Kairos Minerals Limited
ASX:KAI.AX
0.018 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.704 | 6.426 | 4.13 | 2.625 | 6.998 | 5.074 | 8.299 | 10.454 | 2.588 | 1.307 | 1.497 | 6.506 | 1.425 | 1.346 | 1.314 | 0.146 | 0.983 | 0.001 | 0 | 0 | 0.203 | 0.318 | 0.572 | 0.186 | 2.223 | 0.746 | 0.384 | 0.223 | 0.722 | 0.094 | 0.105 | 0.55 | 0.276 | 0.324 | 0.193 |
Kortetermijnbeleggingen
| 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.062 | 0.096 | 0.108 | 0 | 0 | 0 | 0.746 | 2.183 | 2.48 | 3.258 | 13.796 | 17.551 | 6.618 | 3.094 | 3.526 | 2.331 | 2.946 | 1.624 | 1.381 | 0.577 | 0.411 |
Liquide middelen en kortetermijnbeleggingen
| 4.704 | 6.426 | 4.14 | 2.625 | 6.998 | 5.074 | 8.299 | 10.454 | 2.588 | 1.307 | 1.497 | 6.506 | 1.426 | 1.347 | 1.376 | 0.242 | 1.091 | 0.001 | 0.001 | 0.001 | 0.948 | 2.501 | 3.052 | 3.444 | 16.019 | 18.298 | 7.002 | 3.317 | 4.248 | 2.425 | 3.051 | 2.174 | 1.657 | 0.901 | 0.604 |
Nettovorderingen
| 0.087 | 0.166 | 0.113 | 0.927 | 0.524 | 0.206 | 0.249 | 0.233 | 0.071 | 0.161 | 0.061 | 0.178 | 1.103 | 0.12 | 0.147 | 0.048 | 0.14 | 0 | 0 | 0 | 0.069 | 0.231 | 0.206 | 0.067 | 0.075 | 0.943 | 0.168 | 0.233 | 0.047 | 0.103 | 0.087 | 0.184 | 0.004 | 0.459 | 0.065 |
Voorraad
| 0 | -0 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0.046 | 0.001 | 0.001 | 0 | 0.006 | 0 | 0 | 0.025 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.001 | 0.001 | 0.021 | 0.001 | 0.006 | 0.01 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.1 |
Totaal vlottende activa
| 4.822 | 6.592 | 4.299 | 3.551 | 7.522 | 5.279 | 8.555 | 10.687 | 2.66 | 1.493 | 1.598 | 6.71 | 2.553 | 1.495 | 1.539 | 0.304 | 1.236 | 0.001 | 0.001 | 0.001 | 1.038 | 2.732 | 3.264 | 3.526 | 16.103 | 19.243 | 7.171 | 3.55 | 4.295 | 2.528 | 3.138 | 2.358 | 1.661 | 1.361 | 0.769 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.393 | 0.409 | 0.322 | 0.522 | 0.548 | 0.527 | 0.485 | 0.452 | 0.032 | 0.037 | 0.049 | 16.129 | 10.989 | 7.33 | 3.84 | 2.067 | 1.276 | 0.001 | 0 | 0 | 1.073 | 1.064 | 0.729 | 0.097 | 2.112 | 1.78 | 0.637 | 0.503 | 1.972 | 1.95 | 1.954 | 1.948 | 2.252 | 2.254 | 6.067 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.442 | 0.403 | 0.378 | 0.607 | 0.35 | 0.324 | 0.281 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.381 | 0.621 | 1.476 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.616 | 0.6 | 3.814 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 31.718 | 30.518 | 27.878 | 26.324 | 21.477 | 20.353 | 16.962 | 14.023 | 11.088 | 10.234 | 9.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.057 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.279 | 0.206 | 0 | 0.141 |
Totaal niet-vlottende activa
| 32.111 | 30.926 | 28.2 | 26.845 | 22.025 | 21.321 | 17.85 | 14.853 | 11.727 | 10.622 | 9.575 | 16.41 | 10.989 | 7.33 | 3.84 | 2.067 | 1.396 | 0.001 | 0 | 0 | 1.511 | 1.752 | 2.205 | 1.159 | 2.112 | 1.78 | 0.637 | 0.504 | 1.973 | 2.354 | 2.63 | 2.827 | 6.272 | 2.254 | 6.208 |
Totaal activa
| 36.933 | 37.518 | 32.499 | 30.397 | 29.547 | 26.601 | 26.405 | 25.539 | 14.387 | 12.114 | 11.173 | 23.12 | 13.542 | 8.825 | 5.378 | 2.371 | 2.632 | 0.003 | 0.002 | 0.002 | 2.549 | 4.484 | 5.469 | 4.686 | 18.215 | 21.023 | 7.808 | 4.054 | 6.268 | 4.882 | 5.768 | 5.185 | 7.933 | 3.615 | 6.977 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.276 | 0.295 | 0.695 | 1.314 | 0.335 | 0.877 | 1.604 | 0.396 | 0.441 | 0.436 | 0.419 | 1.392 | 0.828 | 0.863 | 0.729 | 0.219 | 0.049 | 0 | 0 | 0 | 0.192 | 0.119 | 0.07 | 0.036 | 0.179 | 0.095 | 0.105 | 0.014 | 0.131 | 0.105 | 0.04 | 0.084 | 0.083 | 0.1 | 0.062 |
