Kamdhenu Limited
NSE:KAMDHENU.NS
517.6 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,845.323 | 1,760.384 | 1,550.325 | 1,850.428 | 2,085.932 | 1,668.865 | 1,826.598 | 1,912.936 | 1,912.427 | 2,528.344 | 2,265.351 | 2,155.308 | 1,458.56 | 1,979.051 | 1,928.077 | 1,463.787 | 881.299 | 2,455.97 | 2,554.104 | 2,379.797 | 2,229.774 | 2,582.393 | 2,423.014 | 3,320.697 | 3,997.858 | 3,756.076 | 3,050.545 | 2,709.428 | 2,267.89 | 2,422.368 | 2,218.423 | 1,785.06 | 1,828.903 | 1,972.395 | 2,135.129 | 2,091.365 | 2,212.985 | 2,459.569 | 2,405.157 | 2,255.263 | 2,559.944 | 2,530.288 | 2,443.469 | 1,935.171 | 2,308.13 | 1,666.474 | 1,343.14 | 1,241.537 | 1,224.315 | 1,346.165 | 1,179.81 | 1,159.301 |
Kosten van de omzet
| 1,434.946 | 1,368.136 | 1,091.099 | 1,367.285 | 1,696.375 | 1,220.847 | 1,360.495 | 1,480.3 | 1,439.322 | 1,857.738 | 1,642.916 | 1,597.954 | 980.213 | 1,584.474 | 1,280.854 | 932.644 | 516.597 | 1,841.402 | 1,878.209 | 1,767.917 | 1,618.012 | 2,006.422 | 1,755.645 | 2,657.475 | 3,342.176 | 3,223.736 | 2,509.968 | 2,194.078 | 1,775.95 | 1,869.109 | 1,737.529 | 1,362.618 | 1,410.001 | 1,411.469 | 1,718.256 | 1,680.057 | 1,867.885 | 2,055.223 | 2,033.988 | 1,906.817 | 2,222.728 | 2,172.875 | 2,091.721 | 1,631.181 | 2,042.074 | 1,334.463 | 1,040.57 | 941.091 | 962.211 | 1,070.127 | 906.905 | 905.505 |
Brutowinst
| 410.377 | 392.248 | 459.226 | 483.143 | 389.557 | 448.018 | 466.103 | 432.636 | 473.105 | 670.606 | 622.435 | 557.354 | 478.347 | 394.577 | 647.223 | 531.143 | 364.702 | 614.568 | 675.895 | 611.88 | 611.762 | 575.971 | 667.369 | 663.222 | 655.682 | 532.34 | 540.577 | 515.35 | 491.94 | 553.259 | 480.894 | 422.442 | 418.902 | 560.926 | 416.873 | 411.308 | 345.1 | 404.346 | 371.169 | 348.446 | 337.216 | 357.413 | 351.748 | 303.99 | 266.056 | 332.011 | 302.57 | 300.446 | 262.104 | 276.038 | 272.905 | 253.796 |
Brutowinstmarge
| 0.222 | 0.223 | 0.296 | 0.261 | 0.187 | 0.268 | 0.255 | 0.226 | 0.247 | 0.265 | 0.275 | 0.259 | 0.328 | 0.199 | 0.336 | 0.363 | 0.414 | 0.25 | 0.265 | 0.257 | 0.274 | 0.223 | 0.275 | 0.2 | 0.164 | 0.142 | 0.177 | 0.19 | 0.217 | 0.228 | 0.217 | 0.237 | 0.229 | 0.284 | 0.195 | 0.197 | 0.156 | 0.164 | 0.154 | 0.155 | 0.132 | 0.141 | 0.144 | 0.157 | 0.115 | 0.199 | 0.225 | 0.242 | 0.214 | 0.205 | 0.231 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 3.015 | 0 | 0 | 0 | 7.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 114.347 | 0 | 0 | 0 | 172.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 150.709 | 0 | 0 | 0 | 287.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 274.921 | 247.053 | 203.283 | 230.113 | 244.745 | 265.056 | 187.724 | 205.775 | 216.436 | 459.987 | 156.206 | 154.664 | 226.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 65.695 | 77.592 | 24.144 | 15.543 | 18.6 | 7.422 | 5.063 | 3.097 | 330.038 | -21.602 | 3.42 | 8.87 | 9.335 | -34.275 | 14.438 | 11.249 | 8.619 | -4.464 | 3.41 | 0.633 | 0.462 | -1.866 | 0.785 | 1.301 | 0.488 | 2.2 | 3.887 | 430.667 | 413.882 | 1.769 | 0.33 | 0.588 | 353.885 | 1.312 | 342.169 | 349.099 | 293.596 | 354.565 | 305.1 | 282.973 | 272.678 | 309.519 | 296.421 | 252.95 | 217.575 | 288.636 | 258.212 | 257.644 | 224.79 | 236.385 | 231.226 | 219.77 |
