PT Resource Alam Indonesia Tbk
IDX:KKGI.JK
580 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.098 | 43.517 | 27.859 | 5.261 | 8.63 | 3.545 | 18.011 | 13.226 | 6.716 | 2.649 | 8.578 | 7.654 | 47.814 | 14.49 | 0.923 | 0.407 | 0.177 | 0.066 |
Kortetermijnbeleggingen
| -39.894 | 0 | -40.763 | -36.019 | -44.267 | 3.747 | -23.634 | -23.511 | -23.088 | -24.827 | -7.347 | -6.866 | 0.414 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 45.098 | 43.517 | 27.859 | 5.261 | 8.63 | 3.545 | 18.011 | 13.226 | 6.716 | 2.649 | 8.578 | 7.654 | 48.228 | 14.49 | 0.923 | 0.407 | 0.177 | 0.066 |
Nettovorderingen
| 27.775 | 14.16 | 13.442 | 3.017 | 4.835 | 3.747 | 5.291 | 5.259 | 8.117 | 4.334 | 9.526 | 17.262 | -0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 18.876 | 17.627 | 8.411 | 6.33 | 9.132 | 11.065 | 5.472 | 8.224 | 6.409 | 8.642 | 9.68 | 10.682 | 7.618 | 5.873 | 4.838 | 3.444 | 3.709 | 4.086 |
Overige vlottende activa
| 24.712 | 17.88 | 0.5 | 18.478 | 16.6 | 10.807 | 16.728 | 18.081 | 25.483 | 28.437 | 30.302 | 30.09 | 26.786 | 26.794 | 15.317 | 10.769 | 9.279 | 13.161 |
Totaal vlottende activa
| 116.461 | 93.184 | 50.212 | 33.085 | 39.197 | 29.164 | 40.211 | 39.531 | 38.609 | 39.728 | 48.56 | 48.427 | 82.631 | 47.156 | 21.078 | 14.62 | 13.164 | 17.313 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 40.448 | 34.384 | 37.571 | 35.45 | 40.476 | 44.014 | 39.052 | 33.765 | 32.729 | 34.577 | 48.847 | 45.819 | 9.358 | 9.888 | 2.512 | 2.046 | 2.351 | 1.734 |
Goodwill
| 1.256 | 1.231 | 1.357 | 1.373 | 1.393 | 1.337 | 1.429 | 1.441 | 3.504 | 3.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.006 | 0 | 0.006 | 0.031 | 0.048 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.256 | 1.231 | 1.357 | 1.373 | 1.395 | 1.341 | 1.435 | 1.441 | 3.51 | 0.031 | 0.048 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 41.18 | 0.98 | 41.512 | 36.712 | 44.277 | -3.621 | 23.64 | 23.517 | 23.096 | 24.848 | 7.905 | 7.406 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.146 | 1.014 | 1.502 | 1.998 | 0.935 | 0.627 | 0.515 | 0.252 | 0.408 | 0.182 | 0.479 | 0.385 | 0.416 | 0.26 | 0.128 | 0.077 | 0.628 | 0.401 |
Overige niet-vlottende activa
| 0.045 | 39.392 | 0.029 | 0.07 | 0.075 | 45.742 | 0.201 | 0.204 | 0.189 | 0.203 | 0.248 | 1.685 | 15.555 | 0.534 | 5.241 | 3.634 | 2.363 | 2.598 |
Totaal niet-vlottende activa
| 84.075 | 77.001 | 81.97 | 75.603 | 87.157 | 88.102 | 64.843 | 59.178 | 59.933 | 59.84 | 57.528 | 55.375 | 25.328 | 10.683 | 7.881 | 5.757 | 5.342 | 4.733 |
Totaal activa
| 200.537 | 170.185 | 132.182 | 108.688 | 126.355 | 117.265 | 105.054 | 98.709 | 98.542 | 99.569 | 106.088 | 103.802 | 107.959 | 57.839 | 28.959 | 20.377 | 18.506 | 22.047 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 30.21 | 19.082 | 7.745 | 5.151 | 9.871 | 13.501 | 6.284 | 4.362 | 7.48 | 10.388 | 14.186 | 13.005 | 11.053 | 9.96 | 4.185 | 2.613 | 1.528 | 1.078 |
Kortlopende schulden
| 2.697 | 1.308 | 1.38 | 2.135 | 2.324 | 0.969 | 0.142 | 0.123 | 0.389 | 0.539 | 0.33 | 0.448 | 0.866 | 0.616 | 1.3 | 0.936 | 3.456 | 2.739 |
Belastingschulden
