Karoon Energy Ltd
ASX:KAR.AX
1.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,244.113 | 842.194 | 530.997 | 228.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 0 | 0 |
Kosten van de omzet
| 516.748 | 435.592 | 273.023 | 156.026 | 1.05 | 0.693 | 0.731 | 1.049 | -1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 727.365 | 406.602 | 257.973 | 72.957 | -1.05 | -0.693 | -0.731 | -1.049 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 0 | 0 |
Brutowinstmarge
| 0.585 | 0.483 | 0.486 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 23.8 | 21.043 | 15.327 | 0 | 7.774 | 8.33 | 9.722 | 9.124 | 8.682 | 11.602 | 10.488 | 12.01 | 9.422 | 5.984 | 4.576 | 2.728 | 1.236 | 1.973 | 0.12 | 0.007 |
Verkoop- en marketingkosten
| 0 | 1.9 | 12.867 | 30.709 | 0 | 25.782 | 23.879 | 1.209 | 0.936 | 1.201 | 1.507 | 0.971 | 1.065 | 7.528 | 1.76 | 1.428 | 0.808 | 0.948 | 0.036 | 0.012 | 0.014 |
Verkoop-, algemene en administratieve kosten
| 81.053 | 40.883 | 33.91 | 46.036 | 117.836 | 33.557 | 32.209 | 44.113 | 22.224 | 8.682 | 11.602 | 10.488 | 12.01 | 9.422 | 5.984 | 4.576 | 2.728 | 1.236 | 2.008 | 0.131 | 0.021 |
Overige kosten
| -6.328 | -0.297 | -273.655 | -0.774 | -18.531 | -6.214 | -7.189 | -1.746 | -0.43 | 305.481 | -0.394 | 2.761 | 4.491 | -11.159 | -7.235 | 7.899 | -4.243 | -0.599 | 0.057 | -0.426 | -0.132 |
Bedrijfskosten
| 87.38 | 41.181 | 33.91 | 46.809 | 136.366 | 39.77 | 39.397 | 45.859 | 22.654 | 37.818 | 22.87 | 19.693 | 21.521 | 28.464 | 10.51 | 8.059 | 6.499 | 13.546 | 2.853 | 0.598 | 0.148 |
Bedrijfsresultaat
| 639.984 | 365.422 | 224.064 | 26.148 | -137.416 | -40.463 | -40.128 | -46.908 | -21.278 | 269.201 | -17.996 | -21.579 | -21.029 | -26.633 | -12.367 | -9.985 | -6.792 | -15.086 | -3.845 | -0.784 | -0.212 |
Bedrijfsresultaat ratio
| 0.514 | 0.434 | 0.422 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.094 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -91.297 | -44.005 | -347.946 | -63.514 | 8.643 | 24.339 | -143.928 | -44.82 | -128.153 | 305.481 | -0.394 | 2.761 | 4.499 | -11.159 | -7.235 | 7.899 | -4.386 | -0.599 | 0.057 | -0.426 | -0.132 |
Inkomen voor belasting
| 548.687 | 321.416 | -123.882 | -37.366 | -128.773 | -16.124 | -184.057 | -91.728 | -149.431 | 266.419 | -18.363 | -9.975 | -3.364 | -24.907 | -12.463 | 3.594 | -5.793 | -12.419 | -2.104 | -0.478 | -0.125 |
Inkomen voor belasting ratio
| 0.441 | 0.382 | -0.233 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.542 | 0 | 0 | 0 |
Belastingkosten
| 179.581 | 79.09 | -35.007 | -43.243 | -0.945 | 2.746 | -2.279 | -10.2 | -44.304 | 88.891 | -13.167 | 2.906 | 4.753 | -10.671 | 0.194 | 8.075 | -4.948 | -1.725 | -0.691 | -0.478 | -0.125 |
Nettowinst
| 369.106 | 242.326 | -88.874 | 5.877 | -127.828 | -18.87 | -181.778 | -81.528 | -105.126 | 177.528 | -5.196 | -9.975 | -3.364 | -24.907 | -12.658 | 3.594 | -5.793 | -12.419 | -2.104 | -0.478 | -0.125 |
Nettowinstmarge
| 0.297 | 0.288 | -0.167 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.542 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.6 | 0.42 | -0.16 | 0.01 | -0.28 | -0.07 | -0.67 | -0.3 | -0.39 | 0.65 | -0.019 | -0.041 | -0.014 | -0.11 | -0.066 | 0.022 | -0.043 | -0.1 | -0.024 | -0.01 | -0.01 |
Verwaterde WPA
| 0.6 | 0.42 | -0.16 | 0.01 | -0.28 | -0.07 | -0.67 | -0.3 | -0.39 | 0.65 | -0.019 | -0.041 | -0.014 | -0.11 | -0.066 | 0.022 | -0.043 | -0.1 | -0.024 | -0.01 | -0.01 |
EBITDA
| 934.968 | 586.785 | 365.335 | 115.495 | -136.366 | -39.77 | -39.397 | -45.859 | -22.654 | 270.095 | -17.021 | -8.908 | -2.139 | -23.852 | -11.902 | 4.09 | -6.026 | -13.36 | -2.762 | -0.548 | -0.14 |
EBITDA ratio
| 0.752 | 0.697 | 0.688 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.795 | 0 | 0 | 0 |