Kingsgate Consolidated Limited
ASX:KCN.AX
1.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.977 | 9.57 | 7.424 | 9.984 | 15.569 | 42.137 | 11.239 | 22.007 | 36.314 | 55.472 | 53.632 | 30.494 | 90.623 | 35.864 | 49.098 | 29.68 | 40.226 | 5.148 | 12.211 | 32.119 | 59.696 | 28.914 | 25.262 | 6.449 | 0.846 | 1.617 | 3.455 | 6.147 | 1.128 | 0.246 | 0.098 | 0.074 | 0.246 | 0.006 | 0 | 0.01 |
Kortetermijnbeleggingen
| 0 | 3.477 | 0.204 | 0.206 | 0.013 | 0.065 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.31 | 0 | 0 | 0 | 0 | 0.109 | 0.079 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.977 | 9.57 | 7.424 | 9.984 | 15.569 | 42.137 | 11.239 | 22.007 | 36.854 | 55.472 | 53.632 | 30.494 | 90.623 | 35.864 | 49.098 | 29.68 | 40.226 | 5.148 | 12.211 | 32.119 | 59.696 | 28.914 | 25.262 | 6.449 | 0.864 | 1.617 | 3.455 | 6.147 | 1.128 | 0.246 | 0.207 | 0.153 | 0.246 | 0.006 | 0 | 0.01 |
Nettovorderingen
| 9.802 | 9.331 | 0.246 | 1.023 | 0.294 | 1.54 | 0.678 | 1.959 | 12.273 | 1.448 | 2.203 | 9.431 | 12.226 | 15.05 | 13.925 | 7.522 | 3.245 | 3.825 | 1.398 | 5.989 | 5.854 | 8.677 | 7.502 | 0.23 | 0.023 | 0.009 | 0.027 | 0.016 | 0.013 | 0.005 | 0.021 | 0.013 | 0 | 0.029 | 0.075 | 0.029 |
Voorraad
| 29.783 | 34.8 | 0 | 0 | 0 | -1.54 | -0.678 | -1.959 | 26.06 | 47.147 | 47.917 | 62.032 | 56.079 | 30.962 | 11.744 | 10.521 | 4.594 | 5.137 | 6.656 | 5.2 | 6.511 | 4.19 | 4.732 | 0 | 0 | -0.26 | -0.294 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.108 | 4.636 | 0.298 | 0.571 | 0.372 | 1.827 | 2.644 | 6.544 | 30.196 | 27.31 | 32.05 | 41.628 | 9.66 | 5.127 | 10.1 | 4.01 | 2.699 | 3.854 | 0.931 | 1.816 | 1.797 | 1.19 | 0.75 | 0.016 | 0.058 | 0.036 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 50.759 | 58.337 | 7.968 | 11.578 | 16.235 | 43.964 | 13.883 | 28.551 | 93.11 | 131.377 | 135.802 | 134.154 | 194.056 | 106.144 | 103.301 | 57.528 | 56.623 | 18.904 | 21.196 | 45.124 | 73.858 | 42.971 | 38.246 | 6.695 | 0.946 | 1.402 | 3.191 | 6.116 | 1.141 | 0.251 | 0.228 | 0.166 | 0.246 | 0.035 | 0.075 | 0.039 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 305.589 | 0.12 | 0.119 | 0.155 | 0.28 | 26.064 | 44.408 | 86.364 | 141.25 | 331.529 | 425.915 | 551.426 | 784.269 | 616.578 | 221.516 | 199.7 | 140.315 | 141.932 | 122.922 | 86.474 | 65.689 | 53.336 | 57.976 | 38.969 | 12.765 | 0.305 | 7.389 | 0.017 | 2.343 | 1.179 | 1.354 | 0.569 | 0.447 | 0.374 | 0.475 | 0.853 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.642 | 0.711 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.642 | 0.711 | 0.711 | 0 | 0 | 0 | 0 | 0 | 137.443 | 0 | 418.052 | 543.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.535 | 2.244 | 1.343 | 1.357 | 0.503 | 0.496 | 5.468 | 4.748 | 4.015 | 1.35 | 1.342 | 2.252 | 1.751 | 2.2 | 1.071 | 0 | 2.459 | 60.693 | 20.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0.087 | 0.088 | 0.228 | 0.528 |
Belastingvorderingen
