PT Resource Alam Indonesia Tbk
IDX:KKGI.JK
550 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65.784 | 94.619 | 96.756 | 58.441 | 59.639 | 91.085 | 85.506 | 76.23 | 68.809 | 68.091 | 41.837 | 52.004 | 32.722 | 27.488 | 19.936 | 15.089 | 10.1 | 20.435 | 26.598 | 33.916 | 29.082 | 31.952 | 19.902 | 20.699 | 20.395 | 5.723 | 10.125 | 29.905 | 15.795 | 15.575 | 22.489 | 20.19 | 23.945 | 23.435 | 25.066 | 32.606 | 24.214 | 24.362 | 29.83 | 30.09 | 29.515 | 36.104 | 40.058 | 41.439 | 49.624 | 47.768 | 54.643 | 54.492 | 52.136 | 53.925 | 54.349 | 60.271 | 60.319 | 33.869 |
Kosten van de omzet
| 48.982 | 61.146 | 61.876 | 52.284 | 56.308 | 69.698 | 63.597 | 51.703 | 54.002 | 46.26 | 29.419 | 28.671 | 24.092 | 22.692 | 15.638 | 12.758 | 10.038 | 19.285 | 22.798 | 28.251 | 24.971 | 25.773 | 19.684 | 18.78 | 13.887 | 4.425 | 6.866 | 20.178 | 11.546 | 11.143 | 14.508 | 12.693 | 18.307 | 18.447 | 19.331 | 25.127 | 18.219 | 18.108 | 23.085 | 25.864 | 25.094 | 29.265 | 33.248 | 32.42 | 35.287 | 32.715 | 39.298 | 38.447 | 37.508 | 36.556 | 33.226 | 59.137 | 11.145 | 17.773 |
Brutowinst
| 16.802 | 33.473 | 34.879 | 6.158 | 3.331 | 21.387 | 21.909 | 24.527 | 14.807 | 21.831 | 12.418 | 23.333 | 8.63 | 4.796 | 4.297 | 2.331 | 0.062 | 1.151 | 3.799 | 5.664 | 4.111 | 6.178 | 0.218 | 1.919 | 6.508 | 1.298 | 3.259 | 9.727 | 4.249 | 4.432 | 7.982 | 7.497 | 5.638 | 4.988 | 5.736 | 7.478 | 5.995 | 6.254 | 6.745 | 4.227 | 4.421 | 6.839 | 6.81 | 9.019 | 14.337 | 15.053 | 15.345 | 16.046 | 14.627 | 17.369 | 21.122 | 1.134 | 49.174 | 16.096 |
Brutowinstmarge
| 0.255 | 0.354 | 0.36 | 0.105 | 0.056 | 0.235 | 0.256 | 0.322 | 0.215 | 0.321 | 0.297 | 0.449 | 0.264 | 0.174 | 0.216 | 0.154 | 0.006 | 0.056 | 0.143 | 0.167 | 0.141 | 0.193 | 0.011 | 0.093 | 0.319 | 0.227 | 0.322 | 0.325 | 0.269 | 0.285 | 0.355 | 0.371 | 0.235 | 0.213 | 0.229 | 0.229 | 0.248 | 0.257 | 0.226 | 0.14 | 0.15 | 0.189 | 0.17 | 0.218 | 0.289 | 0.315 | 0.281 | 0.294 | 0.281 | 0.322 | 0.389 | 0.019 | 0.815 | 0.475 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.756 | 0.973 | 1.614 | 0.755 | 0.838 | 0.724 | 0.684 | 1.871 | 1.043 | 1.259 | 0.942 | 0.865 | 0.455 | 0.796 | 0.714 | 0.854 | 0.221 | 0.699 | 0.727 | 0.86 | 0.754 | 0.672 | 0.959 | 2.751 | 1.093 | 0.359 | 0.509 | 0.718 | 0.385 | 0.598 | 0.499 | 0.286 | 0.766 | 1.032 | 0.458 | 0.15 | 0.783 | 0.491 | 0.523 | 0.179 | 0.738 | 0.663 | 0.644 | 0.569 | 0.751 | 0.448 | 0.697 | -1.417 | 2.234 | 1.716 | 0.959 | 2.335 | 1.052 | 1.701 |
