Knowit AB (publ)
SSE:KNOW.ST
151.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.2 | 3 | 61 | 90.8 | 38.7 | 33.1 | 133.3 | 136.676 | 37.2 | 153.2 | 156.6 | 127.978 | 52.8 | 40.9 | 68.8 | 79.58 | 45.1 | 40.5 | 71.3 | 117.791 | 60.5 | 45.8 | 89.1 | 146.65 | 36.4 | 55.7 | 64.9 | 121.716 | 39.9 | 40.3 | 64.8 | 43.372 | 16.1 | 50.6 | 34.4 | 2.375 | 18.2 | 21.9 | 49.5 | -5.257 | 19.2 | 11.3 | 34.2 | -9.593 | 15.6 | 22.5 | 21.9 | 24.507 | 6.3 | 17 | 37.6 | 37.985 | 17.9 | 21.2 | 40.1 | 34.353 | 21.3 | 21.2 | 25.9 | 31.792 | 18.7 | 20.1 | 94.1 |
Afschrijvingen & Amortisatie
| 85.1 | 85.7 | 85.3 | 85.1 | 87.4 | 88.2 | 88.5 | 88.724 | 76.9 | 66.5 | 66 | 76.4 | 63.7 | 29.5 | 29.2 | 22.967 | 21.2 | 20.8 | 21 | 20.389 | 20 | 19.5 | 19.5 | 4.834 | 3.9 | 4.6 | 4.7 | 4.589 | 4.1 | 4 | 4.8 | 3.483 | 5.8 | 6.5 | 6.6 | 18.866 | 6 | 7.4 | 21.4 | 9.328 | 8.8 | 8.8 | 8.8 | 8.808 | 7.5 | 8.3 | 8.2 | 8.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 7.6 | 6.046 | 6.1 | 0 | 24.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 99.8 | 21.6 | 24 | 86.7 | -223.8 | 62.7 | -39.6 | 69.291 | -54 | 31.2 | -104.8 | 50.8 | -58.6 | 9 | -53 | 43.362 | -79.5 | 195.8 | -31.1 | -5.974 | 61.6 | 43.7 | -109.8 | 58.268 | 5.7 | 17.1 | -58.1 | 71.584 | -101.7 | 18.7 | -25.7 | 36.147 | -0.8 | 18.9 | -28.7 | 80.285 | -67.5 | 33.7 | -82.4 | 64.345 | -39.9 | 14.5 | -23.8 | 27.73 | -2.7 | 44.5 | -44.4 | -58.374 | -36.8 | -32.7 | -59.5 | 59.167 | 0 | 153.7 | -58.6 | 95.121 | -20.1 | 5.8 | -78.5 | 74.682 | -17.3 | 9 | -41.3 |
Vorderingen
| 0 | 0 | 0 | -124.795 | 0 | 0 | 0 | -173.258 | 0 | 0 | 0 | -27.928 | 0 | 0 | 0 | 70.563 | 0 | 0 | 0 | 2.136 | 0 | 0 | 0 | 13.194 | 0 | 0 | 0 | -110.505 | 0 | 0 | 0 | -73.413 | 0 | 0 | 0 | -37.068 | 0 | 0 | 0 | 6.388 | 0 | 0 | 0 | 49.154 | 0 | 0 | 0 | -58.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 99.8 | 21.6 | 24 | 211.495 | -223.8 | 62.7 | -39.6 | 242.549 | -54 | 31.2 | -104.8 | 80.699 | -58.6 | 9 | -53 | -27.502 | -79.5 | 195.8 | -31.1 | -5.73 | 61.6 | 43.7 | -109.8 | 45.347 | 5.7 | 17.1 | -58.1 | 182.089 | -101.7 | 18.7 | -22.2 | 84.37 | -0.8 | 18.9 | -28.7 | 124.047 | -67.5 | 33.7 | -82.4 | 57.133 | -39.9 | 14.5 | -23.8 | -21.424 | -2.7 | 44.5 | -44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -17.4 | 157.5 | 101.9 | 8.7 | -2.2 | -62.1 | -75.7 | 24.755 | -40.1 | -120.2 | -112.6 | 88.502 | 72.3 | 24.6 | 9.5 | 53.975 | 18.4 | -16.9 | -34.3 | 2.318 | -20 | -18.8 | -19.5 | -57.344 | -7.9 | 1.3 | -2.8 | -37.322 | 2.6 | -4 | -4.8 | 19.604 | -13.5 | -6.5 | 2.6 | 12.48 | -0.8 | 0.2 | -21.4 | 13.781 | 1.9 | -1.8 | 0.9 | 21.621 | -7.5 | 5.6 | -4.6 | 33.154 | -27.2 | 0 | 10.8 | 13.441 | -38.5 | -32.1 | 12.1 | -0.004 | 11.9 | 7 | 2 | 0.256 | 3.8 | 4.1 | -91.2 |
Kasstroom uit Operationele Activiteiten
