Kingsgate Consolidated Limited
ASX:KCN.AX
1.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.977 | 11.772 | 9.57 | 6.27 | 7.424 | 4.159 | 9.984 | 15.285 | 15.569 | 26.11 | 42.137 | 1.063 | 11.239 | 9.729 | 22.007 | 33.042 | 36.314 | 34.196 | 55.472 | 64.461 | 53.632 | 16.863 | 32.987 | 41.515 | 90.623 | 35.864 | 49.098 | 29.68 | 40.226 | 5.148 | 12.211 | 32.119 | 59.696 | 28.914 | 25.837 | 6.449 | 0.846 | 1.389 | 6.106 |
Kortetermijnbeleggingen
| 0 | 0 | 3.477 | 0 | 0.204 | 0 | 0.206 | 0 | 0.013 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.128 | 0 | 0 | 0 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.31 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.977 | 11.772 | 9.57 | 6.27 | 7.424 | 4.159 | 9.984 | 15.285 | 15.569 | 26.11 | 42.137 | 1.063 | 11.239 | 9.729 | 22.007 | 33.042 | 36.854 | 34.324 | 55.472 | 64.461 | 53.632 | 17.739 | 32.987 | 41.515 | 90.623 | 35.864 | 49.098 | 29.68 | 40.226 | 5.148 | 12.211 | 32.119 | 59.696 | 28.914 | 25.837 | 6.449 | 0.864 | 1.389 | 6.106 |
Nettovorderingen
| 9.802 | 11.88 | 9.331 | 1.422 | 0.246 | 0.236 | 1.023 | 0.286 | 0.294 | 1.887 | 1.54 | 0 | 0.678 | 0 | 1.959 | 5.7 | 12.273 | 17.658 | 1.448 | 15.685 | 2.203 | 16.251 | 9.431 | 13.335 | 12.226 | 15.05 | 13.925 | 7.522 | 3.245 | 3.825 | 1.398 | 5.989 | 5.854 | 8.677 | 7.502 | 0.23 | 0.023 | 0.013 | 0.01 |
Voorraad
| 29.783 | 40.937 | 34.8 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | -1.54 | 0 | -0.678 | 0 | -1.959 | 9.887 | 26.06 | 42.36 | 47.147 | 48.129 | 47.917 | 73.297 | 62.032 | 51.752 | 56.079 | 30.962 | 11.744 | 10.521 | 4.594 | 5.137 | 6.656 | 5.2 | 6.511 | 4.19 | 4.732 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.108 | 8.253 | 4.636 | 0.569 | 0.298 | 0.349 | 0.571 | 0.137 | 0.372 | 0.554 | 1.827 | 1.417 | 2.644 | 2.77 | 6.544 | 7.546 | 30.196 | 20.519 | 27.31 | 12.366 | 32.05 | 34.97 | 9.702 | 38.387 | 9.66 | 5.127 | 10.1 | 4.01 | 2.699 | 3.854 | 0.931 | 1.025 | 1.797 | 0.419 | 0.175 | 0.016 | 0.058 | 0 | 0 |
Totaal vlottende activa
| 50.759 | 72.842 | 58.337 | 8.261 | 7.968 | 4.744 | 11.578 | 15.818 | 16.235 | 28.551 | 43.964 | 2.48 | 13.883 | 12.499 | 28.551 | 56.175 | 93.11 | 114.733 | 131.377 | 140.641 | 135.802 | 141.381 | 142.562 | 144.989 | 194.056 | 106.144 | 103.301 | 57.528 | 56.623 | 18.904 | 21.196 | 45.124 | 73.858 | 42.971 | 38.246 | 6.695 | 0.946 | 1.402 | 6.116 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 305.589 | 12.656 | 0.12 | 0.111 | 0.119 | 0.108 | 0.155 | 0.219 | 0.28 | 0.939 | 26.064 | 14.481 | 44.408 | 85.644 | 86.364 | 92.138 | 141.25 | 326.914 | 331.529 | 442.054 | 425.915 | 539.258 | 526.777 | 814.12 | 784.269 | 616.578 | 221.516 | 199.7 | 140.315 | 141.932 | 122.922 | 86.474 | 65.689 | 53.336 | 57.976 | 38.969 | 12.765 | 0.068 | 0.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.642 | 0.867 | 0.711 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.642 | 0.867 | 0.711 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.535 | 0.14 | 2.244 | 0 | 1.343 | 0 | 1.357 | 0 | 0.503 | 0 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0.522 | 1.35 | 1.08 | 1.342 | 1.699 | 2.252 | 1.579 | 1.751 | 2.2 | 1.071 | 0 | 2.459 | 60.693 | 20.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 |
Belastingvorderingen
