K.M. Sugar Mills Limited
NSE:KMSUGAR.NS
32.63 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 72.721 | 58.6 | 84.281 | 54.087 | 37.236 | 33.06 | 106.644 | 146.602 | 166.445 | 42.8 | 28.1 | 28.298 | 14.451 | 10.11 | 17.063 |
Kortetermijnbeleggingen
| 2.649 | 9.4 | 5.117 | 2.631 | 0.253 | 12.819 | 3.857 | 5.487 | -1.45 | -0.021 | -0.021 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 111.257 | 68 | 89.398 | 56.718 | 37.489 | 45.879 | 110.501 | 146.602 | 166.445 | 42.8 | 28.1 | 28.298 | 14.451 | 10.11 | 17.063 |
Nettovorderingen
| 293.327 | 60.407 | 1.476 | 195.685 | 33.578 | 327.219 | 223.221 | -27.733 | 266.658 | 0 | 85.903 | 92.036 | 157.398 | 137.87 | 304.863 |
Voorraad
| 3,848.797 | 3,531.5 | 3,833.623 | 3,613.582 | 2,677.162 | 2,659.843 | 1,631.717 | 2,262.395 | 1,551.559 | 530.8 | 766.4 | 225.25 | 393.926 | 349.814 | 245.475 |
Overige vlottende activa
| 225.807 | 138.778 | 233.174 | 382.313 | 539.104 | 378.071 | 59.634 | 278.173 | 92.14 | 131.3 | 69.149 | 60.78 | 23.429 | 173.777 | 18.526 |
Totaal vlottende activa
| 4,440.655 | 3,807.8 | 4,157.671 | 4,277.154 | 3,470.419 | 3,167.027 | 2,041.465 | 2,672.217 | 2,076.802 | 704.9 | 949.5 | 406.365 | 589.203 | 525.645 | 585.928 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,210.029 | 2,189.2 | 1,588.595 | 1,664.656 | 1,909.72 | 1,653.25 | 941.048 | 1,250.091 | 638.853 | 609.8 | 552.4 | 583.735 | 667.37 | 779.703 | 893.492 |
Goodwill
| 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.383 | 0.371 | 0.457 | 0.057 | 0.147 | 0.391 | 0.258 | 0.082 | 0.221 | 0.605 | 0.043 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.383 | 0.4 | 0.457 | 0.057 | 0.147 | 0.391 | 0.258 | 0.212 | 0.221 | 0.605 | 0.043 | 0.102 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 758.613 | 694.2 | 330.2 | 251.476 | 80.959 | 49.854 | 68.723 | 111.185 | 2.471 | 1.021 | 1.021 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -694.2 | 32.002 | 49.231 | 84.134 | 0 | 8.626 | 157.882 | 50.454 | -1.627 | -1.065 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 382.604 | 1,035.9 | 316.228 | 3.4 | -23.443 | 63.774 | 74.773 | -167.897 | 3.381 | 57.2 | 28.3 | 21.582 | 2.104 | 1.021 | 6.607 |
Totaal niet-vlottende activa
| 3,351.629 | 3,225.5 | 2,267.482 | 1,968.82 | 2,051.517 | 1,767.269 | 1,093.429 | 1,351.472 | 695.38 | 667 | 580.7 | 605.418 | 669.475 | 780.724 | 900.099 |
Totaal activa
| 7,822.289 | 7,033.3 | 6,425.153 | 6,245.974 | 5,521.936 | 4,934.296 | 3,134.894 | 4,023.689 | 2,772.182 | 1,371.9 | 1,530.2 | 1,011.783 | 1,258.678 | 1,306.37 | 1,486.027 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 1,518.622 | 1,257.511 | 1,327.759 | 1,759.71 | 1,191.602 | 1,853.989 | 1,095.651 | 924.874 | 949.896 | 112.8 | 139.244 | 86.514 | 79.096 | 114.45 | 117.564 |
Kortlopende schulden
| 2,619.774 | 2,176.284 | 1,980.589 | 1,605.716 | 1,299.283 | 714.256 | 672.003 | 1,142.51 | 619.792 | 244 | 588.242 | 129.5 | 596.726 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.223 | 10.195 | 7.244 |
