Knowit AB (publ)
SSE:KNOW.ST
151.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127.6 | 497.651 | 851.381 | 675.555 | 278.372 | 194.609 | 105.167 | 44.81 | 6.669 | 91.317 | 104.445 | 100.806 | 126.314 | 160.89 | 130.588 | 114.8 | 108.913 | 78.789 | 84.233 | 61.1 | 40.2 | 39.1 |
Kortetermijnbeleggingen
| 0 | -8.786 | -5.775 | -1.403 | -1.722 | 5.966 | 5.711 | 5.551 | 1.839 | 0.333 | 0.869 | 0.35 | 0.353 | 0.861 | 0.363 | 0.277 | 0.071 | 0.093 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127.6 | 497.651 | 851.381 | 675.555 | 278.372 | 194.609 | 105.167 | 44.81 | 6.669 | 91.317 | 104.445 | 101.156 | 126.667 | 161.751 | 130.951 | 115.077 | 108.984 | 78.882 | 84.233 | 61.1 | 40.2 | 39.1 |
Nettovorderingen
| 1,448.75 | 1,607.544 | 1,227.208 | 725.335 | 703.996 | 552 | 586 | 567.369 | 485.286 | 344.418 | 378.987 | 395.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -552 | -586 | -567.369 | -485.286 | -344.418 | -378.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,734.4 | 28.994 | 12.786 | 13.628 | 14.514 | 713.967 | 715.565 | 597.519 | 517.255 | 479.046 | 476.343 | 527.656 | 452.575 | 350.177 | 277.832 | 283.579 | 264.712 | 204.74 | 1.126 | 0.3 | 0.4 | 0.7 |
Totaal vlottende activa
| 1,862 | 2,134.189 | 2,091.375 | 1,414.518 | 996.882 | 908.576 | 820.732 | 642.329 | 523.924 | 570.363 | 580.788 | 628.812 | 579.242 | 511.928 | 408.783 | 398.656 | 373.696 | 283.622 | 219.019 | 153.8 | 109.6 | 96.2 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 619.1 | 728.83 | 293.126 | 233.244 | 235.488 | 44.077 | 42.669 | 44.076 | 44.868 | 35.347 | 36.685 | 39.032 | 36.676 | 32.015 | 27.556 | 31.775 | 27.748 | 19.229 | 14.473 | 11.7 | 13.5 | 14.6 |
Goodwill
| 3,738.4 | 3,754.554 | 3,120.541 | 1,200.646 | 957.388 | 938.991 | 902.933 | 905.029 | 878.146 | 921.693 | 921.005 | 887.813 | 0 | 0 | 677.055 | 660.865 | 386.461 | 209.451 | 154.085 | 45.3 | 48 | 57.7 |
Immateriële activa
| 699.588 | 875.146 | 718.979 | 180.037 | 25.995 | 23.996 | 18.51 | 10.695 | 20.446 | 31.227 | 54.152 | 55.452 | 0 | 0 | 68.947 | 81.843 | 25.826 | 4.365 | 4.623 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,438.027 | 4,629.7 | 3,839.52 | 1,380.683 | 983.383 | 962.987 | 921.443 | 915.724 | 898.592 | 952.92 | 975.157 | 943.265 | 876.273 | 960.85 | 746.002 | 742.708 | 412.287 | 213.816 | 158.708 | 45.3 | 48 | 57.7 |
Langetermijnbeleggingen
| 7.2 | 11.356 | 17.028 | 15.127 | 9.001 | -1.554 | -1.236 | -1.769 | -1.548 | -0.024 | -0.558 | -0.323 | -0.217 | -0.311 | 0.029 | 0 | 1.307 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 99.8 | 106.457 | 96.763 | 17.911 | 2.634 | 2.555 | 4.698 | 5.733 | 7.582 | 6.7 | 1.69 | 1.547 | 2.311 | 6.52 | 2.094 | 0 | 0 | 0 | 8.8 | 17.7 | 0 | 0 |
Overige niet-vlottende activa
| -0.027 | -4.979 | -2.416 | -0.926 | -1.194 | 5.966 | 5.711 | 5.551 | 1.839 | 0.668 | 1.283 | 1.595 | 78.321 | 3.814 | 0.364 | 0.341 | 0.344 | 0.319 | 0.124 | 0 | 0 | 0.2 |
Totaal niet-vlottende activa
| 5,164.1 | 5,471.364 | 4,244.021 | 1,646.039 | 1,229.312 | 1,014.031 | 973.285 | 969.315 | 951.333 | 995.611 | 1,014.257 | 985.116 | 993.364 | 1,002.888 | 776.045 | 774.824 | 441.686 | 233.364 | 182.105 | 74.7 | 61.5 | 72.5 |
Totaal activa
| 7,026.1 | 7,605.553 | 6,335.396 | 3,060.557 | 2,226.194 | 1,922.607 | 1,794.017 | 1,611.644 | 1,475.258 | 1,565.974 | 1,595.045 | 1,613.927 | 1,572.606 | 1,514.816 | 1,184.828 | 1,173.48 | 815.382 | 516.986 | 401.124 | 228.5 | 171.1 | 168.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 1,525.9 | 400.226 | 325.318 | 118.209 | 110.795 | 115.394 | 127.382 | 95.984 | 72.968 | 59.23 | 60.932 | 72.968 | 64.282 | 69.354 | 59.4 | 40.481 | 48.252 | 39.608 | 25.591 | 17.6 | 10 | 9.2 |
Kortlopende schulden
| 159.6 | 291.427 | 606.634 | 232.012 | 67.722 | 15.164 | 95.229 | 62.657 | 138.9 | 178.653 | 209.972 | 167.109 | 104.311 | 110.999 | 61.485 | 64.7 | 31.871 | 5.94 | 0 | 0 | 0 | 0 |
Belastingschulden
