Kairos Minerals Limited
ASX:KAI.AX
0.018 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.704 | 4.13 | 6.998 | 8.299 | 2.588 | 1.497 | 6.506 | 1.425 | 1.346 | 1.314 | 0.146 | 0.983 | 0.203 | 0.318 | 0.572 | 0.186 | 2.223 | 0.746 | 0.384 | 0.223 | 0.722 | 0.094 | 0.104 | 0.55 | 0.276 | 0.324 | 0.097 | 0.193 | 0.162 | 1.463 | 2.124 | 0.943 | 0.05 | 0 | 0.009 | 0.004 |
Kortetermijnbeleggingen
| 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.062 | 0.096 | 0.108 | 0.746 | 2.183 | 2.48 | 3.258 | 13.796 | 17.551 | 6.618 | 3.094 | 3.526 | 2.331 | 3.737 | 1.624 | 1.381 | 0.577 | 0.962 | 0.411 | 0.961 | 0.817 | 2.32 | 0.771 | 0.205 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.704 | 4.14 | 6.998 | 8.299 | 2.588 | 1.497 | 6.506 | 1.426 | 1.347 | 1.376 | 0.242 | 1.091 | 0.948 | 2.501 | 3.052 | 3.444 | 16.019 | 18.298 | 7.002 | 3.317 | 4.248 | 2.425 | 3.841 | 2.174 | 1.657 | 0.901 | 1.059 | 0.604 | 1.123 | 2.28 | 4.444 | 1.714 | 0.255 | 0 | 0.009 | 0.004 |
Nettovorderingen
| 0.087 | 0.113 | 0.524 | 0.249 | 0.071 | 0.061 | 0.178 | 1.103 | 0.12 | 0.147 | 0.048 | 0.14 | 0.069 | 0.231 | 0.206 | 0.067 | 0.075 | 0.943 | 0.168 | 0.233 | 0.032 | 0.103 | 0.024 | 0.184 | 0.004 | 0.452 | 0.037 | 0.038 | 0.192 | 0.477 | 0.212 | 0.551 | 0.086 | 0.028 | 0.002 | 0.066 |
Voorraad
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0.046 | 0.001 | 0.006 | 0 | 0.039 | 0.026 | 0.024 | 0.028 | 0 | 0 | 0.005 | 0.021 | 0.001 | 0.006 | 0.01 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0.014 | 0.128 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.822 | 4.299 | 7.522 | 8.555 | 2.66 | 1.598 | 6.71 | 2.553 | 1.495 | 1.539 | 0.304 | 1.236 | 1.038 | 2.732 | 3.264 | 3.526 | 16.103 | 19.243 | 7.171 | 3.55 | 4.295 | 2.528 | 3.138 | 2.358 | 1.661 | 1.361 | 1.11 | 0.769 | 1.365 | 2.807 | 4.706 | 2.265 | 0.341 | 0.028 | 0.011 | 0.07 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.393 | 0.322 | 0.548 | 0.485 | 0.032 | 0.049 | 0.034 | 0.019 | 0.019 | 3.84 | 2.067 | 1.276 | 1.073 | 1.064 | 0.729 | 0.097 | 2.112 | 1.78 | 0.637 | 0.503 | 1.972 | 1.95 | 1.954 | 1.948 | 2.252 | 0.013 | 0.034 | 6.059 | 6.45 | 7.751 | 6.787 | 2.749 | 0.276 | 0 | 0.062 | 0.208 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.159 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.159 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.403 | 0.607 | 0.324 | 0.281 | 0 | 0 | 0 | 0 | 0.12 | 0.381 | 0.621 | 1.476 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.616 | 0.6 | 3.814 | 0 | 0 | 0 | 0.102 | 0.411 | 0.028 | 0 | 0 | 0 | 0.016 | 0.085 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 31.718 | 27.878 | 21.477 | 16.962 | 11.088 | 9.202 | 16.095 | 10.97 | 7.311 | 0 | 0 | 0 | 0.057 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.279 | 0.206 | 2.242 | 5.727 | 0.149 | 0.05 | 0.375 | 0.528 | 0.11 | 0.146 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 32.111 | 28.2 | 22.025 | 17.85 | 11.727 | 9.575 | 16.41 | 10.989 | 7.33 | 3.84 | 2.067 | 1.396 | 1.511 | 1.752 | 2.205 | 1.159 | 2.112 | 1.78 | 0.637 | 0.504 | 1.973 | 2.354 | 2.63 | 2.827 | 6.272 | 2.254 | 5.761 | 6.208 | 6.602 | 8.537 | 7.497 | 3.018 | 0.422 | 0 | 0.078 | 0.293 |
Totaal activa
| 36.933 | 32.499 | 29.547 | 26.405 | 14.387 | 11.173 | 23.12 | 13.542 | 8.825 | 5.378 | 2.371 | 2.632 | 2.549 | 4.484 | 5.469 | 4.686 | 18.215 | 21.023 | 7.808 | 4.054 | 6.268 | 4.882 | 5.768 | 5.185 | 7.933 | 3.615 | 6.871 | 6.977 | 7.967 | 11.344 | 12.203 | 5.283 | 0.763 | 0.028 | 0.089 | 0.363 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.165 | 0.31 | 0.253 | 1.604 | 0.362 | 0.367 | 1.392 | 0.828 | 0.863 | 0.729 | 0.219 | 0.049 | 0.192 | 0.119 | 0.07 | 0.036 | 0.179 | 0.095 | 0.105 | 0.014 | 0.131 | 0.165 | 0.087 | 0.084 | 0.083 | 0.1 | 0.153 | 0.062 | 0.129 | 0.283 | 0.249 | 0.841 | 0.055 | 0.018 | 0.054 | 0.105 |