| 4.019 | 11.068 | 8.576 | 0.371 | 1.216 | 2.315 | 2.829 | 2.602 | 1.284 | 2.439 | 1.193 | 1.409 | 8.112 | 4.243 | 0.807 | 0.869 | 0.103 | 0.163 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 2.315 | 4.056 | 3.612 | 5.433 | 7.608 | 6.673 | 7.811 | 8.112 | 4.243 | 0.807 | 0.869 | 0.103 | 0.163 |
Overige kortlopende verplichtingen
| 16.007 | 15.676 | 11.634 | 3.559 | 5.838 | 2.943 | 0.876 | 1.662 | 4.093 | 5.03 | 6.799 | 3.6 | 9.23 | 4.026 | 3.954 | 1.751 | 1.382 | 0.842 |
Totaal kortlopende verplichtingen
| 48.914 | 36.066 | 20.759 | 10.844 | 18.033 | 19.729 | 11.357 | 9.758 | 17.395 | 23.566 | 27.987 | 24.865 | 29.261 | 18.844 | 10.246 | 6.169 | 6.469 | 4.822 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2.622 | 1.935 | 3.309 | 4.086 | 5.516 | 6.867 | 1.188 | 0.298 | 0.113 | 0.464 | 0.528 | 0.013 | 0.528 | 0.753 | 0.074 | 0.303 | 0.591 | 2.619 |
Uitgestelde opbrengsten niet-vlottend
| 8.823 | 0.156 | 0.456 | 0.018 | 0.408 | 0.163 | 0.758 | 1.298 | 1.146 | 1.335 | 2.65 | 2.139 | 2.577 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.092 | 0.003 | 8.326 | 8.969 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | -1.078 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.745 | 9.086 | 0.412 | 0.52 | 9.014 | 3.799 | 3.13 | 2.944 | 3.124 | 2.005 | 2.65 | 2.139 | 3.043 | 4.581 | 2.637 | 2.7 | 2.572 | 2.609 |
Totaal niet-vlottende verplichtingen
| 12.282 | 11.18 | 12.503 | 13.594 | 14.938 | 10.83 | 5.076 | 4.541 | 4.385 | 3.808 | 4.75 | 5.638 | 6.149 | 5.334 | 2.711 | 3.003 | 3.163 | 5.229 |
Totaal passiva
| 61.196 | 47.246 | 33.262 | 24.438 | 32.971 | 30.558 | 16.434 | 14.299 | 21.78 | 27.374 | 32.737 | 30.503 | 35.41 | 24.178 | 12.957 | 9.172 | 9.633 | 10.05 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 43.881 | 45.522 | 38.032 | 38.011 | 39.009 | 40.198 | 38.293 | 38.015 | 38.789 | 35.902 | 34.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 24.039 | 5.52 | 5.485 | 5.305 | 4.525 | 5.323 | 5.565 |
Ingehouden winsten
| 168.997 | 154.159 | 122.018 | 107.227 | 116.012 | 110.395 | 110.277 | 102.222 | 94.008 | 88.38 | 88.541 | 78.292 | 66.891 | 28.05 | 10.575 | 6.576 | 3.427 | 6.303 |
Overige gereserveerde algehele resultaten
| -43.881 | -45.522 | -38.032 | -38.011 | -39.009 | -40.198 | -38.293 | -38.015 | -38.789 | -35.902 | -34.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -54.451 | -56.092 | -47.582 | -47.561 | -48.559 | -49.749 | -47.906 | -44.259 | -45.108 | -41.881 | -40.96 | -30.567 | 0.127 | 0.126 | 0.122 | 0.104 | 0.122 | 0.128 |
Totaal eigen vermogen van aandeelhouders
| 138.586 | 122.106 | 98.475 | 83.705 | 91.492 | 84.685 | 86.411 | 82.003 | 72.94 | 70.538 | 71.62 | 71.764 | 72.538 | 33.661 | 16.002 | 11.205 | 8.873 | 11.996 |
Totaal eigen vermogen
| 139.341 | 122.939 | 98.921 | 84.251 | 93.383 | 86.707 | 88.62 | 84.41 | 76.761 | 72.194 | 73.351 | 73.299 | 72.549 | 33.661 | 16.002 | 11.205 | 8.873 | 11.996 |
Totaal passiva en aandeelhoudersvermogen
| 200.537 | 170.185 | 132.182 | 108.688 | 126.355 | 117.265 | 105.054 | 98.709 | 98.542 | 99.569 | 106.088 | 103.802 | 107.959 | 57.839 | 28.959 | 20.377 | 18.506 | 22.047 |