K.M. Sugar Mills Limited
NSE:KMSUGAR.NS
32.35 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2011 Q2 | 2010 Q3 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 70.1 | 76.629 | 26.9 | 55.5 | 121.9 | 6.449 | 176.4 | 15.5 | 33.8 | 68.394 | 74.2 | 132.3 | 139.8 | 61.322 | 42.1 | 66.3 | 92.7 | 82.66 | 44.1 | 35.4 | 23.1 | 73.553 | 78.9 | 22.3 | 66.8 | 31.053 | 60.3 | 13.1 | 84.2 | 55.7 | 95.158 | 114.3 | 249.528 | 249.528 | -77.7 | 80.3 | 190.3 | -97.9 | -46.3 | 115.7 | 47.1 | 9.5 | -23.8 | -3.9 | 9.6 | -44.5 | 0 | -123.676 | 0 | -6.7 | 0 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 56.9 | 54.6 | 57.2 | 50.5 | 37.9 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.431 | 37.431 | 37.431 | 37.431 | 0 | 31.006 | 31.006 | 31.006 | 0 | 33.617 | 33.617 | 33.617 | 0 | 29.858 | 29.858 | 29.858 | 232.505 | 232.505 | 232.505 | 0 | 0 | 0 | 0 | 22.53 | 22.53 | 22.53 | 22.53 | 25.85 | 25.85 | 25.85 | 25.85 | 30.737 | 30.737 | 30.737 | 30.737 | 33.979 | 33.979 | 33.979 | 33.979 | 39.535 | 39.535 | 39.535 | 39.535 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.318 | -170.318 | -170.318 | -170.318 | 0 | -96.242 | -96.242 | -96.242 | 0 | 141.599 | 141.599 | 141.599 | 0 | -89.749 | -89.749 | -89.749 | 858.09 | 858.09 | 858.09 | 0 | 0 | 0 | 0 | -118.382 | -118.382 | -118.382 | -118.382 | 41.944 | 41.944 | 41.944 | 41.944 | -21.794 | -21.794 | -21.794 | -21.794 | 3.396 | 3.396 | 3.396 | 3.396 | -5.271 | -5.271 | -5.271 | -5.271 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.33 | -4.33 | -4.33 | -4.33 | 0 | -257.032 | -257.032 | -257.032 | 0 | 157.67 | 157.67 | 157.67 | 0 | -177.709 | -177.709 | -177.709 | 917.713 | 917.713 | 917.713 | 0 | 0 | 0 | 0 | -135.279 | -135.279 | -135.279 | -135.279 | 42.169 | 42.169 | 42.169 | 42.169 | -17.083 | -17.083 | -17.083 | -17.083 | -26.085 | -26.085 | -26.085 | -26.085 | 93.049 | 93.049 | 93.049 | 93.049 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165.988 | -165.988 | -165.988 | -165.988 | 0 | 160.79 | 160.79 | 160.79 | 0 | -16.07 | -16.07 | -16.07 | 0 | 87.96 | 87.96 | 87.96 | -59.623 | -59.623 | -59.623 | 0 | 0 | 0 | 0 | 16.897 | 16.897 | 16.897 | 16.897 | -0.226 | -0.226 | -0.226 | -0.226 | -4.711 | -4.711 | -4.711 | -4.711 | 29.481 | 29.481 | 29.481 | 29.481 | -98.32 | -98.32 | -98.32 | -98.32 |
Overige Niet-Contante Posten
| -70.1 | -76.629 | -26.9 | -55.5 | -121.9 | -6.449 | -176.4 | -15.5 | -33.8 | -68.394 | -74.2 | -132.3 | -139.8 | -61.322 | -42.1 | -66.3 | -92.7 | -82.66 | -44.1 | -35.4 | -23.1 | -73.553 | -78.9 | -22.3 | -66.8 | -31.053 | -60.3 | -13.1 | -84.2 | 40.734 | 1.276 | 535.545 | 400.318 | 400.318 | 77.7 | -80.3 | -190.3 | 97.9 | 109.11 | -115.7 | -47.1 | 53.31 | 45.622 | 25.722 | 12.222 | 66.322 | 20.557 | 144.233 | 20.557 | 27.257 | -29.02 | -29.02 | -29.02 | -29.02 | 16.603 | 39.903 | 39.903 | 39.903 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 113.8 | 109.2 | 114.4 | 101 | 75.8 | 68.