.71 | 4.34 | 5.3 | 1.93 | 2.03 | 3.49 | 4.13 | 2.34 | 2.1 | 4.39 | 3.88 | 1.99 | 2.34 | 3.84 | 3.63 | 2.1 | 2.6 | 3.29 | 3.32 | 1.74 | 1.99 | 3.17 | 2.56 | 1.26 | 2.2 | 1.37 | 1.45 | 0.71 | 0.78 | 1.65 | 0.76 | 0.46 | 0.24 | 1.39 | 0.86 | 0.48 | 0.49 | 1.04 | 1.39 | 0.36 | 0.61 | 2.11 | 2.2 | 0.98 | 1.2 | 2.31 | 2.01 | 1.17 | 1.21 | 1.58 | 2.14 | 1.26 | 1.4 | 6.48 |
EBITDA
| 104.2 | 109.7 | 180.1 | 191 | 153 | 176.7 | 247.2 | 208.993 | 143.3 | 237.6 | 227.4 | 217.825 | 136.9 | 95 | 129.9 | 128.011 | 80.5 | 91.3 | 133.1 | 119.822 | 76 | 83.7 | 118.9 | 99.151 | 58.8 | 75.8 | 90.5 | 90.055 | 53.1 | 57.6 | 705.1 | 73.575 | 41.6 | 55.9 | 44.7 | 34.744 | 28 | 31.3 | 66.9 | 29.802 | 28.8 | 22 | 46.3 | 42.235 | 22.6 | 27.1 | 35.5 | 37.531 | 23.2 | 30 | 64.3 | 65.368 | 38.1 | 42.4 | 66.4 | 59.51 | 43.1 | 39.8 | 45.7 | 52.181 | 33.3 | 36.7 | 165.7 |
EBITDA ratio
| 0.079 | 0.065 | 0.102 | 0.105 | 0.099 | 0.1 | 0.125 | 0.106 | 0.094 | 0.144 | 0.134 | 0.138 | 0.115 | 0.092 | 0.128 | 0.139 | 0.122 | 0.106 | 0.142 | 0.132 | 0.107 | 0.099 | 0.136 | 0.115 | 0.089 | 0.095 | 0.119 | 0.115 | 0.092 | 0.086 | 1 | 0.106 | 0.083 | 0.088 | 0.075 | 0.057 | 0.062 | 0.055 | 0.117 | 0.054 | 0.067 | 0.043 | 0.087 | 0.077 | 0.056 | 0.053 | 0.07 | 0.072 | 0.06 | 0.061 | 0.121 | 0.12 | 0.096 | 0.088 | 0.133 | 0.121 | 0.116 | 0.093 | 0.112 | 0.135 | 0.116 | 0.102 | 0.12 |