| 3.982 | -2.244 | -0.711 | 0 | 0 | 0 | 0 | 0 | -0.208 | 0 | 9.205 | 10.395 | 10.211 | 10.261 | 3.732 | 0.136 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.433 | 67.556 | 34.33 | 31.597 | 34.528 | -0.496 | -5.468 | -4.748 | -141.25 | -332.879 | -427.257 | -553.678 | 58.172 | 59.88 | 39.455 | 13.283 | 0 | 3.457 | 0.094 | 3.65 | 3.866 | 0 | 5.643 | 3.956 | 3.737 | 11.302 | -0.532 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
Totaal niet-vlottende activa
| 338.181 | 68.387 | 35.792 | 33.109 | 35.311 | 26.064 | 44.408 | 86.364 | 141.25 | 332.879 | 427.257 | 553.678 | 854.403 | 688.919 | 265.774 | 213.119 | 146.626 | 206.082 | 143.401 | 90.124 | 69.555 | 53.336 | 63.619 | 42.925 | 16.502 | 11.857 | 7.106 | 3.138 | 2.343 | 1.179 | 1.354 | 0.569 | 0.534 | 0.462 | 0.703 | 1.431 |
Totaal activa
| 388.94 | 126.724 | 43.76 | 44.687 | 51.546 | 79.226 | 78.883 | 134.301 | 252.505 | 545.01 | 641.095 | 759.326 | 1,048.459 | 795.063 | 369.075 | 270.647 | 203.249 | 224.986 | 164.597 | 135.248 | 143.413 | 96.307 | 101.865 | 49.62 | 17.448 | 13.259 | 10.297 | 9.254 | 3.485 | 1.43 | 1.582 | 0.735 | 0.78 | 0.497 | 0.778 | 1.47 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.141 | 5.555 | 0.953 | 0.565 | 1.469 | 2.364 | 2.267 | 1.103 | 12.342 | 18.095 | 15.318 | 25.62 | 22.735 | 18.345 | 4.021 | 6.923 | 7.317 | 6.707 | 8.948 | 7.184 | 4.776 | 3.34 | 4.003 | 0 | 0 | 1.225 | 0.518 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 34.252 | 12.756 | 8.98 | 0.083 | 0.086 | 0.591 | 15.297 | 0.657 | 98.097 | 67.552 | 42.978 | 84.101 | 35.697 | 23.912 | 10.982 | 2.103 | 0 | 20 | 0 | 0 | 0 | 17.195 | 22.224 | 2.758 | 1.371 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.079 | 0 | 0 | 0 | 0.001 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -0.591 | -15.297 | -0.657 | -98.097 | -67.552 | -42.978 | -84.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.612 | 13.77 | 8.218 | 2.751 | 3.447 | 4.854 | 20.051 | 4.243 | 117.623 | 80.426 | 58.024 | 105.006 | 37.195 | 24.934 | 15.262 | 8.19 | 8.586 | 0 | 24.3 | 2.267 | 1.963 | 0.989 | 33.996 | 7.756 | 0 | -1.13 | -0.45 | -0.412 | 0.166 | 0.037 | -0.073 | -0.045 | 0.106 | 0.046 | 0.027 | 0.007 |
Totaal kortlopende verplichtingen
| 71.005 | 32.081 | 18.151 | 3.399 | 5.002 | 7.218 | 22.318 | 5.346 | 129.965 | 98.521 | 73.342 | 130.626 | 95.627 | 67.191 | 30.265 | 17.216 | 15.903 | 26.707 | 33.248 | 9.451 | 6.739 | 21.524 | 37.999 | 10.514 | 1.371 | 0.095 | 0.068 | 0.079 | 0.166 | 0.037 | 0.036 | 0.034 | 0.106 | 0.046 | 0.027 | 0.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.153 | 11.286 | 10.915 | 11.046 | 12.52 | 12.392 | 10.907 | 10.178 | 0 | 73.509 | 110.654 | 115.657 | 121.847 | 75.984 | 0.082 | 0.041 | 1.599 | 1.22 | 0 | 0 | 0 | 1.499 | 22.224 | 25.751 | 1.336 | 0.542 | 0.542 | 0.542 | 0.672 | 0.672 | 0.706 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.121 | 102.026 | 105.429 | -0.082 | -7.191 | -0.082 | -0.041 | -1.599 | -1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.388 | 8.628 | 10.228 | 29.11 | 28.702 | 5.619 | 1.188 | 0.168 | 7.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.382 | 33.308 | 22.588 | 21.94 | 21.712 | -12.392 | -10.907 | -10.178 | 30.057 | -73.509 | -110.654 | -115.657 | 26.144 | 23.453 | 17.148 | 7.203 | 6.165 | 6.219 | 3.341 | 2.767 | 1.628 | 0 | 0 | 0 | 0 | 0 | -0.542 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.131 |
Totaal niet-vlottende verplichtingen
| 70.249 | 44.594 | 33.503 | 32.986 | 34.232 | 12.392 | 10.907 | 10.178 | 30.176 | 73.509 | 110.654 | 115.657 | 177.019 | 120.948 | 22.767 | 8.391 | 6.333 | 14.045 | 3.341 | 2.767 | 1.628 | 1.499 | 22.224 | 25.751 | 1.336 | 0.542 | 0.542 | 0.542 | 0.672 | 0.672 | 0.706 | 0 | 0 | 0 | 0.121 | 0.131 |
Totaal passiva
| 141.254 | 76.675 | 51.654 | 36.385 | 39.234 | 40.689 | 52.441 | 33.441 | 160.141 | 220.377 | 230.422 | 295.352 | 272.646 | 188.139 | 53.032 | 25.607 | 22.236 | 40.752 | 36.589 | 12.218 | 8.367 | 23.023 | 60.223 | 36.265 | 2.707 | 0.095 | 0.068 | 0.079 | 0.837 | 0.709 | 0.742 | 0.034 | 0.106 | 0.046 | 0.148 | 0.139 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 727.307 | 727.307 | 675.484 | 675.919 | 675.919 | 677.761 | 677.761 | 677.015 | 677.042 | 677.109 | 677.109 | 605.504 | 599.618 | 482.874 | 156.068 | 129.3 | 111.576 | 111.576 | 92.091 | 75.934 | 74.153 | 31.471 | 28.986 | 22.561 | 21.582 | 18.33 | 10.632 | 9.622 | 6.315 | 3.886 | 3.636 | 3.399 | 3.039 | 2.367 | 2.367 | 2.339 |
Ingehouden winsten
| -537.928 | -737.689 | -742.427 | -730.007 | -721.13 | -700.227 | -708.602 | -631.88 | -638.968 | -409.718 | -262.493 | -164.085 | 196.601 | 143.468 | 155.967 | 111.161 | 78.639 | 42.442 | 59.546 | 66.942 | 70.235 | 50.187 | 11.991 | -9.205 | -6.84 | -5.166 | -4.731 | -4.41 | -3.668 | -3.165 | -2.832 | -2.733 | -2.4 | -2.001 | -1.822 | -1.094 |
Overige gereserveerde algehele resultaten
| 58.307 | 60.431 | 59.049 | 62.39 | 57.523 | 57.662 | 53.942 | 52.384 | 50.949 | 53.414 | -8.356 | 18.319 | -20.406 | -26.527 | 4.008 | 4.579 | -9.202 | 30.216 | -23.629 | -19.846 | -9.342 | -8.374 | 0.665 | -0.297 | -0.155 | -0.055 | 4.329 | 6.544 | -0.083 | -0.082 | 0.036 | 0.035 | 0.035 | 0.085 | 0.085 | 0.086 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 3.341 | 3.341 | 3.341 | 3.341 | 3.828 | -3.943 | 4.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.155 | 0.05 | -0.005 | -2.586 | 0.083 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 247.686 | 50.049 | -7.894 | 8.302 | 12.312 | 38.537 | 26.442 | 100.86 | 92.364 | 324.633 | 410.673 | 463.974 | 775.813 | 599.815 | 316.043 | 245.04 | 181.013 | 184.234 | 128.008 | 123.03 | 135.046 | 73.284 | 41.642 | 13.356 | 14.741 | 13.159 | 10.224 | 9.17 | 2.647 | 0.721 | 0.84 | 0.701 | 0.674 | 0.451 | 0.63 | 1.331 |
Totaal eigen vermogen
| 247.686 | 50.049 | -7.894 | 8.302 | 12.312 | 38.537 | 26.442 | 100.86 | 92.364 | 324.633 | 410.673 | 463.974 | 775.813 | 606.924 | 316.043 | 245.04 | 181.013 | 184.234 | 128.008 | 123.03 | 135.046 | 73.284 | 41.642 | 13.356 | 14.741 | 13.164 | 10.229 | 9.175 | 2.647 | 0.721 | 0.84 | 0.701 | 0.674 | 0.451 | 0.63 | 1.331 |
Totaal passiva en aandeelhoudersvermogen
| 388.94 | 126.724 | 43.76 | 44.687 | 51.546 | 79.226 | 78.883 | 134.301 | 252.505 | 545.01 | 643.179 | 769.988 | 1,048.459 | 795.063 | 369.075 | 270.647 | 203.249 | 224.986 | 164.597 | 135.248 | 143.413 | 96.307 | 101.865 | 49.62 | 17.448 | 13.259 | 10.297 | 9.254 | 3.485 | 1.43 | 1.582 | 0.735 | 0.78 | 0.497 | 0.778 | 1.47 |