Verkoop- en marketingkosten
| 4.71 | 7.74 | 5.848 | 0.857 | 0.666 | 0.87 | 0.639 | 0.583 | 0.534 | 0.826 | 0.555 | 0.583 | 0.314 | 0.274 | 0.297 | 0.213 | 0.266 | 0.411 | 0.423 | 0.876 | 0.642 | 0.176 | 0.616 | 0.596 | 0.682 | 0.086 | 0.138 | 0.432 | 0.322 | 0.152 | 0.187 | 0.271 | 0.514 | 0.365 | 1.525 | 3.083 | 2.578 | 2.395 | 2.81 | 1.18 | 0.811 | 0.654 | 0.612 | 0.884 | 3.466 | 5.044 | 6.344 | 7.386 | 6.174 | 5.818 | 4.989 | -17.134 | 29.896 | 7.585 |
Verkoop-, algemene en administratieve kosten
| 5.466 | 8.713 | 7.462 | 1.612 | 1.503 | 1.594 | 1.323 | 2.454 | 1.577 | 2.085 | 1.498 | 1.447 | 0.769 | 1.07 | 1.012 | 1.067 | 0.487 | 1.109 | 1.15 | 1.736 | 1.397 | 0.849 | 1.576 | 3.346 | 1.775 | 0.445 | 0.647 | 1.15 | 0.707 | 0.75 | 0.686 | 0.558 | 1.28 | 1.397 | 1.984 | 3.233 | 3.362 | 2.887 | 3.333 | 1.359 | 1.548 | 1.317 | 1.256 | 1.453 | 4.216 | 5.493 | 7.041 | 5.97 | 8.408 | 7.535 | 5.948 | -14.799 | 30.948 | 9.286 |
Overige kosten
| 1.777 | 0.012 | 0.458 | 0.441 | -0.77 | 0.975 | 1.559 | 2.003 | 1.129 | 2.058 | 0.596 | 1.145 | -0.079 | 0.664 | 0.19 | 5.61 | -5.031 | 0.575 | 0.142 | 1.278 | 0.241 | 0.346 | 0.223 | 0.369 | 0.22 | 0.052 | 0.049 | 0.181 | -0.223 | 0.316 | 0.086 | 0.271 | 0.053 | 0.223 | 0.213 | -0 | 0.324 | 0.434 | 0.199 | -0.02 | 0.24 | 0.448 | 0.189 | -0.328 | 0.529 | 0.062 | 0.034 | 0.11 | -0.281 | 0.336 | 0.025 | 0.619 | -1.965 | 1.077 |
Bedrijfskosten
| 7.243 | 11.948 | 9.548 | 4.883 | 2.874 | 4.051 | 2.882 | 4.457 | 2.706 | 4.142 | 2.094 | 3.069 | 0.663 | 2.302 | 1.179 | 3.294 | 1.248 | 2.563 | 1.495 | 4.01 | 1.979 | 1.74 | 2.663 | 4.855 | 3.056 | 1.157 | 1.54 | 2.507 | 1.5 | 1.654 | 1.776 | 1.927 | 2.03 | 2.361 | 2.824 | 4.534 | 4.148 | 3.802 | 3.978 | 2.118 | 2.339 | 2.575 | 1.93 | 3.488 | 4.949 | 6.868 | 7.762 | 10.281 | 8.408 | 6.978 | 6.505 | -14.18 | 28.983 | 10.362 |
Bedrijfsresultaat
| 8.997 | 21.554 | 25.366 | 1.831 | 0.036 | 17.817 | 18.546 | 19.948 | 12.101 | 18.178 | 9.834 | 20.748 | 7.342 | 2.962 | 2.651 | -0.634 | -1.186 | -0.998 | 1.889 | 4.185 | 2.132 | 4.438 | -2.445 | -4.296 | 3.452 | 0.141 | 1.719 | 7.49 | 2.728 | 2.795 | 6.211 | 5.233 | 3.635 | 2.654 | 2.936 | 1.995 | 1.934 | 2.451 | 2.768 | 1.417 | 2.096 | 4.311 | 4.88 | -0.054 | 9.368 | 8.204 | 7.583 | 5.765 | 6.219 | 10.391 | 14.617 | 15.314 | 20.191 | 5.734 |
