K.M. Sugar Mills Limited
NSE:KMSUGAR.NS
32.63 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,695 | 1,229.3 | 1,138.9 | 1,691.7 | 2,511.7 | 905.7 | 1,882 | 1,597.7 | 1,369.9 | 1,027.96 | 701.2 | 2,019 | 1,704.5 | 438.05 | 1,237.9 | 1,406.3 | 1,746.4 | 1,715.379 | 1,160.7 | 1,087.5 | 1,008.6 | 997.422 | 489.8 | 545 | 1,845.5 | 1,468.8 | 1,027.8 | 956.2 | 1,174.9 | 1,137.4 | 1,038.4 | 712.3 | 720.7 | 574.9 | 899 | 1,272.5 | 1,135.9 | 736.4 | 648.3 | 1,006.4 | 763.4 | 307.8 | 460.5 | 831 | 847.5 | 439.6 | 454.603 | 1,057 | 415.1 | 1,358.9 |
Kosten van de omzet
| 1,365.6 | 826.7 | 793.2 | 1,337.1 | 2,011.8 | 519.4 | 1,378.8 | 1,336.1 | 1,088.8 | 745.459 | 375.1 | 1,635.9 | 1,314 | 238.957 | 946 | 1,134.1 | 1,387 | 1,681.014 | 865.5 | 686.1 | 748.2 | 711.959 | 259.7 | 367.2 | 1,582.9 | 1,381.4 | 833.1 | 782.7 | 939.6 | 891.5 | 801.7 | 502.3 | 611.7 | 527.4 | 835.4 | 1,054.6 | 737.8 | 716.7 | 590.3 | 779.1 | 549 | 179.3 | 356.5 | 742.6 | 664 | 367.4 | 390.567 | 919.9 | 282.3 | 1,322.5 |
Brutowinst
| 329.4 | 402.6 | 345.7 | 354.6 | 499.9 | 386.3 | 503.2 | 261.6 | 281.1 | 282.501 | 326.1 | 383.1 | 390.5 | 199.093 | 291.9 | 272.2 | 359.4 | 34.365 | 295.2 | 401.4 | 260.4 | 285.463 | 230.1 | 177.8 | 262.6 | 87.4 | 194.7 | 173.5 | 235.3 | 245.9 | 236.7 | 210 | 109 | 47.5 | 63.6 | 217.9 | 398.1 | 19.7 | 58 | 227.3 | 214.4 | 128.5 | 104 | 88.4 | 183.5 | 72.2 | 64.035 | 137.1 | 132.8 | 36.4 |
Brutowinstmarge
| 0.194 | 0.328 | 0.304 | 0.21 | 0.199 | 0.427 | 0.267 | 0.164 | 0.205 | 0.275 | 0.465 | 0.19 | 0.229 | 0.454 | 0.236 | 0.194 | 0.206 | 0.02 | 0.254 | 0.369 | 0.258 | 0.286 | 0.47 | 0.326 | 0.142 | 0.06 | 0.189 | 0.181 | 0.2 | 0.216 | 0.228 | 0.295 | 0.151 | 0.083 | 0.071 | 0.171 | 0.35 | 0.027 | 0.089 | 0.226 | 0.281 | 0.417 | 0.226 | 0.106 | 0.217 | 0.164 | 0.141 | 0.13 | 0.32 | 0.027 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.5 | 264.7 | 204.9 | 158.4 | 187.8 | 283.6 | 178 | 153 | 140.6 | 244.7 | 147.2 | 121.8 | 106.5 | 289.4 | 36.7 | 32.4 | 31.2 | 58.668 | 36.4 | 30.1 | 33.8 | 59.982 | 33.1 | 28.6 | 26 | 57.654 | 29.2 | 27.6 | 25.7 | 0 | 0 | 0 | 0 | 22.9 | 0 | 21.9 | 27.3 | 20.4 | 0 | 17 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 30.3 | 27.4 | 16.1 | 11.1 | 388.8 | 268.8 | 225 | 211.4 | 180.508 | 24.3 | 7.7 | 13.3 | -12.218 | 6.1 | 17.4 | 8.1 | -30.025 | 38.4 | 23 | 28.3 | 35.165 | 41.9 | 12.3 | 13.6 | 182.5 | 129.2 | 16.6 | 39.4 | 37.2 | 100.5 | 127.1 | 103.5 | 112.1 | 108.2 | 97.9 | 176 | 94.8 | 79.9 | 61.9 | 127.6 | 93.3 | 87.3 | 49.8 | 132.8 | 88.3 | 177.069 | 102.1 | 81.5 | 140.6 |
Bedrijfskosten