| 454.136 | 443.556 | 400.176 | 278.343 | 241.396 | 226.373 | 212.964 | 179.415 | 138.304 | 139.43 | 32.433 | 32.107 | 46.488 | 30.377 | 29.663 | 37.943 | 13.974 | 13.301 | 5.136 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -49.656 | 122.077 | 864.372 | 665.33 | 539.851 | 226.373 | 465.683 | 403.857 | 330.218 | 334.363 | 216.808 | 211.897 | 273.279 | 253.717 | 226.947 | 260.705 | 13.974 | 13.301 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 49.656 | 1,004.412 | 130.482 | 83.896 | 51.609 | 334.904 | 60.505 | 68.94 | 63.185 | 57.708 | 163.182 | 171.395 | 109.844 | 96.447 | 68.624 | 66.943 | 215.792 | 156.793 | 132.67 | 94.8 | 65.9 | 66.5 |
Totaal kortlopende verplichtingen
| 1,685.5 | 1,818.142 | 1,926.806 | 1,099.447 | 769.977 | 691.835 | 748.799 | 631.438 | 605.271 | 629.954 | 650.894 | 623.369 | 551.716 | 530.517 | 416.456 | 432.829 | 309.889 | 215.642 | 158.261 | 112.4 | 75.9 | 75.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 936.1 | 1,303.307 | 286.306 | 290.906 | 135.831 | 33.493 | 41.3 | 101.138 | 81.639 | 93.576 | 104.434 | 79.783 | 125.312 | 192.659 | 154.882 | 205.155 | 110.685 | 7.779 | 0 | 4.8 | 0 | 4.1 |
Uitgestelde opbrengsten niet-vlottend
| -233.096 | 0 | 4.135 | 0 | 0 | 28.17 | 0 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 233.096 | 271.287 | 225.779 | 86.663 | 48.24 | 44.97 | 38.999 | 34.793 | 35.483 | 42.937 | 50.674 | 50.233 | 56.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 238.8 | 5.187 | -0.001 | 38.527 | 31.048 | 17.85 | 13.717 | 0.273 | 0.68 | 1.462 | 2.458 | 7.146 | 25.832 | 75.128 | 55.481 | 78.82 | 61.654 | 43.387 | 35.371 | 0.4 | 4.3 | 1.1 |
Totaal niet-vlottende verplichtingen
| 1,174.9 | 1,579.781 | 516.219 | 416.096 | 215.119 | 124.483 | 94.016 | 135.931 | 117.802 | 137.975 | 157.566 | 137.162 | 207.94 | 267.787 | 210.363 | 283.975 | 172.339 | 51.166 | 35.371 | 5.2 | 4.3 | 5.2 |
Totaal passiva
| 2,860.4 | 3,397.923 | 2,443.025 | 1,515.543 | 985.096 | 816.318 | 842.815 | 767.369 | 723.073 | 767.929 | 808.46 | 760.531 | 759.656 | 798.304 | 626.819 | 716.804 | 482.228 | 266.808 | 193.632 | 117.6 | 80.2 | 80.9 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 16.514 | 74.596 | 17.337 | 32.952 | 41.244 | 28.106 | 0 | 41.192 | 40.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.4 | 27.409 | 27.409 | 19.652 | 19.254 | 19.254 | 19.139 | 18.914 | 18.389 | 18.389 | 17.693 | 17.693 | 17.324 | 17.124 | 14.923 | 14.027 | 12.375 | 11.705 | 11.474 | 49.9 | 49.9 | 49.9 |
Ingehouden winsten
| 1,205.3 | 1,182.972 | 1,025.343 | 878.99 | 631.358 | 513.288 | 389.182 | 334.303 | 279.56 | 299.817 | 352.589 | 400.241 | 378.179 | 302.913 | 0 | 0 | 134.853 | 101.495 | 75.759 | 51.8 | 31.8 | 18.8 |
Overige gereserveerde algehele resultaten
| 69.894 | 127.668 | -16.514 | -74.596 | -17.337 | -32.952 | -41.244 | -28.106 | 528.273 | -41.192 | -40.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,848.406 | 2,848.401 | 2,831.887 | 632.161 | 574.454 | 558.839 | 530.351 | 481.778 | -87.365 | 468.542 | 410.099 | 431.084 | 413.332 | 393.21 | 543.086 | 423.659 | 157.889 | 128.056 | 114.766 | 5.2 | 8.4 | 17.5 |
Totaal eigen vermogen van aandeelhouders
| 4,151 | 4,186.45 | 3,884.639 | 1,530.803 | 1,225.066 | 1,091.381 | 938.672 | 834.995 | 738.857 | 786.748 | 780.381 | 849.018 | 808.835 | 713.247 | 558.009 | 437.686 | 305.117 | 241.256 | 201.999 | 106.9 | 90.1 | 86.2 |
Totaal eigen vermogen
| 4,165.7 | 4,207.63 | 3,892.371 | 1,545.014 | 1,241.098 | 1,106.289 | 951.202 | 844.275 | 752.185 | 798.045 | 786.585 | 853.396 | 812.95 | 716.512 | 558.009 | 447.181 | 333.154 | 250.178 | 207.492 | 108.9 | 90.5 | 87 |
Totaal passiva en aandeelhoudersvermogen
| 7,026.1 | 7,605.553 | 6,335.396 | 3,060.557 | 2,226.194 | 1,922.607 | 1,794.017 | 1,611.644 | 1,475.258 | 1,565.974 | 1,595.045 | 1,613.927 | 1,572.606 | 1,514.816 | 1,184.828 | 1,173.48 | 815.382 | 516.986 | 401.124 | 228.5 | 171.1 | 168.7 |