Bedrijfsresultaat ratio
| 0.137 | 0.228 | 0.262 | 0.031 | 0.001 | 0.196 | 0.217 | 0.262 | 0.176 | 0.267 | 0.235 | 0.399 | 0.224 | 0.108 | 0.133 | -0.042 | -0.117 | -0.049 | 0.071 | 0.123 | 0.073 | 0.139 | -0.123 | -0.208 | 0.169 | 0.025 | 0.17 | 0.25 | 0.173 | 0.179 | 0.276 | 0.259 | 0.152 | 0.113 | 0.117 | 0.061 | 0.08 | 0.101 | 0.093 | 0.047 | 0.071 | 0.119 | 0.122 | -0.001 | 0.189 | 0.172 | 0.139 | 0.106 | 0.119 | 0.193 | 0.269 | 0.254 | 0.335 | 0.169 |
Totaal overige inkomsten en kosten netto
| 2.677 | -1.927 | -0.835 | -1.24 | -0.471 | 1.158 | 1.445 | -2.699 | 0.055 | 0.62 | 0.021 | -0.225 | -0.141 | 0.454 | -0.091 | -0.518 | -6.127 | 4.778 | -6.498 | 0.835 | 0.205 | 0.46 | 0.689 | 0.713 | -0.374 | -1.209 | -0.386 | 0.418 | -0.534 | 0.501 | 0.298 | -1.393 | 0.424 | 0.261 | 0.682 | 0.458 | -0.787 | 0.234 | -0.831 | -0.706 | -0.044 | -1.234 | 1.799 | -5.96 | 0.65 | -0.16 | -0.08 | -3.372 | 0.269 | 1.683 | 0.077 | 0.966 | -0.998 | 1.776 |
Inkomen voor belasting
| 11.674 | 19.571 | 24.531 | 0.592 | -0.435 | 18.976 | 19.991 | 17.249 | 12.157 | 18.798 | 9.855 | 20.624 | 7.826 | 2.949 | 2.56 | -1.212 | -7.313 | 3.365 | -4.195 | 2.551 | 2.337 | 4.898 | -1.756 | -2.223 | 3.078 | -1.068 | 1.333 | 7.638 | 2.216 | 3.28 | 6.503 | 4.177 | 4.032 | 2.888 | 3.593 | 3.402 | 1.061 | 2.686 | 1.937 | 1.023 | 2.039 | 3.03 | 6.678 | -0.429 | 10.038 | 8.025 | 7.503 | 2.392 | 6.488 | 12.075 | 14.694 | 16.28 | 19.193 | 7.51 |
Inkomen voor belasting ratio
| 0.177 | 0.207 | 0.254 | 0.01 | -0.007 | 0.208 | 0.234 | 0.226 | 0.177 | 0.276 | 0.236 | 0.397 | 0.239 | 0.107 | 0.128 | -0.08 | -0.724 | 0.165 | -0.158 | 0.075 | 0.08 | 0.153 | -0.088 | -0.107 | 0.151 | -0.187 | 0.132 | 0.255 | 0.14 | 0.211 | 0.289 | 0.207 | 0.168 | 0.123 | 0.143 | 0.104 | 0.044 | 0.11 | 0.065 | 0.034 | 0.069 | 0.084 | 0.167 | -0.01 | 0.202 | 0.168 | 0.137 | 0.044 | 0.124 | 0.224 | 0.27 | 0.27 | 0.318 | 0.222 |
Belastingkosten
| 3.914 | 6.462 | 7.562 | 0.888 | -0.084 | 5.599 | 5.918 | 6.448 | 4 | 5.531 | 3.024 | 6.823 | 2.438 | 0.916 | 0.778 | -0.687 | -0.112 | -0.048 | 0.16 | 1.294 | 0.464 | 0.857 | 0 | -0.594 | 1.075 | -0.348 | 0.511 | 2.372 | 0.729 | 1.003 | 2.093 | 1.897 | 1.403 | 0.803 | 1.114 | 1.791 | 0.265 | 0.838 | 0.518 | 0.932 | 0.705 | 1.04 | 2.091 | 0.363 | 2.792 | 2.408 | 2.334 | 1.598 | 2.235 | 3.756 | 4.471 | 5.001 | 5.748 | 2.43 |