Bedrijfskosten
| 274.921 | 247.053 | 330.491 | 362.63 | 244.745 | 309.247 | 306.53 | 322.164 | 330.038 | 496.092 | 501.241 | 440.644 | 385.572 | 197.332 | 532.48 | 465.215 | 316.62 | 530.913 | 575.709 | 543.174 | 486.179 | 453.323 | 551.554 | 555.965 | 538.285 | 422.488 | 447.125 | 430.667 | 413.882 | 480.494 | 407.573 | 355.24 | 353.885 | 482.013 | 342.169 | 349.099 | 293.596 | 354.565 | 305.1 | 282.973 | 272.678 | 309.519 | 296.421 | 252.95 | 217.575 | 288.636 | 258.212 | 257.644 | 224.79 | 236.385 | 231.226 | 219.77 |
Bedrijfsresultaat
| 135.456 | 145.195 | 152.879 | 136.056 | 144.812 | 138.771 | 164.636 | 113.57 | 143.359 | 159.624 | 121.194 | 116.71 | 92.775 | 197.245 | 114.743 | 65.928 | 48.082 | 83.655 | 100.186 | 68.706 | 125.583 | 122.648 | 115.815 | 107.257 | 117.397 | 109.852 | 93.452 | 48.441 | 42.992 | 72.765 | 73.321 | 67.202 | 30.763 | 78.913 | 37.124 | 28.552 | 51.504 | 19.193 | 32.703 | 31.693 | 35.416 | 22.674 | 25.67 | 22.729 | 21.213 | 22.516 | 16.272 | 14.274 | 13.091 | 17.287 | 15.599 | 10.802 |
Bedrijfsresultaat ratio
| 0.073 | 0.082 | 0.099 | 0.074 | 0.069 | 0.083 | 0.09 | 0.059 | 0.075 | 0.063 | 0.053 | 0.054 | 0.064 | 0.1 | 0.06 | 0.045 | 0.055 | 0.034 | 0.039 | 0.029 | 0.056 | 0.047 | 0.048 | 0.032 | 0.029 | 0.029 | 0.031 | 0.018 | 0.019 | 0.03 | 0.033 | 0.038 | 0.017 | 0.04 | 0.017 | 0.014 | 0.023 | 0.008 | 0.014 | 0.014 | 0.014 | 0.009 | 0.011 | 0.012 | 0.009 | 0.014 | 0.012 | 0.011 | 0.011 | 0.013 | 0.013 | 0.009 |
Totaal overige inkomsten en kosten netto
| 65.024 | 76.851 | -2.69 | -0.995 | 17.104 | 5.301 | -3.639 | -4.8 | -8.362 | -83.931 | -21.717 | -16.76 | -17.496 | -141.958 | -18.369 | -27.502 | -28.721 | -51.179 | -272.412 | -26.495 | -32.625 | -31.474 | -30.721 | -26.632 | -24.829 | -23.139 | -27.495 | -36.242 | -35.067 | -28.727 | -34.856 | -35.672 | -34.254 | -38.316 | -37.581 | -33.656 | -33.685 | -30.59 | -33.368 | -33.779 | -29.123 | -25.221 | -29.657 | -28.31 | -27.268 | -20.86 | -28.086 | -28.527 | -24.222 | -22.366 | -26.08 | -23.224 |
Inkomen voor belasting
| 200.48 | 222.046 | 150.189 | 135.061 | 161.916 | 144.072 | 160.997 | 108.77 | 134.997 | 75.693 | 99.477 | 99.95 | 75.279 | 55.287 | 96.374 | 38.426 | 19.361 | 32.476 | -172.226 | 42.211 | 92.958 | 91.174 | 85.094 | 80.625 | 92.568 | 86.713 | 65.957 | 48.441 | 42.991 | 44.038 | 38.465 | 31.53 | 30.763 | 40.597 | 37.123 | 28.553 | 17.819 | 19.192 | 32.701 | 31.694 | 35.415 | 22.674 | 25.67 | 22.73 | 21.213 | 22.515 | 16.272 | 14.275 | 13.092 | 17.287 | 15.599 | 10.802 |
Inkomen voor belasting ratio
| 0.109 | 0.126 | 0.097 | 0.073 | 0.078 | 0.086 | 0.088 | 0.057 | 0.071 | 0.03 | 0.044 | 0.046 | 0.052 | 0.028 | 0.05 | 0.026 | 0.022 | 0.013 | -0.067 | 0.018 | 0.042 | 0.035 | 0.035 | 0.024 | 0.023 | 0.023 | 0.022 | 0.018 | 0.019 | 0.018 | 0.017 | 0.018 | 0.017 | 0.021 | 0.017 | 0.014 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.009 | 0.011 | 0.012 | 0.009 | 0.014 | 0.012 | 0.011 | 0.011 | 0.013 | 0.013 | 0.009 |
