K.M. Sugar Mills Limited

NSE:KMSUGAR.NS

32.63 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 72.72158.684.28154.08737.23633.06106.644146.602166.44542.828.128.29814.45110.1117.063
Kortetermijnbeleggingen 2.6499.45.1172.6310.25312.8193.8575.487-1.45-0.021-0.0210000
Liquide middelen en kortetermijnbeleggingen 111.2576889.39856.71837.48945.879110.501146.602166.44542.828.128.29814.45110.1117.063
Nettovorderingen 293.32760.4071.476195.68533.578327.219223.221-27.733266.658085.90392.036157.398137.87304.863
Voorraad 3,848.7973,531.53,833.6233,613.5822,677.1622,659.8431,631.7172,262.3951,551.559530.8766.4225.25393.926349.814245.475
Overige vlottende activa 225.807138.778233.174382.313539.104378.07159.634278.17392.14131.369.14960.7823.429173.77718.526
Totaal vlottende activa 4,440.6553,807.84,157.6714,277.1543,470.4193,167.0272,041.4652,672.2172,076.802704.9949.5406.365589.203525.645585.928
Niet-vlottende activa:
Materiële vaste activa, netto 2,210.0292,189.21,588.5951,664.6561,909.721,653.25941.0481,250.091638.853609.8552.4583.735667.37779.703893.492
Goodwill 00.029000000.130.13000000
Immateriële activa 0.3830.3710.4570.0570.1470.3910.2580.0820.2210.6050.0430000
Goodwill en immateriële activa 0.3830.40.4570.0570.1470.3910.2580.2120.2210.6050.0430.102000
Langetermijnbeleggingen 758.613694.2330.2251.47680.95949.85468.723111.1852.4711.0211.0210000
Belastingvorderingen 0-694.232.00249.23184.13408.626157.88250.454-1.627-1.0650000
Overige niet-vlottende activa 382.6041,035.9316.2283.4-23.44363.77474.773-167.8973.38157.228.321.5822.1041.0216.607
Totaal niet-vlottende activa 3,351.6293,225.52,267.4821,968.822,051.5171,767.2691,093.4291,351.472695.38667580.7605.418669.475780.724900.099
Totaal activa 7,822.2897,033.36,425.1536,245.9745,521.9364,934.2963,134.8944,023.6892,772.1821,371.91,530.21,011.7831,258.6781,306.371,486.027
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,518.6221,257.5111,327.7591,759.711,191.6021,853.9891,095.651924.874949.896112.8139.24486.51479.096114.45117.564
Kortlopende schulden 2,619.7742,176.2841,980.5891,605.7161,299.283714.256672.0031,142.51619.792244588.242129.5596.72600
Belastingschulden 000.24700000000015.22310.1957.244
Uitgestelde opbrengsten 16.48318.2977.207167.169257.252171.146124.848155.9532.23211.91.423000
Overige kortlopende verplichtingen 180.094192.996185.955181.933207.402179.731147.575566.171292.781245.4303.364230.617275.39925.01827.008
Totaal kortlopende verplichtingen 4,345.9043,645.13,501.7573,547.3592,791.7692,770.7851,917.6972,633.5551,868.013603.21,030.8448.053164.345149.664151.815
Langlopende verplichtingen:
Langetermijnschulden 280.549502.421260.987405.006441.491358.854315.33276.546327.413386.9338.344530.787209.145989.392917.653
Uitgestelde opbrengsten niet-vlottend 02.94814.80729.10247.07757.0867.264211.387207.82630.625.424.834000
Uitgestelde belastingverplichtingen niet-vlottend 073.365.54962.86346.9993.57450.68547.53515.41632.832.830.88824.64119.95984.274
Overige niet-vlottende verplichtingen 133.697133.14139.31969.7370.048110.89657.9492.2462.2462.22.2442.24625.38100
Totaal niet-vlottende verplichtingen 414.246635.6400.306564.232865.012473.323373.279753.669552.901452.5398.7588.7551,059.7111,009.3521,001.928
Totaal passiva 4,790.1554,280.73,902.0634,111.5913,656.7813,244.1082,290.9763,387.2242,420.9141,055.71,429.51,036.8081,224.0561,159.0151,153.743
Eigen vermogen:
Preferente aandelen 000000000277.326352.150000
Gewone aandelen 184184184184184184184184184184184184184184184
Ingehouden winsten 1,871.241,590.2261,357.976961.563691.23515.401272.606-8.777-291.376-285.682-361.137-613.231-550.81-438.233-254.877
Overige gereserveerde algehele resultaten 708.093709.616712.313720.019721.124-1,988.71-1,864.895-1,753.53-1,638.9338.3568.986-1,318.582-1,220.614-1,103.143-967.29
Overige totale aandeelhoudersvermogen 268.801268.801268.801268.801149.052149.383268.801184.509442.047132.2760.898404.205400.348401.588403.161
Totaal eigen vermogen van aandeelhouders 3,032.1342,752.62,523.092,134.3831,865.1551,690.188843.918570.751338.359316.2100.7-25.02634.622147.355332.284
Totaal eigen vermogen 3,032.1342,752.62,523.092,134.3831,865.1551,690.188843.918636.464351.268316.044100.7-25.02634.622147.355332.284
Totaal passiva en aandeelhoudersvermogen 7,792.2847,033.36,425.1536,245.9745,521.9364,934.2963,134.8944,023.6892,772.1821,371.91,530.21,011.7831,258.6781,306.371,486.027