Nettowinst
| 7.769 | 13.155 | 16.995 | -0.33 | -0.174 | 13.376 | 14.009 | 10.289 | 8.406 | 13.193 | 6.781 | 13.864 | 5.277 | 1.991 | 1.971 | 0.19 | -6.687 | 2.799 | -3.625 | 1.368 | 1.891 | 4.081 | -1.796 | -1.754 | 2.197 | -0.676 | 0.897 | 5.301 | 1.528 | 2.361 | 4.447 | 2.424 | 2.629 | 2.103 | 2.502 | 1.605 | 0.806 | 1.883 | 1.424 | 0.108 | 1.351 | 2.018 | 4.599 | -0.771 | 7.248 | 5.617 | 5.174 | 0.796 | 4.253 | 8.318 | 10.224 | 11.285 | 13.44 | 5.171 |
Nettowinstmarge
| 0.118 | 0.139 | 0.176 | -0.006 | -0.003 | 0.147 | 0.164 | 0.135 | 0.122 | 0.194 | 0.162 | 0.267 | 0.161 | 0.072 | 0.099 | 0.013 | -0.662 | 0.137 | -0.136 | 0.04 | 0.065 | 0.128 | -0.09 | -0.085 | 0.108 | -0.118 | 0.089 | 0.177 | 0.097 | 0.152 | 0.198 | 0.12 | 0.11 | 0.09 | 0.1 | 0.049 | 0.033 | 0.077 | 0.048 | 0.004 | 0.046 | 0.056 | 0.115 | -0.019 | 0.146 | 0.118 | 0.095 | 0.015 | 0.082 | 0.154 | 0.188 | 0.187 | 0.223 | 0.153 |
WPA (Winst Per Aandeel)
| 0.002 | 0.003 | 0.004 | -0 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0.003 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | -0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 |
Verwaterde WPA
| 0.002 | 0.003 | 0.004 | -0 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0.003 | 0.001 | 0.003 | 0.001 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | -0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 |
EBITDA
| 11.969 | 21.516 | 25.701 | 1.96 | -0.087 | 18.15 | 20.328 | 20.275 | 12.331 | 18.747 | 10.549 | 21.556 | 8.091 | 3.066 | 2.757 | 5.835 | -7.036 | 3.577 | -3.955 | 3.905 | 2.525 | 5.091 | -1.553 | -1.724 | 2.913 | -0.922 | 1.469 | 7.775 | 2.364 | 3.398 | 6.637 | 4.381 | 4.18 | 3.045 | 3.759 | 3.54 | 1.284 | 2.825 | 2.065 | 1.403 | 2.182 | 3.206 | 6.741 | -0.386 | 10.013 | 8.161 | 7.653 | 4.626 | 6.219 | 10.257 | 14.56 | 15.314 | 20.191 | 7.394 |
EBITDA ratio
| 0.182 | 0.227 | 0.266 | 0.034 | -0.001 | 0.199 | 0.238 | 0.266 | 0.179 | 0.275 | 0.252 | 0.415 | 0.247 | 0.112 | 0.138 | 0.387 | -0.697 | 0.175 | -0.149 | 0.115 | 0.087 | 0.159 | -0.078 | -0.083 | 0.143 | -0.161 | 0.145 | 0.26 | 0.15 | 0.218 | 0.295 | 0.217 | 0.175 | 0.13 | 0.15 | 0.109 | 0.053 | 0.116 | 0.069 | 0.047 | 0.074 | 0.089 | 0.168 | -0.009 | 0.202 | 0.171 | 0.14 | 0.085 | 0.119 | 0.19 | 0.268 | 0.254 | 0.335 | 0.218 |