| 47.5 | 264.7 | 317.2 | 258.7 | 290.6 | 388.8 | 268.8 | 225 | 211.4 | 180.508 | 223.4 | 189 | 173.4 | 61.625 | 219.5 | 175.6 | 196.4 | -239.945 | 216.5 | 327.8 | 187.6 | 193.492 | 193.9 | 150.6 | 142 | 203.4 | 186.2 | 136.6 | 127.1 | 236.6 | 100.5 | 127.1 | 103.5 | 112.1 | 108.2 | 97.9 | 176 | 94.8 | 79.9 | 61.9 | 127.6 | 93.3 | 87.3 | 49.8 | 132.8 | 88.3 | 177.069 | 102.1 | 81.5 | 140.6 |
Bedrijfsresultaat
| 382.6 | 137.9 | 55.9 | 112 | 220.4 | 41.3 | 259.3 | 64.7 | 86.5 | 110.892 | 127 | 194.1 | 217.1 | 137.468 | 72.4 | 96.6 | 163 | 274.31 | 78.7 | 73.6 | 72.8 | 91.971 | 36.2 | 27.2 | 120.6 | -116 | 8.5 | 36.9 | 108.2 | 9.3 | 136.2 | 82.9 | 5.5 | -64.6 | -44.6 | 120 | 222.1 | -75.1 | -21.9 | 165.4 | 86.8 | 35.2 | 16.7 | 38.6 | 50.7 | -16.1 | -113.034 | 35 | 51.3 | -104.2 |
Bedrijfsresultaat ratio
| 0.226 | 0.112 | 0.049 | 0.066 | 0.088 | 0.046 | 0.138 | 0.04 | 0.063 | 0.108 | 0.181 | 0.096 | 0.127 | 0.314 | 0.058 | 0.069 | 0.093 | 0.16 | 0.068 | 0.068 | 0.072 | 0.092 | 0.074 | 0.05 | 0.065 | -0.079 | 0.008 | 0.039 | 0.092 | 0.008 | 0.131 | 0.116 | 0.008 | -0.112 | -0.05 | 0.094 | 0.196 | -0.102 | -0.034 | 0.164 | 0.114 | 0.114 | 0.036 | 0.046 | 0.06 | -0.037 | -0.249 | 0.033 | 0.124 | -0.077 |
Totaal overige inkomsten en kosten netto
| -284.3 | -103.19 | -257.1 | -236.8 | -287.1 | -36.168 | 3.5 | -13.5 | -22.5 | -53.062 | 6.6 | -20.8 | -29.8 | -65.053 | -8.7 | -31.4 | -22 | -171.217 | -4.4 | -20.1 | -30.4 | -61.283 | -133.3 | 5.8 | -6.9 | 160.3 | 115.4 | -12.4 | -7.7 | 0.3 | -18.4 | -29.8 | -40.5 | -13.6 | 94.5 | -35.1 | -26.6 | -22.8 | -22.5 | -49.7 | -39.7 | -25.7 | -34.2 | -42.6 | -41.1 | -28.4 | -2.561 | -45.2 | -28.1 | -23.9 |
Inkomen voor belasting
| 98.3 | 118.6 | 33.2 | 72.1 | 167.2 | 5.1 | 237.9 | 23.1 | 47.2 | 89.457 | 109.3 | 173.3 | 187.3 | 72.415 | 63.7 | 65.2 | 141 | 103.093 | 74.3 | 53.5 | 42.4 | 110.014 | 63.7 | 33 | 113.7 | 44.3 | 123.9 | 24.5 | 100.5 | 9.6 | 117.8 | 53.1 | -35 | -78.2 | 49.9 | 84.9 | 195.5 | -97.9 | -44.4 | 115.7 | 47.1 | 9.5 | -17.5 | -4 | 9.6 | -44.5 | -115.594 | -10.2 | 23.2 | -128.1 |
Inkomen voor belasting ratio
| 0.058 | 0.096 | 0.029 | 0.043 | 0.067 | 0.006 | 0.126 | 0.014 | 0.034 | 0.087 | 0.156 | 0.086 | 0.11 | 0.165 | 0.051 | 0.046 | 0.081 | 0.06 | 0.064 | 0.049 | 0.042 | 0.11 | 0.13 | 0.061 | 0.062 | 0.03 | 0.121 | 0.026 | 0.086 | 0.008 | 0.113 | 0.075 | -0.049 | -0.136 | 0.056 | 0.067 | 0.172 | -0.133 | -0.068 | 0.115 | 0.062 | 0.031 | -0.038 | -0.005 | 0.011 | -0.101 | -0.254 | -0.01 | 0.056 | -0.094 |
Belastingkosten