Kortlopende schulden
| 0.065 | 0.011 | 0.054 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.946 | 1.624 | 1.381 | 0.577 | 0.962 | 0.002 | 0 | 0.505 | 0.783 | 0.771 | 0.205 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.946 | 0 | 0 | -0 | 0 | 0.409 | 0.961 | 0.312 | 1.537 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.111 | 0.424 | 0.099 | 0.062 | 0.079 | 0.052 | 0.088 | 0.151 | 0.062 | 0.363 | 0.228 | 0.437 | 0.156 | 0.12 | 0.108 | 0.136 | 0.512 | 0.159 | 0.168 | 0.04 | 0.091 | 0 | -0.023 | -1.601 | -1.371 | -0.577 | -0.962 | -0.409 | -0.961 | -0.312 | -1.537 | -0.771 | -0.205 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.379 | 0.744 | 0.406 | 1.717 | 0.441 | 0.419 | 1.48 | 0.979 | 0.925 | 1.092 | 0.447 | 0.486 | 0.348 | 0.238 | 0.179 | 0.172 | 0.69 | 0.254 | 0.272 | 0.054 | 0.221 | 0.165 | 0.064 | 0.107 | 0.093 | 0.1 | 0.153 | 0.064 | 0.129 | 0.788 | 1.032 | 0.841 | 0.055 | 0.018 | 0.054 | 0.105 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.197 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.078 | 0 | 0.197 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.456 | 0.744 | 0.603 | 1.968 | 0.441 | 0.419 | 1.48 | 0.979 | 0.925 | 1.092 | 0.447 | 0.486 | 0.348 | 0.238 | 0.179 | 0.172 | 0.69 | 2.612 | 0.272 | 0.054 | 0.221 | 0.165 | 0.064 | 0.107 | 0.093 | 0.1 | 0.153 | 0.064 | 0.129 | 0.788 | 1.032 | 0.841 | 0.055 | 0.018 | 0.054 | 0.105 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100.505 | 95.784 | 92.078 | 84.713 | 73.197 | 69.667 | 69.458 | 56.109 | 48.492 | 43.501 | 39.703 | 37.36 | 32.259 | 31.219 | 30.776 | 27.585 | 27.595 | 25.465 | 21.052 | 20.157 | 20.157 | 18.058 | 17.465 | 15.733 | 14.681 | 9.157 | 9.168 | 4.105 | 597.151 | 495.667 | 293.419 | 238.297 | 123.865 | 14.933 | 14.933 | 14.933 |
Ingehouden winsten
| -72.521 | -71.194 | -69.668 | -65.848 | -61.908 | -61.024 | -50.14 | -44.446 | -41.283 | -39.245 | -37.798 | -35.203 | -29.949 | -26.981 | -25.487 | -23.071 | -10.07 | -7.054 | -13.516 | -16.157 | -14.11 | -13.341 | -11.73 | -10.655 | -6.841 | -5.642 | -1.916 | -2.442 | -24.019 | -21.113 | -18.231 | -18.233 | -17.566 | -17.175 | -17.15 | -16.927 |
Overige gereserveerde algehele resultaten
| 8.494 | 7.166 | 6.535 | 5.573 | 2.659 | 2.112 | 2.323 | 0.901 | 0.692 | 0.031 | 0.02 | 0 | -0.099 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.011 | -0.006 | -0.003 | -0.062 | 2.373 | 3.672 | 3.672 | 3.665 | 3.667 | 3.597 | 2.252 | 2.252 | 2.252 | 2.252 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.02 | 0.006 | 0.003 | 0.062 | -2.907 | 0 | -571.209 | -471.247 | -271.241 | -219.262 | -107.843 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 36.478 | 31.755 | 28.945 | 24.438 | 13.948 | 10.755 | 21.641 | 12.564 | 7.901 | 4.287 | 1.925 | 2.157 | 2.211 | 4.253 | 5.29 | 4.514 | 17.524 | 18.411 | 7.536 | 4 | 6.047 | 4.717 | 5.704 | 5.078 | 7.84 | 3.515 | 6.718 | 5.335 | 5.595 | 6.972 | 7.614 | 4.399 | 0.708 | 0.01 | 0.035 | 0.258 |
Totaal eigen vermogen
| 36.477 | 31.754 | 28.944 | 24.437 | 13.947 | 10.753 | 21.64 | 12.563 | 7.9 | 4.286 | 1.924 | 2.147 | 2.201 | 4.246 | 5.29 | 4.514 | 17.524 | 18.411 | 7.536 | 4 | 6.047 | 4.717 | 5.704 | 5.078 | 7.84 | 3.515 | 6.718 | 6.913 | 7.838 | 10.556 | 11.171 | 4.442 | 0.708 | 0.01 | 0.035 | 0.258 |
Totaal passiva en aandeelhoudersvermogen
| 36.933 | 32.499 | 29.547 | 26.405 | 14.387 | 11.173 | 23.12 | 13.542 | 8.825 | 5.378 | 2.371 | 2.632 | 2.549 | 4.484 | 5.469 | 4.686 | 18.215 | 21.023 | 7.808 | 4.054 | 6.268 | 4.882 | 5.768 | 5.185 | 7.933 | 3.615 | 6.871 | 6.977 | 7.967 | 11.344 | 12.203 | 5.283 | 0.763 | 0.028 | 0.089 | 0.363 |