Uitgestelde opbrengsten
| 16.483 | 18.297 | 7.207 | 167.169 | 257.252 | 171.146 | 124.848 | 155.953 | 2.232 | 1 | 1.9 | 1.423 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 180.094 | 192.996 | 185.955 | 181.933 | 207.402 | 179.731 | 147.575 | 566.171 | 292.781 | 245.4 | 303.364 | 230.617 | 275.399 | 25.018 | 27.008 |
Totaal kortlopende verplichtingen
| 4,345.904 | 3,645.1 | 3,501.757 | 3,547.359 | 2,791.769 | 2,770.785 | 1,917.697 | 2,633.555 | 1,868.013 | 603.2 | 1,030.8 | 448.053 | 164.345 | 149.664 | 151.815 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 280.549 | 502.421 | 260.987 | 405.006 | 441.491 | 358.854 | 315.33 | 276.546 | 327.413 | 386.9 | 338.344 | 530.787 | 209.145 | 989.392 | 917.653 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.948 | 14.807 | 29.102 | 47.077 | 57.086 | 7.264 | 211.387 | 207.826 | 30.6 | 25.4 | 24.834 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 73.3 | 65.549 | 62.863 | 46.999 | 3.574 | 50.685 | 47.535 | 15.416 | 32.8 | 32.8 | 30.888 | 24.641 | 19.959 | 84.274 |
Overige niet-vlottende verplichtingen
| 133.697 | 133.14 | 139.319 | 69.73 | 70.048 | 110.896 | 57.949 | 2.246 | 2.246 | 2.2 | 2.244 | 2.246 | 25.381 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 414.246 | 635.6 | 400.306 | 564.232 | 865.012 | 473.323 | 373.279 | 753.669 | 552.901 | 452.5 | 398.7 | 588.755 | 1,059.711 | 1,009.352 | 1,001.928 |
Totaal passiva
| 4,790.155 | 4,280.7 | 3,902.063 | 4,111.591 | 3,656.781 | 3,244.108 | 2,290.976 | 3,387.224 | 2,420.914 | 1,055.7 | 1,429.5 | 1,036.808 | 1,224.056 | 1,159.015 | 1,153.743 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.326 | 352.15 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 |
Ingehouden winsten
| 1,871.24 | 1,590.226 | 1,357.976 | 961.563 | 691.23 | 515.401 | 272.606 | -8.777 | -291.376 | -285.682 | -361.137 | -613.231 | -550.81 | -438.233 | -254.877 |
Overige gereserveerde algehele resultaten
| 708.093 | 709.616 | 712.313 | 720.019 | 721.124 | -1,988.71 | -1,864.895 | -1,753.53 | -1,638.933 | 8.356 | 8.986 | -1,318.582 | -1,220.614 | -1,103.143 | -967.29 |
Overige totale aandeelhoudersvermogen
| 268.801 | 268.801 | 268.801 | 268.801 | 149.052 | 149.383 | 268.801 | 184.509 | 442.047 | 132.2 | 760.898 | 404.205 | 400.348 | 401.588 | 403.161 |
Totaal eigen vermogen van aandeelhouders
| 3,032.134 | 2,752.6 | 2,523.09 | 2,134.383 | 1,865.155 | 1,690.188 | 843.918 | 570.751 | 338.359 | 316.2 | 100.7 | -25.026 | 34.622 | 147.355 | 332.284 |
Totaal eigen vermogen
| 3,032.134 | 2,752.6 | 2,523.09 | 2,134.383 | 1,865.155 | 1,690.188 | 843.918 | 636.464 | 351.268 | 316.044 | 100.7 | -25.026 | 34.622 | 147.355 | 332.284 |
Totaal passiva en aandeelhoudersvermogen
| 7,792.284 | 7,033.3 | 6,425.153 | 6,245.974 | 5,521.936 | 4,934.296 | 3,134.894 | 4,023.689 | 2,772.182 | 1,371.9 | 1,530.2 | 1,011.783 | 1,258.678 | 1,306.37 | 1,486.027 |