| 28.2 | 42 | 6.3 | 16.6 | 45.3 | -1.3 | 61.5 | 7.6 | 13.4 | 21.063 | 35.1 | 41 | 47.5 | 11.093 | 21.6 | -1.1 | 48.3 | 28.202 | 30.2 | 18.1 | 19.3 | 120.323 | 15.2 | 10.7 | 46.9 | -13.2 | -63.6 | 11.4 | 16.3 | 46.1 | 3.5 | -21 | 0.5 | -0.5 | 7.4 | 4.6 | 5.2 | 1.947 | 1.9 | 0 | 0 | 0 | 6.3 | 1.2 | 0 | 0 | 4.682 | -3.5 | -3.8 | 11.9 |
Nettowinst
| 70.1 | 76.629 | 26.9 | 55.5 | 121.9 | 6.449 | 176.4 | 15.5 | 33.8 | 68.394 | 74.2 | 132.3 | 139.8 | 61.322 | 42.1 | 66.3 | 92.7 | 74.891 | 44.1 | 35.4 | 23.1 | 74.49 | 78.9 | 22.3 | 66.8 | 31.1 | 60.3 | 13.1 | 84.2 | 55.7 | 114.3 | 74.1 | -35.5 | -77.7 | 42.5 | 80.3 | 190.3 | -97.9 | -46.3 | 115.7 | 47.1 | 9.5 | -23.8 | -3.9 | 9.6 | -44.5 | -123.676 | -6.7 | 23.3 | -122.2 |
Nettowinstmarge
| 0.041 | 0.062 | 0.024 | 0.033 | 0.049 | 0.007 | 0.094 | 0.01 | 0.025 | 0.067 | 0.106 | 0.066 | 0.082 | 0.14 | 0.034 | 0.047 | 0.053 | 0.044 | 0.038 | 0.033 | 0.023 | 0.075 | 0.161 | 0.041 | 0.036 | 0.021 | 0.059 | 0.014 | 0.072 | 0.049 | 0.11 | 0.104 | -0.049 | -0.135 | 0.047 | 0.063 | 0.168 | -0.133 | -0.071 | 0.115 | 0.062 | 0.031 | -0.052 | -0.005 | 0.011 | -0.101 | -0.272 | -0.006 | 0.056 | -0.09 |
WPA (Winst Per Aandeel)
| 0.76 | 0.83 | 0.29 | 0.6 | 1.33 | 0.07 | 1.92 | 0.17 | 0.37 | 0.75 | 0.81 | 1.44 | 1.52 | 0.67 | 0.46 | 0.72 | 1.01 | 0.81 | 0.48 | 0.38 | 0.25 | 0.81 | 0.86 | 0.24 | 0.73 | 0.34 | 0.66 | 0.14 | 0.92 | 0.61 | 1.24 | 0.81 | -0.39 | -0.84 | 0.46 | 0.87 | 2.07 | -1.06 | -0.5 | 1.26 | 0.51 | 0.1 | -0.26 | -0.042 | 0.1 | -0.48 | -1.34 | -0.073 | 0.29 | -1.33 |
Verwaterde WPA
| 0.76 | 0.83 | 0.29 | 0.6 | 1.33 | 0.07 | 1.92 | 0.17 | 0.37 | 0.75 | 0.81 | 1.44 | 1.52 | 0.67 | 0.46 | 0.72 | 1.01 | 0.81 | 0.48 | 0.38 | 0.25 | 0.81 | 0.86 | 0.24 | 0.73 | 0.34 | 0.66 | 0.14 | 0.92 | 0.61 | 1.24 | 0.81 | -0.39 | -0.84 | 0.46 | 0.87 | 2.07 | -1.06 | -0.5 | 1.26 | 0.51 | 0.1 | -0.26 | -0.042 | 0.1 | -0.48 | -1.34 | -0.073 | 0.29 | -1.33 |
EBITDA
| 190.7 | 225.4 | 112.8 | 166.6 | 277.6 | 82.258 | 297.2 | 98.9 | 122.7 | 158.7 | 166.6 | 239 | 264.7 | 148.4 | 116.1 | 148.9 | 208.5 | 170.656 | 153.4 | 132.4 | 136.5 | 161.535 | 108.8 | 68.8 | 165.6 | 105.4 | 171.3 | 84.3 | 178.8 | 84.1 | 156.3 | 104.4 | 27.9 | -42.6 | -20.1 | 142.9 | 247.4 | -53.9 | 0.9 | 187.9 | 109.5 | 57.3 | 42.7 | 62.8 | 76.8 | 9.3 | -50.695 | 63.6 | 94.6 | -32.5 |
EBITDA ratio
| 0.113 | 0.159 | 0.099 | 0.098 | 0.111 | 0.101 | 0.158 | 0.062 | 0.09 | 0.147 | 0.238 | 0.118 | 0.155 | 0.362 | 0.094 | 0.106 | 0.119 | 0.099 | 0.132 | 0.122 | 0.135 | 0.158 | 0.222 | 0.126 | 0.09 | 0.072 | 0.167 | 0.088 | 0.152 | 0.074 | 0.151 | 0.147 | 0.039 | -0.074 | -0.022 | 0.112 | 0.218 | -0.073 | 0.001 | 0.187 | 0.143 | 0.186 | 0.093 | 0.079 | 0.091 | 0.021 | -0.112 | 0.06 | 0.228 | -0.024 |