| 170.7 | 96.4 | 101.6 | 271.3 | -99.9 | 121.9 | 106.5 | 319.446 | 20 | 130.7 | 5.2 | 267.28 | 66.5 | 74.5 | 54.5 | 176.917 | -16 | 240.2 | 40.2 | 114.135 | 122.1 | 89.5 | -20.7 | 152.408 | 42.1 | 72.8 | 6.8 | 160.567 | -61.8 | 59 | 39.1 | 102.606 | 15.3 | 69.5 | 5.7 | 95.14 | -49.3 | 55.6 | -32.9 | 82.197 | -20.7 | 25.8 | 10.4 | 48.566 | 12.9 | 67 | -22.5 | 57.661 | -20.9 | -15.7 | -11.1 | 110.593 | -20.6 | 142.8 | -6.4 | 136.47 | 13.1 | 34 | -43 | 112.776 | 11.3 | 33.2 | -13.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.1 | -10.2 | -4.2 | -6.2 | -7.1 | -12.3 | -21.8 | -29.13 | -14.1 | -23.6 | -6.6 | -3.475 | -3 | -4 | -1.7 | -3.808 | 0 | 0 | 0 | -7.899 | 0 | 0 | 0 | -6.148 | 0 | 0 | -5.2 | -13.416 | 0 | 0 | 0 | -4.794 | 0 | 0 | 0 | -12.715 | 0 | 0 | 0 | -8.151 | 0 | 0 | 0 | -4.522 | 0 | 0 | 0 | -6.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -8.2 | -14.7 | 0 | -11 | -2.2 | -146.9 | 0 | -204.792 | -299.5 | -151 | -97.6 | -166.872 | -227.6 | -1.4 | -7.9 | -87.056 | 0 | 0 | 0 | -10.524 | 0 | 0 | 0 | -5.094 | -3.9 | 0 | 0 | 0.243 | 0 | 0 | 0 | -25.888 | 0 | 0 | 0 | -22.247 | 0 | 0 | 0 | -18.67 | 0 | 0 | 0 | -81.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.815 | 0 | 75.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 75.3 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.9 | -0.9 | -1.813 | -6.3 | -3 | -3.7 | -207.815 | -5.5 | -75.7 | -1.5 | -169.939 | -230.6 | -1.8 | -9.6 | -20.893 | -2.8 | -12.7 | -61 | -7.433 | -5.4 | -10.1 | -3 | -7.247 | -7.3 | -48.3 | -5.2 | -9.106 | -4.2 | -20.3 | -2.5 | -3.282 | -0.9 | -25.9 | 1.1 | -4.584 | -2.9 | -21.3 | 34.5 | -3.966 | -7.6 | -15 | -1.1 | -12.4 | -29.1 | -28.7 | -15.9 | -2.102 | -3.1 | -10.6 | -22.1 | -28.963 | -1.3 | 4 | -3.4 | 0.592 | -11.7 | 13.6 | -16.6 | 1.766 | -9.7 | -27 | -11.2 |
Kasstroom uit Investeringsactiviteiten
| -15.2 | -24.9 | -4.2 | -17.2 | -9.3 | -159.2 | -21.8 | -233.824 | -313.6 | -99.3 | -104.2 | -169.939 | -230.6 | -1.8 | -9.6 | -20.893 | -2.8 | -12.7 | -61 | -7.433 | -5.4 | -10.1 | -3 | -7.247 | -7.3 | -48.3 | -5.2 | -9.106 | -4.2 | -20.3 | -2.5 | -3.282 | -0.9 | -25.9 | 1.1 | -4.584 | -2.9 | -21.3 | 34.5 | -3.966 | -7.6 | -15 | -1.1 | -12.4 | -29.1 | -28.7 | -15.9 | -2.102 | -3.1 | -10.6 | -22.1 | -28.963 | -1.3 | 4 | -3.4 | 0.592 | -11.7 | 13.6 | -16.6 | 1.766 | -9.7 | -27 | -11.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -63.7 | -36.8 | -36.9 | -135.9 | -136.5 | -38 | -138.7 | -136.726 | -31.6 | -29.9 | -30.6 | -34.595 | -744.2 | -18.4 | -17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -8.