| 3.982 | 0 | -2.244 | 0 | -0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.205 | 0 | 10.395 | 0 | 10.211 | 10.261 | 3.732 | 0.136 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.433 | 55.753 | 67.556 | 36.119 | 34.33 | 33.985 | 31.597 | 32.782 | 34.528 | 34.58 | -0.496 | 21.355 | -44.408 | 19.586 | -86.364 | 20.965 | -141.25 | 70.201 | -332.879 | 90.409 | -427.257 | 55.314 | 88.002 | -815.699 | 58.172 | 59.88 | 39.455 | 13.283 | 0 | 3.457 | 0.094 | 3.65 | 3.866 | 0 | 5.643 | 3.956 | 3.737 | 11.539 | 2.871 |
Totaal niet-vlottende activa
| 338.181 | 69.416 | 68.387 | 36.23 | 35.792 | 34.093 | 33.109 | 33.001 | 35.311 | 35.519 | 26.064 | 35.836 | 44.408 | 105.23 | 86.364 | 113.103 | 141.25 | 397.637 | 332.879 | 533.543 | 427.257 | 596.271 | 627.426 | 815.699 | 854.403 | 688.919 | 265.774 | 213.119 | 146.626 | 206.082 | 143.401 | 90.124 | 69.555 | 53.336 | 63.619 | 42.925 | 16.502 | 11.857 | 3.138 |
Totaal activa
| 388.94 | 142.258 | 126.724 | 44.491 | 43.76 | 38.837 | 44.687 | 48.819 | 51.546 | 64.07 | 79.226 | 38.316 | 78.883 | 117.729 | 134.301 | 169.278 | 252.505 | 512.37 | 545.01 | 674.184 | 641.095 | 737.652 | 769.988 | 1,048.169 | 1,048.459 | 795.063 | 369.075 | 270.647 | 203.249 | 224.986 | 164.597 | 135.248 | 143.413 | 96.307 | 101.865 | 49.62 | 17.448 | 13.259 | 9.254 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.141 | 26.496 | 16.889 | 16.799 | 8.866 | 4.165 | 3.067 | 2.426 | 4.726 | 4.176 | 2.364 | 0 | 2.267 | 0 | 1.103 | 0 | 12.342 | 0 | 18.095 | 0 | 15.318 | 0 | 25.62 | 0 | 22.735 | 18.345 | 4.021 | 6.923 | 7.317 | 6.707 | 8.948 | 7.184 | 4.776 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 34.252 | 29.358 | 12.756 | 29.863 | 8.98 | 11.071 | 0.083 | 0.084 | 0.086 | 0.694 | 0.591 | 18.721 | 15.297 | 0.435 | 0.657 | 15.326 | 98.097 | 52.399 | 67.552 | 63.498 | 42.978 | 79.554 | 84.101 | 0 | 35.697 | 23.912 | 10.982 | 2.103 | 0 | 20 | 0 | 0 | 0 | 17.195 | 22.224 | 2.758 | 1.371 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | 0 | -15.297 | 0 | -0.657 | 0 | -98.097 | 0 | -67.552 | 0 | -42.978 | 0 | 15.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.612 | 2.306 | 2.436 | 0.343 | 0.305 | 0.269 | 0.249 | 0.206 | 0.19 | 0.164 | 4.854 | 5.794 | 20.051 | 4.376 | 4.243 | 21.437 | 117.623 | 32.749 | 80.426 | 28.224 | 58.024 | 34.312 | 5.068 | 52.282 | 37.195 | 24.934 | 15.262 | 8.19 | 8.586 | 0 | 24.3 | 2.267 | 1.963 | 4.329 | 15.775 | 7.756 | 0 | 0.095 | 0.079 |
Totaal kortlopende verplichtingen
| 71.005 | 58.16 | 32.081 | 47.005 | 18.151 | 15.505 | 3.399 | 2.716 | 5.002 | 5.034 | 7.218 | 24.515 | 22.318 | 4.811 | 5.346 | 36.763 | 129.965 | 85.148 | 98.521 | 91.722 | 73.342 | 113.866 | 130.626 | 52.282 | 95.627 | 67.191 | 30.265 | 17.216 | 15.903 | 26.707 | 33.248 | 9.451 | 6.739 | 21.524 | 37.999 | 10.514 | 1.371 | 0.095 | 0.079 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.153 | 11.357 | 11.286 | 11.279 | 10.915 | 0 | 11.046 | 11.51 | 12.52 | 12.729 | 12.392 | 11.724 | 10.907 | 10.977 | 10.178 | 0 | 0 | 67.5 | 73.509 | 84.255 | 110.654 | 102.199 | 115.657 | 160.792 | 121.847 | 75.984 | 0.082 | 0.041 | 1.599 | 1.22 | 0 | 0 | 0 | 1.499 | 22.224 | 25.751 | 1.336 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.121 | 0 | 102.026 | 0 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0.388 | 0 | 8.628 | 0 | 10.228 | 0 | 29.11 | 28.702 | 5.619 | 1.188 | 0.168 | 7.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.382 | 39.263 | 33.308 | 22.531 | 22.588 | 22.774 | 21.94 | 21.901 | 21.712 | 22.043 | -12.392 | 20.037 | -10.907 | 18.107 | -10.178 | 0 | 30.057 | 39.541 | -73.509 | 51.113 | -110.654 | 47.36 | 39.599 | -160.792 | 26.062 | 16.262 | 17.066 | 7.162 | 4.566 | 4.999 | 3.341 | 2.767 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 70.249 | 50.62 | 44.594 | 33.81 | 33.503 | 22.774 | 32.986 | 33.411 | 34.232 | 34.772 | 12.392 | 31.761 | 10.907 | 29.084 | 10.178 | 0 | 30.176 | 107.041 | 73.509 | 135.368 | 110.654 | 149.559 | 165.402 | 160.792 | 177.019 | 120.948 | 22.767 | 8.391 | 6.333 | 14.045 | 3.341 | 2.767 | 1.628 | 1.499 | 22.224 | 25.751 | 1.336 | 0 | 0 |