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.364 | -47.364 | -47.364 | -47.364 | 0 | 10.734 | 10.734 | 10.734 | 0 | 180.099 | 180.099 | 180.099 | 0 | 36.543 | 36.543 | 36.543 | 1,740.44 | 1,740.44 | 1,740.44 | 0 | 0 | 0 | 0 | -33.043 | -33.043 | -33.043 | -33.043 | 89.615 | 89.615 | 89.615 | 89.615 | 29.5 | 29.5 | 29.5 | 29.5 | 8.356 | 8.356 | 8.356 | 8.356 | 74.166 | 74.166 | 74.166 | 74.166 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.988 | -100.988 | -100.988 | -100.988 | 0 | -57.916 | -57.916 | -57.916 | 0 | -30.856 | -30.856 | -30.856 | 0 | -183.831 | -183.831 | -183.831 | -196.448 | -196.448 | -196.448 | 0 | 0 | 0 | 0 | -14.817 | -14.817 | -14.817 | -14.817 | -5.27 | -5.27 | -5.27 | -5.27 | -2.868 | -2.868 | -2.868 | -2.868 | -5.86 | -5.86 | -5.86 | -5.86 | -4.21 | -4.21 | -4.21 | -4.21 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82 | 1.82 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.988 | 100.988 | 100.988 | 100.988 | 0 | 58.027 | 58.027 | 58.027 | 0 | 29.036 | 29.036 | 29.036 | 0 | 183.831 | 183.831 | 183.831 | 196.448 | 196.448 | 196.448 | 0 | 0 | 0 | 0 | 14.817 | 14.817 | 14.817 | 14.817 | 5.27 | 5.27 | 5.27 | 5.27 | 2.868 | 2.868 | 2.868 | 2.868 | 5.86 | 5.86 | 5.86 | 5.86 | 4.21 | 4.21 | 4.21 | 4.21 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.988 | -100.988 | -100.988 | -100.988 | 0 | -58.027 | -58.027 | -58.027 | 0 | -29.036 | -29.036 | -29.036 | 0 | -184.118 | -184.118 | -184.118 | -196.45 | -196.45 | -196.45 | 0 | 0 | 0 | 0 | -14.817 | -14.817 | -14.817 | -14.817 | -5.27 | -5.27 | -5.27 | -5.27 | -5.023 | -5.023 | -5.023 | -5.023 | 3.909 | 3.909 | 3.909 | 3.909 | 8.541 | 8.541 | 8.541 | 8.541 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.668 | 0.668 | 157.92 | 157.92 | 157.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.689 | -14.689 | -14.689 | 0 | -28.688 | -28.688 | -28.688 | 3.32 | 3.32 | 3.32 | 0 | 0 | 0 | 0 | -46.151 | -46.151 | -46.151 | -46.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.689 | -14.689 | -14.689 | 0 | -28.688 | -28.688 | -28.688 | 3.32 | 3.32 | 3.32 | 0 | 0 | 0 | 0 | -46.151 | -46.151 | -46.151 | -46.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.583 | -130.583 | -130.583 | 0 | 180.64 | 180.64 | 180.64 | -1,327.698 | -1,327.698 | -1,327.698 | 0 | 0 | 0 | 0 | 93.957 | 93.957 | 93.957 | 93.957 | 0 | 0 | 0 | 0 | -23.405 | -23.405 | -23.405 | -23.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 113.8 | 109.2 | 114.4 | 101 | 75.8 | 68.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.081 | -4.081 | -4.081 | -4.081 | 0 | -18.396 | -18.396 | -18.396 | 0 | 5.791 | 5.791 | 5.791 | 0 | 4.378 | 4.378 | 4.378 | 219.613 | 219.613 | 219.613 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.054 | -0.054 | 1.925 | 1.925 | 1.925 | 1.925 | 1.072 | 1.072 | 1.072 | 1.072 | -1.703 | -1.703 | -1.703 | -1.703 | -12.345 | -12.345 | -12.345 | -12.345 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 225.7 | 111.9 | 175.632 | 61.232 | 119.7 | 43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.309 | 9.309 | 9.309 | 9.309 | 0 | 8.265 | 8.265 | 8.265 | 0 | 26.661 | 26.661 | 26.661 | 0 | 21.076 | 21.076 | 21.076 | 416.113 | 416.113 | 416.113 | 0 | 0 | 0 | 0 | 7.021 | 7.021 | 7.021 | 7.021 | 7.075 | 7.075 | 7.075 | 7.075 | 4.623 | 4.623 | 4.623 | 4.623 | 3.551 | 3.551 | 3.551 | 3.551 | 5.255 | 5.255 | 5.255 | 5.255 |