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.1 | -82.5 | 0 | -102.753 | 0 | -115 | 0 | -95.987 | -1 | -107.1 | 0 | -8.228 | 0 | -151 | 0 | 0 | 0 | 0 | 0 | -8.621 | -2.8 | -120.1 | 0 | -6.163 | 0 | -98.7 | 0 | -4.307 | 0 | -79 | -3.8 | -10.824 | 0 | -72.1 | 0 | -5.773 | -0.5 | -68.2 | -0.6 | -4.299 | 0 | -69.6 | 0 | -1.957 | -0.6 | -58.7 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -11.216 | -136.5 | 100 | -138.7 | 0.125 | 250.1 | 94.6 | 0 | -34.582 | -144.2 | 323.1 | -17.7 | 38.186 | -15.6 | 49.6 | -15.8 | -20.075 | -22.7 | -135.2 | -17.4 | -4.082 | -3.7 | -102.5 | -3.5 | -55.519 | 47.3 | -82.7 | -8.5 | -74.38 | -11.6 | -44.1 | -5 | -96.394 | 9.6 | -59.1 | -11.8 | -49.503 | 30.7 | -46 | -19 | -17.946 | 22.6 | -45.6 | 30.8 | -32.001 | 1.6 | -4.9 | 37.2 | -56.242 | 21.1 | -45.8 | -8 | -53.793 | -7.3 | -17.9 | -8 | -17.086 | -23.5 | -36.8 | -8.2 |
Kasstroom uit Financieringsactiviteiten
| 63.6 | -119.3 | -36.9 | -247.5 | -136.5 | -53 | -138.7 | -232.588 | 217.5 | -42.4 | -30.6 | -34.582 | -144.2 | 323.1 | -17.7 | 38.186 | -15.6 | 49.6 | -15.8 | -20.075 | -22.7 | -135.2 | -17.4 | -4.082 | -3.7 | -102.5 | -3.5 | -55.519 | 47.3 | -82.7 | -8.5 | -74.38 | -11.6 | -44.1 | -5 | -96.394 | 9.6 | -59.1 | -11.8 | -49.503 | 30.7 | -46 | -19 | -17.946 | 22.6 | -45.6 | 30.8 | -32.001 | 1.6 | -4.9 | 37.2 | -56.242 | 21.1 | -45.8 | -8 | -53.793 | -7.3 | -17.9 | -8 | -17.086 | -23.5 | -36.8 | -8.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -6.5 | 5.3 | 19.238 | -17.5 | 10.8 | 1 | 6.136 | -1.3 | 4.1 | 1 | -3.733 | 0.1 | 0.4 | 1.6 | -3.227 | 0.4 | -0.6 | 0.3 | 0.336 | 0.2 | 0.2 | -0.7 | -4.066 | 0.9 | -2.7 | 0.9 | 0.444 | 0.5 | 0.5 | -0.3 | 8.597 | -0.2 | 0.3 | 0.4 | -1.61 | -0.4 | 0.1 | 0.7 | -3.856 | 1.7 | 1.8 | 1 | -1.081 | -2.1 | 0.5 | -3.4 | 1.334 | -1.9 | 0.3 | 0.8 | -2.464 | 0.7 | -2.1 | -1.8 | -3.967 | -2.9 | -0.5 | -1.8 | 1.232 | 0.3 | -0.6 | 2.9 |
Netto Kasstroomverandering
| 219.3 | -54.3 | 65.8 | 25.7 | -263.2 | -79.5 | -53 | -140.849 | -77.4 | -6.9 | -128.6 | 58.981 | -308.2 | 396.2 | 28.8 | 190.955 | -34 | 276.5 | -36.3 | 86.972 | 94.2 | -55.6 | -41.8 | 137.009 | 32 | -80.7 | -1 | 96.396 | -18.2 | -43.5 | 27.8 | 33.51 | 2.6 | -0.2 | 2.2 | -7.431 | -43 | -24.7 | -9.5 | 24.917 | 4.1 | -33.4 | -8.7 | 17.145 | 4.3 | -6.8 | -11 | 24.806 | -24.3 | -30.9 | 4.8 | 22.914 | -0.1 | 19.6 | -19.6 | 79.29 | -8.8 | 29.3 | -69.4 | 98.688 | -21.6 | -31.2 | -30.1 |
Kaspositie aan het Einde van de Periode
| 358.4 | 139.1 | 193.4 | 127.6 | 101.9 | 365.1 | 444.6 | 497.651 | 638.5 | 715.9 | 722.8 | 851.381 | 792.4 | 1,100.6 | 704.4 | 675.555 | 484.6 | 518.6 | 242.1 | 278.372 | 191.4 | 97.2 | 152.8 | 194.609 | 57.6 | 25.6 | 106.3 | 107.296 | 10.9 | 29.1 | 72.6 | 44.81 | 11.3 | 8.7 | 8.9 | 6.669 | 14.1 | 57.1 | 81.8 | 91.317 | 66.4 | 62.3 | 95.7 | 104.445 | 87.3 | 83 | 89.8 | 100.806 | 76 | 100.3 | 131.2 | 126.314 | 103.4 | 160.9 | 141.3 | 160.89 | 81.6 | 90.4 | 61.1 | 130.588 | 31.9 | 53.5 | 84.7 |