Kamdhenu Limited
NSE:KAMDHENU.NS
31.52 (INR) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,247.069 | 7,320.826 | 8,407.563 | 6,252.213 | 9,619.645 | 12,323.962 | 11,797.734 | 8,254.753 | 8,411.874 | 9,679.932 | 9,217.059 | 5,475.466 | 4,815.08 | 3,831.339 | 3,689.242 | 3,629.124 | 3,462.035 |
| Kosten van de omzet
| 5,264.457 | 5,500.965 | 6,078.821 | 4,314.569 | 7,105.54 | 9,761.718 | 9,725.057 | 6,379.256 | 6,677.668 | 8,218.756 | 7,937.851 | 4,278.334 | 3,754.27 | 3,164.09 | 3,180.838 | 3,393.208 | 3,184.485 |
| Brutowinst
| 1,982.612 | 1,819.861 | 2,328.742 | 1,937.644 | 2,514.105 | 2,562.244 | 2,072.677 | 1,875.498 | 1,734.206 | 1,461.176 | 1,279.208 | 1,197.132 | 1,060.81 | 667.249 | 508.404 | 235.916 | 277.55 |
| Brutowinstmarge
| 0.274 | 0.249 | 0.277 | 0.31 | 0.261 | 0.208 | 0.176 | 0.227 | 0.206 | 0.151 | 0.139 | 0.219 | 0.22 | 0.174 | 0.138 | 0.065 | 0.08 |
| Onderzoek- en ontwikkelingskosten
| 0 | 3.015 | 7.28 | 6.238 | 6.144 | 5.679 | 5.08 | 5.267 | 3.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 32.478 | 428.623 | 34.282 | 30.363 | 70.22 | 31.007 | 30.704 | 24.698 | 32.489 | 0 | 0 | 0 | 0 | 97.955 | 89.118 | 67.933 | 27.94 |
| Verkoop- en marketingkosten
| 266.857 | 150.709 | 584.255 | 499.462 | 995.026 | 1,022.727 | 731.452 | 587.681 | 695.308 | 0 | 0 | 0 | 0 | 282.628 | 195.808 | 122.952 | 83.665 |
| Verkoop-, algemene en administratieve kosten
| 299.335 | 579.332 | 618.537 | 529.825 | 1,065.246 | 1,053.734 | 762.156 | 612.379 | 727.797 | 0 | 0 | 0 | 0 | 380.583 | 284.926 | 190.885 | 111.605 |
| Overige kosten
| 0 | 15.874 | 0.023 | 0.031 | 0.042 | 0.708 | 1.993 | 975.526 | 0.781 | 1,215.318 | 1,076.467 | 1,029.282 | 910.195 | 175.955 | 147.871 | -19.635 | -49.359 |
| Bedrijfskosten
| 654.046 | 1,267.978 | 1,823.549 | 1,511.648 | 2,135.975 | 2,099.127 | 1,708.359 | 1,587.905 | 1,465.133 | 1,215.318 | 1,076.467 | 1,029.282 | 910.195 | 556.538 | 432.797 | 171.251 | 62.246 |
| Bedrijfsresultaat
| 1,372.187 | 551.883 | 490.303 | 411.345 | 374.849 | 460.791 | 364.318 | 144.796 | 271 | 119.002 | 92.285 | 66.154 | 55.526 | 41.468 | 24.238 | 24.211 | 199.541 |
| Bedrijfsresultaat ratio
| 0.189 | 0.075 | 0.058 | 0.066 | 0.039 | 0.037 | 0.031 | 0.018 | 0.032 | 0.012 | 0.01 | 0.012 | 0.012 | 0.011 | 0.007 | 0.007 | 0.058 |
| Totaal overige inkomsten en kosten netto
| -702.975 | -8.275 | -12.373 | -210.098 | -385.513 | -116.646 | -120.635 | -133.719 | -814.594 | -129.405 | -181.968 | -104.027 | -96.881 | 0 | -48.008 | -33.624 | 0 |
| Inkomen voor belasting
| 669.212 | 548.836 | 350.399 | 209.446 | -4.581 | 349.461 | 244.103 | 144.796 | 124.092 | 119.002 | 92.285 | 66.154 | 55.526 | 41.468 | 24.238 | 24.211 | 199.541 |
| Inkomen voor belasting ratio
| 0.092 | 0.075 | 0.042 | 0.033 | -0 | 0.028 | 0.021 | 0.018 | 0.015 | 0.012 | 0.01 | 0.012 | 0.012 | 0.011 | 0.007 | 0.007 | 0.058 |
| Belastingkosten
| 167.877 | 138.598 | 87.279 | 58.684 | -23.31 | 124.755 | 87.428 | 46.485 | 42.637 | 38.735 | 32.735 | 18.07 | 14.556 | 11.848 | 3.839 | 14.719 | 61.624 |
| Nettowinst
| 501.335 | 410.238 | 267.546 | 150.762 | 18.729 | 224.706 | 156.675 | 98.311 | 81.454 | 80.266 | 59.55 | 48.084 | 40.307 | 28.45 | 20.399 | 9.492 | 137.918 |
| Nettowinstmarge
| 0.069 | 0.056 | 0.032 | 0.024 | 0.002 | 0.018 | 0.013 | 0.012 | 0.01 | 0.008 | 0.006 | 0.009 | 0.008 | 0.007 | 0.006 | 0.003 | 0.04 |
| WPA (Winst Per Aandeel)
| 1.85 | 1.52 | 0.99 | 0.56 | 0.071 | 0.85 | 0.67 | 0.35 | 0.35 | 0.34 | 0.25 | 0.21 | 0.21 | 0.15 | 0.1 | 0.063 | 0.73 |
| Verwaterde WPA
| 1.86 | 1.52 | 0.99 | 0.56 | 0.07 | 0.85 | 0.67 | 0.35 | 0.35 | 0.34 | 0.25 | 0.21 | 0.21 | 0.15 | 0.1 | 0.063 | 0.7 |
| EBITDA
| 724.083 | 615.673 | 576.924 | 435.507 | 201.185 | 535.164 | 437.145 | 325.768 | 316.168 | 299.25 | 249.869 | 217.54 | 197.374 | 146.949 | 109.313 | 90.414 | 235.841 |
| EBITDA ratio
| 0.1 | 0.084 | 0.071 | 0.081 | 0.048 | 0.043 | 0.038 | 0.041 | 0.038 | 0.031 | 0.027 | 0.04 | 0.041 | 0.038 | 0.03 | 0.026 | 0.068 |