Kortlopende schulden
| 0.065 | 0.049 | 0.011 | 0.056 | 0.054 | 0.053 | 0.051 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.946 | 1.624 | 1.381 | 0.577 | 0.002 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 |
Overige kortlopende verplichtingen
| 0.038 | 0.045 | 0.038 | 0.044 | 0.016 | 0.022 | 0.062 | 0.003 | 0 | 0 | 0 | 0.088 | 0.151 | 0.062 | 0.363 | 0.228 | 0.437 | 0 | 0 | 0 | 0.156 | 0.12 | 0.108 | 0.136 | 0.512 | 0.159 | 0.168 | 0.04 | 0.091 | 0.061 | -2.922 | -1.601 | -1.371 | -0.577 | -0.409 |
Totaal kortlopende verplichtingen
| 0.379 | 0.389 | 0.744 | 1.414 | 0.406 | 0.952 | 1.717 | 0.449 | 0.441 | 0.436 | 0.419 | 1.48 | 0.979 | 0.925 | 1.092 | 0.447 | 0.486 | 0 | 0 | 0 | 0.348 | 0.238 | 0.179 | 0.172 | 0.69 | 0.254 | 0.272 | 0.054 | 0.221 | 0.165 | 0.064 | 0.107 | 0.093 | 0.1 | 0.064 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.197 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.064 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.078 | 0.064 | 0 | 0.168 | 0.197 | 0.224 | 0.251 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.456 | 0.453 | 0.744 | 1.583 | 0.603 | 1.176 | 1.968 | 0.726 | 0.441 | 0.436 | 0.419 | 1.48 | 0.979 | 0.925 | 1.092 | 0.447 | 0.486 | 0 | 0 | 0 | 0.348 | 0.238 | 0.179 | 0.172 | 0.69 | 2.612 | 0.272 | 0.054 | 0.221 | 0.165 | 0.064 | 0.107 | 0.093 | 0.1 | 0.064 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100.505 | 100.505 | 95.784 | 92.128 | 92.078 | 87.227 | 84.713 | 84.708 | 73.197 | 70.686 | 69.667 | 69.458 | 56.109 | 48.492 | 43.501 | 39.703 | 37.36 | 0.037 | 0.033 | 0.033 | 32.259 | 31.219 | 30.776 | 27.585 | 27.595 | 25.465 | 21.052 | 20.157 | 20.157 | 18.058 | 17.465 | 15.733 | 14.681 | 9.157 | 4.105 |
Ingehouden winsten
| -72.521 | -71.919 | -71.194 | -70.463 | -69.668 | -67.141 | -65.848 | -65.444 | -61.908 | -61.847 | -61.024 | -50.14 | -44.446 | -41.283 | -39.245 | -37.798 | -35.203 | -0.035 | -0.032 | -0.032 | -29.949 | -26.981 | -25.487 | -23.071 | -10.07 | -7.054 | -13.516 | -16.157 | -14.11 | -13.341 | -11.761 | -10.655 | -6.841 | -5.642 | -2.442 |
Overige gereserveerde algehele resultaten
| 8.494 | 8.481 | 7.166 | 7.151 | 6.535 | 5.34 | 5.573 | 5.55 | 2.659 | 3.07 | 2.112 | 2.323 | 0.901 | 0.692 | 0.031 | 0.02 | 0 | 0 | 0 | 0 | -0.099 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.011 | -0.006 | -0.003 | -0.062 | 3.672 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.011 | 0.006 | 0.003 | 0.062 | 0 |
Totaal eigen vermogen van aandeelhouders
| 36.478 | 37.066 | 31.755 | 28.815 | 28.945 | 25.426 | 24.438 | 24.815 | 13.948 | 11.679 | 10.755 | 21.641 | 12.564 | 7.901 | 4.287 | 1.925 | 2.157 | 0.002 | 0.001 | 0.001 | 2.211 | 4.253 | 5.29 | 4.514 | 17.524 | 18.411 | 7.536 | 4 | 6.047 | 4.717 | 5.704 | 5.078 | 7.84 | 3.515 | 5.335 |
Totaal eigen vermogen
| 36.477 | 37.065 | 31.754 | 28.814 | 28.944 | 25.424 | 24.437 | 24.814 | 13.947 | 11.678 | 10.753 | 21.64 | 12.563 | 7.9 | 4.286 | 1.924 | 2.147 | 0.002 | 0.001 | 0.001 | 2.201 | 4.246 | 5.29 | 4.514 | 17.524 | 18.411 | 7.536 | 4 | 6.047 | 4.717 | 5.704 | 5.078 | 7.84 | 3.515 | 6.913 |
Totaal passiva en aandeelhoudersvermogen
| 36.933 | 37.518 | 32.499 | 30.397 | 29.547 | 26.601 | 26.405 | 25.539 | 14.387 | 12.114 | 11.173 | 23.12 | 13.542 | 8.825 | 5.378 | 2.371 | 2.632 | 0 | 0 | 0 | 2.549 | 4.484 | 5.469 | 4.686 | 18.215 | 21.023 | 7.808 | 4.054 | 6.268 | 4.882 | 5.768 | 5.185 | 7.933 | 3.615 | 6.977 |