Karoon Energy Ltd
ASX:KAR.AX
1.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 627.002 | 611.203 | 446.991 | 276.311 | 254.905 | 32.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0.221 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 262.847 | 253.866 | 227.676 | 125.936 | 146.918 | 28.511 | 0.586 | 0.463 | 0.349 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 364.154 | 357.337 | 219.315 | 150.375 | 107.987 | 4.409 | -0.586 | -0.463 | -0.349 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0.221 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.581 | 0.585 | 0.491 | 0.544 | 0.424 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63 | 2.63 | 2.667 | 0 | 2.667 | 2.667 | 0.322 | 0 | 0.322 | 0.322 | 1.32 | 0 | 1.32 | 1.32 | 1.06 | 0 | 1.06 | 1.06 | 0.576 | 0 | 0.576 | 0.576 | 0.133 | 0 | 0.133 | 0.133 | 0.665 | 0 | 0.665 | 0.665 | 0.028 | 0 | 0.028 | 0.028 | 0.003 | 0.003 | 0.003 | 0.003 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.243 | 0.266 | 0 | 0.266 | 0.266 | 1.882 | 0 | 1.882 | 1.882 | 0.44 | 0 | 0.44 | 0.44 | 0.357 | 0 | 0.357 | 0.357 | 0.202 | 0 | 0.202 | 0.202 | 0.237 | 0 | 0.237 | 0.237 | 0.012 | 0 | 0.012 | 0.012 | 0.004 | 0 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 |
Verkoop-, algemene en administratieve kosten
| 41.228 | 39.819 | 19.11 | 16.448 | 17.455 | 29.818 | 96.807 | 20.732 | 12.229 | 14.874 | 0 | 2.873 | 2.873 | 2.934 | 0 | 2.934 | 2.934 | 2.204 | 0 | 2.204 | 2.204 | 1.76 | 0 | 1.76 | 1.76 | 1.417 | 0 | 1.417 | 1.417 | 0.778 | 0 | 0.778 | 0.778 | 0.37 | 0 | 0.37 | 0.37 | 0.677 | 0 | 0.677 | 0.677 | 0.032 | 0 | 0.032 | 0.032 | 0.008 | 0.008 | 0.008 | 0.008 |
Overige kosten
| -3.219 | -3.109 | 0 | 0 | 0 | 0 | -18.531 | -0.297 | -6.41 | -0.143 | 0 | -0.604 | -0.604 | -0.848 | 0 | -0.848 | -0.848 | 2.118 | 0 | 2.118 | 2.118 | -0.533 | 0 | -0.533 | -0.533 | -0.438 | 0 | -0.438 | -0.438 | 0.057 | 0 | 0.057 | 0.057 | 3.197 | 0 | 3.197 | 3.197 | -0.423 | 0 | -0.423 | -0.423 | 0.117 | 0 | 0.117 | 0.117 | 0.035 | 0.035 | 0.035 | 0.035 |
Bedrijfskosten
| 44.446 | 42.928 | 19.11 | 16.448 | 17.455 | 29.818 | 115.337 | 21.029 | 18.638 | 15.017 | 0 | 2.269 | 2.269 | 2.086 | 0 | 2.086 | 2.086 | 4.321 | 0 | 4.321 | 4.321 | 1.228 | 0 | 1.228 | 1.228 | 0.98 | 0 | 0.98 | 0.98 | 0.834 | 0 | 0.834 | 0.834 | 3.567 | 0 | 3.567 | 3.567 | 0.254 | 0 | 0.254 | 0.254 | 0.148 | 0 | 0.148 | 0.148 | 0.042 | 0.042 | 0.042 | 0.042 |
Bedrijfsresultaat
| 325.532 | 314.409 | 200.206 | 133.927 | 90.532 | -25.409 | -115.924 | -21.492 | -18.988 | -15.361 | 0 | -5.395 | -5.395 | -5.257 | 0 | -5.257 | -5.257 | -6.658 | 0 | -6.658 | -6.658 | -3.092 | 0 | -3.092 | -3.092 | -2.496 | 0 | -2.496 | -2.496 | -1.698 | 0 | -1.698 | -1.698 | -3.771 | 0 | -3.771 | -3.771 | -0.961 | 0 | -0.961 | -0.961 | -0.196 | 0 | -0.196 | -0.196 | -0.053 | -0.053 | -0.053 | -0.053 |
Bedrijfsresultaat ratio
| 0.519 | 0.514 | 0.448 | 0.485 | 0.355 | -0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.043 | 0 | -17.043 | -17.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -325.532 | -44.852 | -26.425 | -86.449 | -259.986 | -28.989 | 12.752 | -4.11 | 3.192 | 1.578 | 0 | 2.662 | 2.662 | 4.435 | 0 | 4.435 | 4.435 | 0.832 | 0 | 0.832 | 0.832 | -0.575 | 0 | -0.575 | -0.575 | 3.61 | 0 | 3.61 | 3.61 | 0.184 | 0 | 0.184 | 0.184 | 0.111 | 0 | 0.111 | 0.111 | 0.252 | 0 | 0.252 | 0.252 | 0.039 | 0 | 0.039 | 0.039 | 0.009 | 0.009 | 0.009 | 0.009 |