Belastingkosten
| 46.105 | 54.543 | 38.811 | 33.214 | 41.309 | 36.513 | 40.815 | 26.603 | 34.667 | 21.605 | 22.699 | 23.457 | 19.518 | 15.902 | 24.54 | 13.327 | 4.915 | 9.411 | -41.833 | -23.003 | 32.115 | 32.318 | 30.431 | 28.63 | 33.376 | 30.213 | 24.696 | 17.125 | 15.394 | 13.934 | 12.632 | 9.407 | 10.512 | 17.664 | 12.121 | 7.259 | 5.593 | 7.359 | 10.226 | 9.42 | 11.73 | 6.67 | 9.333 | 8.725 | 8.008 | 6.254 | 4.011 | 4.236 | 3.568 | 3.798 | 4.027 | 3.361 |
Nettowinst
| 154.375 | 167.503 | 111.378 | 101.847 | 120.607 | 107.559 | 120.182 | 82.167 | 100.33 | 54.088 | 76.778 | 76.493 | 55.761 | 39.385 | 71.834 | 25.099 | 14.446 | 23.065 | -130.304 | 65.214 | 60.843 | 58.856 | 54.663 | 51.995 | 59.192 | 56.499 | 41.262 | 31.316 | 27.597 | 30.104 | 25.833 | 22.123 | 20.251 | 22.933 | 25.002 | 21.294 | 12.225 | 11.832 | 22.475 | 22.273 | 23.685 | 16.004 | 16.337 | 14.005 | 13.205 | 16.261 | 12.261 | 10.038 | 9.524 | 12.826 | 11.572 | 7.441 |
Nettowinstmarge
| 0.084 | 0.095 | 0.072 | 0.055 | 0.058 | 0.064 | 0.066 | 0.043 | 0.052 | 0.021 | 0.034 | 0.035 | 0.038 | 0.02 | 0.037 | 0.017 | 0.016 | 0.009 | -0.051 | 0.027 | 0.027 | 0.023 | 0.023 | 0.016 | 0.015 | 0.015 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.012 | 0.012 | 0.01 | 0.006 | 0.005 | 0.009 | 0.01 | 0.009 | 0.006 | 0.007 | 0.007 | 0.006 | 0.01 | 0.009 | 0.008 | 0.008 | 0.01 | 0.01 | 0.006 |
WPA (Winst Per Aandeel)
| 5.57 | 6.22 | 4.14 | 3.78 | 4.48 | 3.99 | 4.46 | 3.05 | 4.08 | 2.01 | 2.86 | 2.96 | 2.07 | 1.47 | 2.68 | 0.94 | 0.54 | 0.86 | -4.91 | 2.46 | 2.29 | 2.2 | 2.24 | 2.14 | 2.44 | 2.42 | 1.76 | 1.34 | 1.18 | 0.8 | 1.1 | 0.85 | 0.81 | 0.98 | 1.07 | 0.91 | 0.52 | 0.44 | 0.96 | 0.95 | 1.01 | 0.6 | 0.7 | 0.6 | 0.56 | 0.61 | 0.52 | 0.43 | 0.42 | 0.48 | 0.61 | 0.39 |
Verwaterde WPA
| 5.57 | 6.22 | 4.14 | 3.78 | 4.48 | 3.99 | 4.46 | 3.05 | 4.08 | 2.01 | 2.86 | 2.96 | 2.07 | 1.47 | 2.68 | 0.94 | 0.54 | 0.86 | -4.91 | 2.45 | 2.28 | 2.2 | 2.16 | 2.05 | 2.33 | 2.41 | 1.75 | 1.33 | 1.17 | 0.8 | 1.1 | 0.85 | 0.81 | 0.98 | 1.07 | 0.91 | 0.52 | 0.44 | 0.96 | 0.95 | 1.01 | 0.6 | 0.7 | 0.6 | 0.56 | 0.61 | 0.52 | 0.43 | 0.42 | 0.48 | 0.61 | 0.39 |
EBITDA
| 148.145 | 157.947 | 165.733 | 148.585 | 157.073 | 159.42 | 176.446 | 125.134 | 154.505 | 118.304 | 148.031 | 148.937 | 125.105 | 182.036 | 150.952 | 98.591 | 77.863 | 99.752 | 124.555 | 90.065 | 146.922 | 133.774 | 135.047 | 126.767 | 137.088 | 139.511 | 115.236 | 100.648 | 93.81 | 88.098 | 87.373 | 81.061 | 78.548 | 92.91 | 88.269 | 75.442 | 64.34 | 63.274 | 81.358 | 78.657 | 77.476 | 58.245 | 68.001 | 63.28 | 60.119 | 60.261 | 56.26 | 54.195 | 48.187 | 57.67 | 52.384 | 44.372 |
EBITDA ratio
| 0.08 | 0.09 | 0.107 | 0.08 | 0.075 | 0.096 | 0.097 | 0.065 | 0.081 | 0.047 | 0.065 | 0.069 | 0.086 | 0.092 | 0.078 | 0.067 | 0.088 | 0.041 | 0.049 | 0.038 | 0.066 | 0.052 | 0.056 | 0.038 | 0.034 | 0.037 | 0.038 | 0.037 | 0.041 | 0.036 | 0.039 | 0.045 | 0.043 | 0.047 | 0.041 | 0.036 | 0.029 | 0.026 | 0.034 | 0.035 | 0.03 | 0.023 | 0.028 | 0.033 | 0.026 | 0.036 | 0.042 | 0.044 | 0.039 | 0.043 | 0.044 | 0.038 |