Totaal passiva
| 141.254 | 108.78 | 76.675 | 80.815 | 51.654 | 38.279 | 36.385 | 36.127 | 39.234 | 39.806 | 40.689 | 56.276 | 52.441 | 33.895 | 33.441 | 36.763 | 160.141 | 192.189 | 220.377 | 227.09 | 230.422 | 263.425 | 296.028 | 269.515 | 272.646 | 188.139 | 53.032 | 25.607 | 22.236 | 40.752 | 36.589 | 12.218 | 8.367 | 23.023 | 60.223 | 36.265 | 2.707 | 0.095 | 0.079 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 727.307 | 727.307 | 727.307 | 675.484 | 675.484 | 675.484 | 675.919 | 675.919 | 675.919 | 676.282 | 677.761 | 677.761 | 677.761 | 677.015 | 677.015 | 677.015 | 677.042 | 677.042 | 677.109 | 677.109 | 677.109 | 620.853 | 605.504 | 603.024 | 599.618 | 482.874 | 156.068 | 129.3 | 111.576 | 111.576 | 92.091 | 75.934 | 74.153 | 31.471 | 28.986 | 22.561 | 21.582 | 18.33 | 9.622 |
Ingehouden winsten
| -537.928 | -754.411 | -737.689 | -771.214 | -742.427 | -733.688 | -730.007 | -729.012 | -721.13 | -711.669 | -700.227 | -753.136 | -708.602 | -650.109 | -631.88 | -617.85 | -638.968 | -409.458 | -409.718 | -274.484 | -262.493 | -159.137 | -149.863 | 185.177 | 196.601 | 143.468 | 155.967 | 111.161 | 78.639 | 42.442 | 59.546 | 66.942 | 70.235 | 50.187 | 11.991 | -9.205 | -6.84 | -5.166 | -4.41 |
Overige gereserveerde algehele resultaten
| 58.307 | 60.582 | 60.431 | 59.406 | 59.049 | 58.762 | 62.39 | 65.785 | 57.523 | 59.651 | 57.662 | 57.415 | 53.942 | 56.928 | 52.384 | 54.951 | 50.949 | 52.597 | 53.793 | 44.469 | -8.356 | 12.511 | 18.319 | 0 | -20.406 | -26.527 | 4.008 | 4.579 | -9.202 | 30.216 | -23.629 | -19.846 | -9.342 | -8.374 | 0.665 | -0.297 | -0.155 | -0.055 | 6.544 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.341 | 0 | 3.341 | 0 | 3.341 | 0 | 3.341 | 0 | 3.449 | 0 | -3.943 | 0 | 0 | -9.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.155 | 0.055 | -2.581 |
Totaal eigen vermogen van aandeelhouders
| 247.686 | 33.478 | 50.049 | -36.324 | -7.894 | 0.558 | 8.302 | 12.692 | 12.312 | 24.264 | 38.537 | -17.96 | 26.442 | 83.834 | 100.86 | 114.116 | 92.364 | 320.181 | 324.633 | 447.094 | 410.673 | 474.227 | 473.96 | 778.654 | 775.813 | 599.815 | 316.043 | 245.04 | 181.013 | 184.234 | 128.008 | 123.03 | 135.046 | 73.284 | 41.642 | 13.356 | 14.741 | 13.164 | 9.175 |
Totaal eigen vermogen
| 247.686 | 33.478 | 50.049 | -36.324 | -7.894 | 0.558 | 8.302 | 12.692 | 12.312 | 24.264 | 38.537 | -17.96 | 26.442 | 83.834 | 100.86 | 114.116 | 92.364 | 320.181 | 324.633 | 447.094 | 410.673 | 474.227 | 473.96 | 778.654 | 775.813 | 606.924 | 316.043 | 245.04 | 181.013 | 184.234 | 128.008 | 123.03 | 135.046 | 73.284 | 41.642 | 13.356 | 14.741 | 13.164 | 9.175 |
Totaal passiva en aandeelhoudersvermogen
| 388.94 | 142.258 | 126.724 | 44.491 | 43.76 | 38.837 | 44.687 | 48.819 | 51.546 | 64.07 | 79.226 | 38.316 | 78.883 | 117.729 | 134.301 | 150.879 | 252.505 | 512.37 | 545.01 | 674.184 | 643.179 | 737.652 | 769.988 | 0 | 1,048.459 | 795.063 | 369.075 | 270.647 | 203.249 | 224.986 | 164.597 | 135.248 | 143.413 | 96.307 | 101.865 | 49.62 | 17.448 | 13.259 | 9.254 |