Inkomen voor belasting
| 0 | 269.557 | 173.78 | 47.478 | -169.454 | -54.399 | -103.171 | -25.602 | -15.795 | -13.783 | 0 | -2.733 | -2.733 | -0.822 | 0 | -0.822 | -0.822 | -5.826 | 0 | -5.826 | -5.826 | -3.666 | 0 | -3.666 | -3.666 | 1.113 | 0 | 1.113 | 1.113 | -1.514 | 0 | -1.514 | -1.514 | -3.661 | 0 | -3.661 | -3.661 | -0.709 | 0 | -0.709 | -0.709 | -0.157 | 0 | -0.157 | -0.157 | -0.045 | -0.045 | -0.045 | -0.045 |
Inkomen voor belasting ratio
| 0 | 0.441 | 0.389 | 0.172 | -0.665 | -1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.542 | 0 | -16.542 | -16.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 88.224 | 57.927 | 1.212 | -35.894 | -52.007 | 2.022 | -2.966 | -0.713 | -0.448 | 0 | 2.702 | 2.702 | 4.499 | 0 | 4.499 | 4.499 | 0.946 | 0 | 0.946 | 0.946 | 0.057 | 0 | 0.057 | 0.057 | 3.664 | 0 | 3.664 | 3.664 | 0.184 | 0 | 0.184 | 0.184 | 0.111 | 0 | 0.111 | 0.111 | 0.252 | 0 | 0.252 | 0.252 | -0.157 | 0 | -0.157 | -0.157 | -0.045 | -0.045 | -0.045 | -0.045 |
Nettowinst
| 0 | 181.333 | 115.853 | 46.266 | -133.56 | -2.391 | -105.193 | -22.635 | -15.083 | -13.335 | 0 | -2.733 | -2.733 | -0.822 | 0 | -0.822 | -0.822 | -5.826 | 0 | -5.826 | -5.826 | -3.723 | 0 | -3.723 | -3.723 | 1.113 | 0 | 1.113 | 1.113 | -1.514 | 0 | -1.514 | -1.514 | -3.661 | 0 | -3.661 | -3.661 | -0.709 | 0 | -0.709 | -0.709 | -0.157 | 0 | -0.157 | -0.157 | -0.045 | -0.045 | -0.045 | -0.045 |
Nettowinstmarge
| 0 | 0.297 | 0.259 | 0.167 | -0.524 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.542 | 0 | -16.542 | -16.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | 0.29 | 0.2 | 0.082 | -0.24 | -0.004 | -0.19 | -0.066 | -0.056 | -0.049 | 0 | -0.011 | -0.011 | -0.003 | 0 | -0.003 | -0.003 | -0.026 | 0 | -0.026 | -0.026 | -0.019 | 0 | -0.019 | -0.019 | 0.007 | 0 | 0.007 | 0.007 | -0.011 | 0 | -0.011 | -0.011 | -0.047 | 0 | -0.047 | -0.047 | -0.008 | 0 | -0.008 | -0.008 | -0.003 | 0 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 |
Verwaterde WPA
| 0 | 0.29 | 0.2 | 0.082 | -0.24 | -0.004 | -0.19 | -0.066 | -0.056 | -0.049 | 0 | -0.011 | -0.011 | -0.003 | 0 | -0.003 | -0.003 | -0.026 | 0 | -0.026 | -0.026 | -0.019 | 0 | -0.019 | -0.019 | 0.007 | 0 | 0.007 | 0.007 | -0.011 | 0 | -0.011 | -0.011 | -0.047 | 0 | -0.047 | -0.047 | -0.008 | 0 | -0.008 | -0.008 | -0.003 | 0 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 |
EBITDA
| 475.577 | 459.327 | 325.913 | 200.467 | 165.2 | -1.272 | -115.337 | -21.029 | -18.638 | -15.017 | 0 | -2.44 | -2.44 | -0.521 | 0 | -0.521 | -0.521 | -5.579 | 0 | -5.579 | -5.579 | -3.501 | 0 | -3.501 | -3.501 | 1.267 | 0 | 1.267 | 1.267 | -1.428 | 0 | -1.428 | -1.428 | -3.606 | 0 | -3.606 | -3.606 | -0.678 | 0 | -0.678 | -0.678 | -0.297 | 0 | -0.297 | -0.297 | -0.086 | -0.086 | -0.086 | -0.086 |
EBITDA ratio
| 0.758 | 0.752 | 0.729 | 0.726 | 0.648 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.294 | 0 | -16.294 | -16.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |