Kellogg Company
NYSE:K
80.92 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272 | 242 | 274 | 1,099 | 308 | 347 | 299 | 373 | 323 | 313 | 286 | 440 | 395 | 391 | 435 | 1,329 | 1,047 | 1,016 | 397 | 453 | 340 | 272 | 321 | 309 | 257 | 370 | 281 | 267 | 334 | 298 | 280 | 346 | 531 | 310 | 251 | 299 | 294 | 349 | 443 | 426 | 290 | 284 | 273 | 300 | 262 | 252 | 281 | 305 | 230 | 404 | 460 | 582 | 457 | 404 | 444 | 559 | 471 | 387 | 334 | 527 | 424 | 304 | 255 | 684 | 556 | 532 | 524 | 576 | 574 | 236 | 410.6 | 462.7 | 315.1 | 260.6 | 219.1 | 463.5 | 303.2 | 265.3 | 417.4 | 423 | 211.3 | 196.1 | 141.2 | 341.9 | 160.7 | 136.8 | 100.6 | 461.2 | 196.3 | 261 | 231.8 | 327 | 240.6 | 346 | 204.4 | 216.3 | 172.3 | 148.3 | 150.6 | 150.8 | 140.2 | 140.4 | 136 | 204.2 | 192.6 | 165.2 | 173.2 | 274.4 | 203.2 | 226.3 | 243.8 | 300.4 | 254.3 | 223.1 | 221.9 | 463.5 | 377.1 | 294.9 | 266.3 | 314.4 | 231.8 | 169.4 | 98.1 | 176.4 | 123 | 110 | 126.3 | 220.1 | 210.4 | 133.8 | 178 | 326.1 | 240 | 229.7 | 100.5 | 166.9 | 173.6 | 188.2 | 80.3 | 61.3 | 48.7 | 239.4 | 185 | 126.2 | 198.1 | 127.8 |
Kortetermijnbeleggingen
| 9 | 9 | 9 | 32 | 9 | 9 | 49 | 2 | 57 | 5 | 14 | 50 | 51 | 7 | 391 | 250 | 200 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 272 | 242 | 274 | 1,099 | 308 | 347 | 299 | 373 | 323 | 313 | 286 | 440 | 395 | 391 | 435 | 1,579 | 1,247 | 1,016 | 397 | 453 | 340 | 272 | 321 | 309 | 257 | 370 | 281 | 267 | 334 | 298 | 280 | 346 | 531 | 310 | 251 | 299 | 294 | 349 | 443 | 426 | 290 | 284 | 273 | 300 | 262 | 252 | 281 | 305 | 230 | 404 | 460 | 582 | 457 | 404 | 444 | 559 | 471 | 387 | 334 | 527 | 424 | 304 | 255 | 684 | 556 | 532 | 524 | 576 | 574 | 236 | 410.6 | 462.7 | 315.1 | 260.6 | 219.1 | 463.5 | 303.2 | 265.3 | 417.4 | 423 | 211.3 | 196.1 | 141.2 | 341.9 | 160.7 | 136.8 | 100.6 | 461.2 | 196.3 | 261 | 231.8 | 327 | 240.6 | 346 | 204.4 | 216.3 | 172.3 | 148.3 | 150.6 | 150.8 | 140.2 | 140.4 | 136 | 204.2 | 192.6 | 165.2 | 173.2 | 274.4 | 203.2 | 226.3 | 243.8 | 300.4 | 254.3 | 223.1 | 221.9 | 463.5 | 377.1 | 294.9 | 266.3 | 314.4 | 231.8 | 169.4 | 98.1 | 176.4 | 123 | 110 | 126.3 | 220.1 | 210.4 | 133.8 | 178 | 326.1 | 240 | 229.7 | 100.5 | 166.9 | 173.6 | 188.2 | 80.3 | 61.3 | 48.7 | 239.4 | 185 | 126.2 | 198.1 | 127.8 |
Nettovorderingen
| 1,654 | 1,666 | 1,568 | 1,876 | 1,930 | 1,820 | 1,736 | 1,985 | 1,884 | 1,687 | 1,489 | 1,680 | 1,659 | 1,660 | 1,537 | 1,626 | 1,692 | 1,748 | 1,576 | 1,643 | 1,643 | 1,633 | 1,375 | 1,612 | 1,530 | 1,601 | 1,389 | 1,512 | 1,427 | 1,464 | 1,231 | 1,523 | 1,473 | 1,505 | 1,344 | 1,457 | 1,420 | 1,503 | 1,276 | 1,565 | 1,544 | 1,605 | 1,424 | 1,474 | 1,512 | 1,588 | 1,454 | 1,414 | 1,420 | 1,304 | 1,188 | 1,302 | 1,364 | 1,367 | 1,190 | 1,211 | 1,144 | 1,284 | 1,093 | 1,254 | 1,191 | 1,170 | 1,143 | 1,243 | 1,285 | 1,360 | 1,026 | 1,157 | 1,118 | 1,147 | 944.8 | 1,076.3 | 1,057.4 | 1,028.1 | 879.1 | 1,026 | 938.8 | 949.3 | 776.4 | 920.6 | 899.1 | 873.8 | 754.8 | 842.4 | 829.1 | 811.1 | 741 | 810.8 | 826.7 | 814.5 | 762.3 | 901 | 896.6 | 956.3 | 685.3 | 822.3 | 785.1 | 760.6 | 678.5 | 804.4 | 732.5 | 724 | 693 | 737.9 | 675.5 | 653.2 | 587.5 | 664.2 | 630.8 | 680 | 592.3 | 643.5 | 634.8 | 658.8 | 590.1 | 658.9 | 648.6 | 625.8 | 564.5 | 645.9 | 642.9 | 610.2 | 536.8 | 615.4 | 588.8 | 640.5 | 519.1 | 596.1 | 552.5 | 522.1 | 420 | 517.7 | 499.2 | 493.7 | 430.2 | 482.1 | 454.4 | 447.1 | 355.2 | 445 | 436.8 | 370.1 | 404.6 | 275.1 | 217.5 | 203.9 |
Voorraad
| 1,185 | 1,210 | 1,243 | 1,632 | 1,706 | 1,801 | 1,768 | 1,682 | 1,678 | 1,559 | 1,398 | 1,378 | 1,365 | 1,319 | 1,284 | 1,263 | 1,230 | 1,189 | 1,226 | 1,200 | 1,234 | 1,319 | 1,330 | 1,319 | 1,291 | 1,214 | 1,217 | 1,195 | 1,201 | 1,195 | 1,238 | 1,220 | 1,216 | 1,198 | 1,250 | 1,210 | 1,211 | 1,199 | 1,279 | 1,208 | 1,303 | 1,277 | 1,248 | 1,312 | 1,274 | 1,284 | 1,365 | 1,279 | 1,235 | 1,144 | 1,132 | 1,013 | 1,017 | 975 | 1,056 | 952 | 885 | 817 | 910 | 863 | 833 | 821 | 897 | 907 | 942 | 893 | 924 | 835 | 815 | 779 | 823.9 | 755.4 | 719.7 | 706.1 | 717 | 676.7 | 680.3 | 643.5 | 681 | 641.3 | 620 | 624.7 | 649.8 | 585 | 589.9 | 596.2 | 603.2 | 584.5 | 555.8 | 535.3 | 574.5 | 535.7 | 536.5 | 551.6 | 443.8 | 467.1 | 487 | 485.2 | 503.8 | 486.4 | 480.4 | 473.6 | 451 | 437.8 | 447.9 | 451.1 | 434.3 | 440.3 | 449.1 | 406.9 | 424.9 | 382.3 | 383.5 | 382.4 | 376.7 | 399.3 | 408.7 | 426.5 | 396.3 | 398.9 | 389.5 | 398.5 | 403.1 | 422 | 424 | 435.5 | 416.4 | 439.9 | 431.1 | 380.6 | 401.1 | 405.7 | 403.5 | 375.5 | 359.7 | 387 | 372.5 | 378.1 | 394 | 437.2 | 409.9 | 376.7 | 362.2 | 310.9 | 265.4 | 245.9 |
Overige vlottende activa
| 359 | 332 | 245 | 379 | 344 | 356 | 383 | 404 | 376 | 257 | 221 | 301 | 328 | 269 | 226 | 285 | 323 | 337 | 232 | 196 | 175 | 149 | 131 | 163 | 189 | 135 | 149 | 198 | 205 | 189 | 191 | 207 | 201 | 206 | 391 | 387 | 401 | 390 | 342 | 373 | 354 | 338 | 322 | 348 | 359 | 338 | 280 | 308 | 326 | 340 | 247 | 281 | 298 | 305 | 225 | 283 | 292 | 266 | 221 | 254 | 267 | 277 | 269 | 273 | 254 | 285 | 243 | 304 | 274 | 235 | 247.7 | 349.9 | 387.1 | 415.5 | 381.3 | 254.2 | 308.5 | 259 | 248 | 256.3 | 297.3 | 278.2 | 251.4 | 283.2 | 301.9 | 322.4 | 318.6 | 234.7 | 278.2 | 278.9 | 333.4 | 306.8 | 329.5 | 342.3 | 273.3 | 212.6 | 243.3 | 218.7 | 236.3 | 244.8 | 216.4 | 236.5 | 217 | 240.1 | 230.4 | 308.1 | 272.7 | 294.6 | 322.3 | 318.7 | 267.6 | 281.1 | 310.3 | 269.1 | 240.1 | 221.5 | 212.3 | 215.1 | 206.4 | 210.2 | 209.1 | 214 | 207.1 | 142.1 | 158.3 | 164.1 | 174.8 | 145.9 | 154.5 | 167.9 | 173.9 | 159.5 | 151.7 | 143.2 | 151 | 112.6 | 128.2 | 64.2 | 76.6 | 65.9 | 75.3 | 79.2 | 111.4 | 89.7 | 48.6 | 40.5 |
Totaal vlottende activa
| 3,470 | 3,450 | 3,330 | 4,986 | 4,288 | 4,324 | 4,186 | 4,444 | 4,261 | 3,816 | 3,394 | 3,799 | 3,747 | 3,639 | 3,482 | 4,753 | 4,492 | 4,290 | 3,431 | 3,492 | 3,504 | 3,373 | 3,157 | 3,403 | 3,267 | 3,320 | 3,036 | 3,172 | 3,167 | 3,146 | 2,940 | 3,296 | 3,421 | 3,219 | 3,236 | 3,353 | 3,326 | 3,441 | 3,334 | 3,572 | 3,491 | 3,504 | 3,267 | 3,434 | 3,407 | 3,462 | 3,387 | 3,306 | 3,211 | 3,192 | 3,027 | 3,178 | 3,136 | 3,051 | 2,915 | 3,005 | 2,792 | 2,754 | 2,558 | 2,898 | 2,715 | 2,572 | 2,521 | 3,107 | 3,037 | 3,070 | 2,717 | 2,872 | 2,781 | 2,397 | 2,427 | 2,644.3 | 2,479.3 | 2,410.3 | 2,196.5 | 2,420.4 | 2,230.8 | 2,117.1 | 2,121.8 | 2,241.2 | 2,027.7 | 1,972.8 | 1,797.2 | 2,052.5 | 1,881.6 | 1,866.5 | 1,763.4 | 2,091.2 | 1,857 | 1,889.7 | 1,902 | 2,070.5 | 2,003.2 | 2,196.2 | 1,606.8 | 1,718.3 | 1,687.7 | 1,612.8 | 1,569.2 | 1,686.4 | 1,569.5 | 1,574.5 | 1,497 | 1,620 | 1,546.4 | 1,577.6 | 1,467.7 | 1,673.5 | 1,605.4 | 1,631.9 | 1,528.6 | 1,607.3 | 1,582.9 | 1,533.4 | 1,428.8 | 1,743.2 | 1,646.7 | 1,562.3 | 1,433.5 | 1,569.4 | 1,473.3 | 1,392.1 | 1,245.1 | 1,355.9 | 1,294.1 | 1,350.1 | 1,236.6 | 1,402 | 1,348.5 | 1,204.4 | 1,173 | 1,409 | 1,294.4 | 1,242.1 | 1,041.4 | 1,148.6 | 1,128.7 | 1,077.6 | 906.1 | 1,009.4 | 970.7 | 1,065.4 | 1,063.2 | 801.9 | 729.6 | 618.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,758 | 3,766 | 3,873 | 4,367 | 4,388 | 4,397 | 4,406 | 4,172 | 4,299 | 4,454 | 4,467 | 4,404 | 4,327 | 4,277 | 4,371 | 4,141 | 4,098 | 4,036 | 4,153 | 3,957 | 3,941 | 4,171 | 3,731 | 3,639 | 3,638 | 3,713 | 3,716 | 3,629 | 3,613 | 3,576 | 3,569 | 3,558 | 3,543 | 3,617 | 3,621 | 3,594 | 3,624 | 3,719 | 3,769 | 3,790 | 3,879 | 3,851 | 3,856 | 3,777 | 3,719 | 3,745 | 3,782 | 3,599 | 3,561 | 3,295 | 3,281 | 3,193 | 3,246 | 3,183 | 3,128 | 3,015 | 2,916 | 2,977 | 3,010 | 3,000 | 2,977 | 2,884 | 2,933 | 3,067 | 3,071 | 3,052 | 2,990 | 2,894 | 2,845 | 2,799 | 2,815.6 | 2,697 | 2,661.6 | 2,630.6 | 2,648.4 | 2,606.4 | 2,604.8 | 2,637 | 2,715.1 | 2,648.5 | 2,676 | 2,735.8 | 2,780.2 | 2,716.4 | 2,761.9 | 2,776.2 | 2,840.2 | 2,807.7 | 2,847 | 2,862.2 | 2,952.8 | 2,954.8 | 2,968.1 | 3,002.3 | 2,526.9 | 2,535.6 | 2,593.7 | 2,652.3 | 2,640.9 | 2,642.7 | 2,826.6 | 2,844.5 | 2,889 | 2,841.3 | 2,812.7 | 2,796.3 | 2,773.3 | 2,868 | 2,878.8 | 2,880.7 | 2,932.9 | 2,774.1 | 2,745.8 | 2,749.5 | 2,784.8 | 2,920 | 2,923.2 | 2,930.5 | 2,892.8 | 2,882 | 2,843.5 | 2,765.7 | 2,768.4 | 2,771.4 | 2,733.2 | 2,674.3 | 2,662.7 | 2,690.1 | 2,663.8 | 2,553.6 | 2,646.5 | 2,562.2 | 2,469.6 | 2,504.2 | 2,595.4 | 2,585.4 | 2,505.9 | 2,443.6 | 2,406.3 | 2,284.3 | 2,170.1 | 2,151 | 2,131.9 | 1,738.8 | 1,281.1 | 1,035.9 |
Goodwill
| 5,043 | 5,067 | 5,160 | 5,496 | 5,517 | 5,690 | 5,686 | 5,691 | 5,744 | 5,783 | 5,771 | 5,794 | 5,783 | 5,768 | 5,799 | 5,780 | 5,768 | 5,772 | 5,861 | 5,842 | 5,871 | 6,054 | 6,050 | 6,055 | 6,072 | 5,514 | 5,504 | 5,135 | 5,127 | 5,084 | 5,166 | 4,971 | 4,963 | 4,974 | 4,968 | 4,988 | 4,978 | 4,993 | 4,971 | 5,021 | 5,055 | 5,049 | 5,051 | 5,052 | 5,019 | 5,058 | 5,053 | 5,025 | 5,044 | 3,628 | 3,623 | 3,622 | 3,632 | 3,630 | 3,628 | 3,644 | 3,639 | 3,645 | 3,643 | 3,643 | 3,639 | 3,631 | 3,637 | 3,652 | 3,597 | 3,598 | 3,515 | 3,448 | 3,448 | 3,448 | 3,448.3 | 3,448.2 | 3,448.7 | 3,455.8 | 0 | 3,445 | 3,446 | 3,446 | 3,446 | 3,095 | 3,098 | 3,098 | 3,098 | 3,103 | 3,103 | 3,102 | 3,107 | 3,110 | 3,110.4 | 3,138 | 0 | 3,074.3 | 3,084.2 | 3,087.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,804 | 1,828 | 1,930 | 2,065 | 2,091 | 2,297 | 2,296 | 2,302 | 2,360 | 2,409 | 2,409 | 2,441 | 2,454 | 2,449 | 2,491 | 2,498 | 2,486 | 2,503 | 2,576 | 2,572 | 2,587 | 3,349 | 3,361 | 3,372 | 3,391 | 2,650 | 2,639 | 2,442 | 2,423 | 2,442 | 2,369 | 2,287 | 2,282 | 2,293 | 2,268 | 2,281 | 2,266 | 2,282 | 2,295 | 2,327 | 2,361 | 2,369 | 2,367 | 2,364 | 2,347 | 2,346 | 2,359 | 2,255 | 2,193 | 1,454 | 1,454 | 1,455 | 1,455 | 1,456 | 1,456 | 1,457 | 1,457 | 1,458 | 1,458 | 1,460 | 1,460 | 1,460 | 1,461 | 1,449 | 1,449 | 1,449 | 1,450 | 1,412 | 1,412 | 1,420 | 1,419.7 | 1,437.1 | 1,437.3 | 1,437.8 | 4,893.5 | 4,885.8 | 4,886.4 | 4,886.9 | 5,116.2 | 5,119.4 | 5,130.9 | 5,132 | 5,167.9 | 5,128.2 | 5,128.6 | 5,127.7 | 5,132.6 | 5,113.3 | 2,004 | 2,004.5 | 0 | 2,063.6 | 2,083.7 | 2,096.9 | 407.4 | 0 | 0 | 0 | 335.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.6 | 3.5 | 4.1 | 59.2 | 60.1 | 59.7 | 59.1 | 53.1 | 53.2 | 53.2 | 53.3 | 43.9 | 44.1 | 44 | 49.8 | 65 | 65 | 62.7 | 62.9 | 33.9 | 34 | 34.6 | 34.9 | 47 | 52.5 | 52.8 | 53.4 | 77.4 | 28 | 28.3 |
Goodwill en immateriële activa
| 6,847 | 6,895 | 7,090 | 7,561 | 7,608 | 7,987 | 7,982 | 7,993 | 8,104 | 8,192 | 8,180 | 8,235 | 8,237 | 8,217 | 8,290 | 8,278 | 8,254 | 8,275 | 8,437 | 8,414 | 8,458 | 9,403 | 9,411 | 9,427 | 9,463 | 8,164 | 8,143 | 7,577 | 7,550 | 7,526 | 7,535 | 7,258 | 7,245 | 7,267 | 7,236 | 7,269 | 7,244 | 7,275 | 7,266 | 7,348 | 7,416 | 7,418 | 7,418 | 7,416 | 7,366 | 7,404 | 7,412 | 7,280 | 7,237 | 5,082 | 5,077 | 5,077 | 5,087 | 5,086 | 5,084 | 5,101 | 5,096 | 5,103 | 5,101 | 5,103 | 5,099 | 5,091 | 5,098 | 5,101 | 5,046 | 5,047 | 4,965 | 4,860 | 4,860 | 4,868 | 4,868 | 4,885.3 | 4,886 | 4,893.6 | 4,893.5 | 4,885.8 | 4,886.4 | 4,886.9 | 5,116.2 | 5,119.4 | 5,130.9 | 5,132 | 5,167.9 | 5,128.2 | 5,128.6 | 5,127.7 | 5,132.6 | 5,113.3 | 5,114.4 | 5,142.5 | 0 | 5,137.9 | 5,167.9 | 5,184.6 | 407.4 | 0 | 0 | 0 | 335.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.6 | 3.5 | 4.1 | 59.2 | 60.1 | 59.7 | 59.1 | 53.1 | 53.2 | 53.2 | 53.3 | 43.9 | 44.1 | 44 | 49.8 | 65 | 65 | 62.7 | 62.9 | 33.9 | 34 | 34.6 | 34.9 | 47 | 52.5 | 52.8 | 53.4 | 77.4 | 28 | 28.3 |
Langetermijnbeleggingen
| 144 | 100 | 184 | 194 | 323 | 434 | 432 | 427 | 426 | 425 | 424 | 423 | 394 | 397 | 391 | 398 | 399 | 402 | 404 | 405 | 407 | 410 | 413 | 422 | 421 | 425 | 429 | 432 | 435 | 440 | 438 | 438 | 435 | 465 | 456 | 454 | -468 | -510 | -476 | -431 | -357 | -400 | -509 | -373 | -398 | -400 | -339 | -410 | 19 | -7 | -637 | -310 | -294 | -286 | -364 | -223 | -243 | -264 | -425 | -338 | -161 | -160 | -204 | -708 | -662 | -141 | -647 | -581 | -149 | -114 | 0 | 0 | -182.9 | -201.8 | 0 | -919 | -926 | -948 | -959 | -1,050 | -1,064 | -1,063 | -1,063 | -1,000 | -1,000 | -986 | -986 | -1,229 | -1,214 | -1,197 | 0 | -1,192.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 526 | 513 | 183 | 0 | 659 | 728 | 190 | 923 | 866 | 808 | 215 | 613 | 647 | 634 | 254 | 219 | 223 | 222 | 231 | 256 | 256 | 245 | 246 | 246 | 242 | 254 | 245 | 0 | 401 | 456 | 66 | 459 | 477 | 447 | 685 | 765 | 747 | 764 | 726 | 943 | 917 | 915 | 928 | 560 | 569 | 563 | 523 | 643 | 176 | 197 | 637 | 790 | 768 | 749 | 697 | 431 | 428 | 439 | 425 | 338 | 330 | 301 | 300 | 708 | 662 | 666 | 647 | 581 | 149 | 114 | 0 | 0 | 182.9 | 201.8 | 0 | 919 | 926 | 948 | 959 | 1,050 | 1,064 | 1,063 | 1,063 | 1,000 | 1,000 | 986 | 986 | 1,229 | 1,214 | 1,197 | 0 | 1,192.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 554 | 591 | 961 | 1,587 | 835 | 760 | 1,300 | 1,057 | 981 | 917 | 1,498 | 933 | 861 | 900 | 1,208 | 1,133 | 1,085 | 1,015 | 908 | 975 | 2,103 | 863 | 822 | 977 | 870 | 826 | 781 | 831 | 369 | 283 | 563 | 310 | 266 | 282 | 31 | 83 | 489 | 519 | 507 | 550 | 467 | 440 | 514 | 406 | 413 | 450 | 478 | 436 | 436 | 375 | 516 | 335 | 413 | 405 | 387 | 395 | 396 | 380 | 531 | 519 | 302 | 286 | 298 | 763 | 839 | 238 | 725 | 646 | 637 | 621 | 603.4 | 862.6 | 868.2 | 853.3 | 836.1 | 794.3 | 812.8 | 844.5 | 837.3 | 460.1 | 460.2 | 464.3 | 485.5 | 491.5 | 491 | 487.6 | 483.1 | 437.3 | 429.4 | 416.9 | 5,513.8 | 424.6 | 399.8 | 384.7 | 355.2 | 745.5 | 743.3 | 709 | 263 | 551.6 | 662 | 672 | 666 | 656.7 | 648.6 | 658.3 | 636.6 | 628 | 606.6 | 622.2 | 588.5 | 251.2 | 253.7 | 257.2 | 201 | 173.2 | 173.9 | 195.9 | 136.9 | 150.1 | 156.4 | 181.3 | 164.5 | 101.7 | 87 | 75.5 | 62.4 | 75.3 | 55.3 | 53.9 | 56.5 | 55.8 | 47.5 | 48.5 | 49.7 | 61.4 | 60.6 | 59.2 | 43.1 | 39.9 | 51.1 | 52.2 | 49.4 | 62.8 | 45.5 | 43.8 |
Totaal niet-vlottende activa
| 11,829 | 11,865 | 12,291 | 13,709 | 13,813 | 14,306 | 14,310 | 14,572 | 14,676 | 14,796 | 14,784 | 14,608 | 14,466 | 14,425 | 14,514 | 14,169 | 14,059 | 13,950 | 14,133 | 14,007 | 15,165 | 15,092 | 14,623 | 14,711 | 14,634 | 13,382 | 13,314 | 12,469 | 12,368 | 12,281 | 12,171 | 12,023 | 11,966 | 12,078 | 12,029 | 12,165 | 11,636 | 11,767 | 11,792 | 12,200 | 12,322 | 12,224 | 12,207 | 11,786 | 11,669 | 11,762 | 11,856 | 11,548 | 11,429 | 8,942 | 8,874 | 9,085 | 9,220 | 9,137 | 8,932 | 8,719 | 8,593 | 8,635 | 8,642 | 8,622 | 8,547 | 8,402 | 8,425 | 8,931 | 8,956 | 8,862 | 8,680 | 8,400 | 8,342 | 8,288 | 8,287 | 8,444.9 | 8,415.8 | 8,377.5 | 8,378 | 8,286.5 | 8,304 | 8,368.4 | 8,668.6 | 8,228 | 8,267.1 | 8,332.1 | 8,433.6 | 8,336.1 | 8,381.5 | 8,391.5 | 8,455.9 | 8,358.3 | 8,390.8 | 8,421.6 | 8,466.6 | 8,517.3 | 8,535.8 | 8,571.6 | 3,289.5 | 3,281.1 | 3,337 | 3,361.3 | 3,239.5 | 3,194.3 | 3,488.6 | 3,516.5 | 3,555 | 3,498 | 3,461.3 | 3,454.6 | 3,409.9 | 3,496 | 3,485.4 | 3,502.9 | 3,521.4 | 3,025.3 | 2,999.5 | 3,006.7 | 2,985.8 | 3,096.8 | 3,100.7 | 3,129.9 | 3,033.8 | 3,091.3 | 3,060 | 3,006.7 | 2,992 | 2,926.2 | 2,873.4 | 2,803 | 2,778.4 | 2,809.3 | 2,763.2 | 2,651.5 | 2,752.8 | 2,683 | 2,582.1 | 2,615.4 | 2,708 | 2,680.7 | 2,600.5 | 2,537.4 | 2,484.3 | 2,371.2 | 2,273.7 | 2,256 | 2,234.7 | 1,879 | 1,354.6 | 1,108 |
Totaal activa
| 15,299 | 15,315 | 15,621 | 18,695 | 18,101 | 18,630 | 18,496 | 19,016 | 18,937 | 18,612 | 18,178 | 18,407 | 18,213 | 18,064 | 17,996 | 18,922 | 18,551 | 18,240 | 17,564 | 17,499 | 18,669 | 18,465 | 17,780 | 18,114 | 17,901 | 16,702 | 16,350 | 15,641 | 15,535 | 15,427 | 15,111 | 15,319 | 15,387 | 15,297 | 15,265 | 15,518 | 14,962 | 15,208 | 15,126 | 15,772 | 15,813 | 15,728 | 15,474 | 15,220 | 15,076 | 15,224 | 15,243 | 14,854 | 14,640 | 12,134 | 11,901 | 12,263 | 12,356 | 12,188 | 11,847 | 11,724 | 11,385 | 11,389 | 11,200 | 11,520 | 11,262 | 10,974 | 10,946 | 12,038 | 11,993 | 11,932 | 11,397 | 11,272 | 11,123 | 10,685 | 10,714 | 11,089.2 | 10,895.1 | 10,787.8 | 10,574.5 | 10,706.9 | 10,534.8 | 10,485.5 | 10,790.4 | 10,469.2 | 10,294.8 | 10,304.9 | 10,230.8 | 10,388.6 | 10,263.1 | 10,258 | 10,219.3 | 10,449.5 | 10,247.8 | 10,311.3 | 10,368.6 | 10,587.8 | 10,539 | 10,767.8 | 4,896.3 | 4,999.4 | 5,024.7 | 4,974.1 | 4,808.7 | 4,880.7 | 5,058.1 | 5,091 | 5,052 | 5,118 | 5,007.7 | 5,032.2 | 4,877.6 | 5,169.5 | 5,090.8 | 5,134.8 | 5,050 | 4,632.6 | 4,582.4 | 4,540.1 | 4,414.6 | 4,840 | 4,747.4 | 4,692.2 | 4,467.3 | 4,660.7 | 4,533.3 | 4,398.8 | 4,237.1 | 4,282.1 | 4,167.5 | 4,153.1 | 4,015 | 4,211.3 | 4,111.7 | 3,855.9 | 3,925.8 | 4,092 | 3,876.5 | 3,857.5 | 3,749.4 | 3,829.3 | 3,729.2 | 3,615 | 3,390.4 | 3,380.6 | 3,244.4 | 3,321.4 | 3,297.9 | 2,680.9 | 2,084.2 | 1,726.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,267 | 2,209 | 2,314 | 2,789 | 2,810 | 2,900 | 2,973 | 2,871 | 2,866 | 2,705 | 2,573 | 2,526 | 2,491 | 2,476 | 2,471 | 2,449 | 2,393 | 2,329 | 2,387 | 2,338 | 2,401 | 2,370 | 2,427 | 2,367 | 2,306 | 2,230 | 2,269 | 2,140 | 2,057 | 1,995 | 2,014 | 1,986 | 1,988 | 1,926 | 1,907 | 1,610 | 1,591 | 1,537 | 1,528 | 1,466 | 1,462 | 1,383 | 1,432 | 1,399 | 1,364 | 1,447 | 1,402 | 1,338 | 1,226 | 1,186 | 1,189 | 1,200 | 1,208 | 1,199 | 1,149 | 1,145 | 1,075 | 1,028 | 1,077 | 1,082 | 1,052 | 1,058 | 1,135 | 1,134 | 1,206 | 1,148 | 1,081 | 1,014 | 971 | 942 | 910.4 | 915.7 | 878.1 | 832.2 | 883.3 | 818.1 | 753.5 | 735.9 | 767.2 | 797.6 | 732.6 | 710.7 | 703.8 | 623.6 | 605.1 | 583.3 | 619 | 572.9 | 579.2 | 512.6 | 577.5 | 529.1 | 490 | 505 | 388.2 | 394.3 | 410.3 | 356.2 | 305.3 | 400.3 | 406.5 | 397.8 | 387 | 393.9 | 374 | 344.8 | 328 | 371.9 | 324.5 | 299.7 | 335.2 | 330.3 | 352 | 343.3 | 370.8 | 388 | 353.7 | 335.5 | 334.5 | 325 | 335.8 | 309.1 | 308.8 | 297.1 | 290.5 | 283.8 | 313.8 | 303 | 306.1 | 287.4 | 289.8 | 274.5 | 277.3 | 260.5 | 247.1 | 265.7 | 248.8 | 251.8 | 250.9 | 287.6 | 238.4 | 318.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 984 | 1,670 | 905 | 1,673 | 1,774 | 1,151 | 1,368 | 1,101 | 1,296 | 1,465 | 965 | 641 | 695 | 1,153 | 846 | 1,653 | 1,632 | 1,395 | 841 | 296 | 1,179 | 1,222 | 686 | 208 | 331 | 877 | 779 | 982 | 1,135 | 1,261 | 1,069 | 1,592 | 1,924 | 1,982 | 2,470 | 2,119 | 1,693 | 1,169 | 1,435 | 1,686 | 1,465 | 2,252 | 1,028 | 1,054 | 1,429 | 839 | 1,820 | 1,872 | 2,257 | 1,584 | 995 | 737 | 734 | 1,078 | 996 | 1,542 | 1,112 | 1,076 | 45 | 476 | 509 | 1,393 | 1,388 | 1,541 | 1,645 | 1,840 | 1,955 | 2,302 | 2,435 | 1,690 | 1,991.3 | 1,981.9 | 2,317.8 | 1,781.9 | 1,194.7 | 1,310.4 | 1,497.5 | 938.5 | 988.3 | 623.3 | 756.2 | 847.7 | 898.9 | 863.7 | 1,061.9 | 1,707.3 | 1,197.3 | 1,197.3 | 1,188.8 | 463.6 | 595.6 | 1,024.8 | 1,247.2 | 1,401 | 1,386.3 | 1,484.7 | 1,016.2 | 982.1 | 521.5 | 521.3 | 630.7 | 626.9 | 622 | 798.9 | 745.5 | 656.5 | 579.8 | 787.3 | 758.8 | 1,230.5 | 1,153.8 | 1,071.5 | 538.3 | 354.4 | 189.9 | 336.8 | 343.8 | 326.2 | 275.7 | 314.5 | 536.4 | 438.2 | 388.2 | 615.3 | 591 | 350 | 211.9 | 218 | 498 | 380.6 | 449.1 | 691.8 | 651.1 | 632.3 | 382.6 | 480.1 | 632.6 | 653.9 | 478.2 | 310.6 | 304.9 | 333.4 | 440.2 | 151.4 | 135.6 | 34.8 |
Belastingschulden
| 0 | 0 | 57 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 58 | 29 | 146 | 99 | 42 | 294 | 10 | 29 | 48 | 33 | 32 | 65 | 31 | 38 | 48 | 141 | 47 | 35 | 83 | 19 | 42 | 25 | 15 | 72 | 39 | 56 | 39 | 107 | 69 | 75 | 31 | 87 | 52 | 16 | 5 | 180 | 66 | 18 | 31 | 92 | 60 | 133 | 12 | 142 | 33 | 21 | 0 | 110 | 51 | 30 | 28 | 82 | 0 | 73 | 92 | 153 | 0 | 178.3 | 124.8 | 213.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 164.9 | 172.2 | 140.2 | 3.3 | 83.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 945 | 85 | 1,191 | 1,093 | 0 | 150 | 923 | 866 | 0 | 1,014 | 613 | 802 | 775 | 562 | 587 | 597 | 592 | 596 | 589 | 778 | 755 | 730 | 752 | 0 | 0 | 363 | 411 | 401 | 456 | 801 | 459 | 477 | 447 | 685 | 193 | 161 | 170 | 726 | 207 | 169 | 155 | 928 | 185 | 161 | 168 | 523 | 172 | 706 | 813 | 718 | 159 | 161 | 134 | 697 | 148 | 141 | 127 | 425 | 128 | 105 | 116 | 300 | 145 | 85 | 111 | 694 | 163 | 715 | 731 | 800.8 | 167 | 681.7 | 724.9 | 745.7 | 918 | 925 | 947 | 758.3 | 387.9 | 1,064 | 0 | 0 | 371.2 | 360.1 | 346.3 | 0 | 1,229 | 1,214 | 1,196 | 0 | 1,192.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.7 | 500.9 | 489.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,523 | 701 | 1,756 | 871 | 799 | 1,950 | 1,858 | 1,138 | 1,023 | 1,678 | 763 | 1,249 | 958 | 981 | 1,359 | 1,345 | 1,234 | 1,279 | 954 | 1,166 | 631 | 631 | 686 | 703 | 1,329 | 1,408 | 1,068 | 1,114 | 1,095 | 1,020 | 590 | 964 | 882 | 807 | 677 | 1,150 | 1,074 | 1,135 | 669 | 1,303 | 1,199 | 1,283 | 447 | 1,196 | 1,015 | 1,114 | 785 | 1,132 | 417 | 428 | 411 | 1,005 | 923 | 1,007 | 342 | 944 | 936 | 998 | 741 | 1,047 | 910 | 886 | 729 | 952 | 947 | 992 | 314 | 1,012 | 341 | 353 | 317.7 | 1,052.1 | 341.5 | 375.7 | 339.1 | 307.3 | 176.4 | 117.5 | 332.2 | 880.3 | 96.6 | 1,267.3 | 1,163.3 | 956.1 | 803.9 | 881.6 | 1,198.6 | 73.6 | -63.8 | -66 | 1,034.5 | -33.5 | 1,043.2 | 979.5 | 718.1 | 717.1 | 736.1 | 764.4 | 761 | 719.3 | 647.9 | 737.4 | 710 | 750.8 | 687 | 761.4 | 749.5 | 791 | 833.1 | 862 | 710 | 743.1 | 733.6 | 768.3 | 704.7 | 716 | 675.3 | 681.8 | 575 | 130.1 | 95.8 | 137 | 517.6 | 580.4 | 535.6 | 597.1 | 545.3 | 620.3 | 592.1 | 587.7 | 585.5 | 559.4 | 511.3 | 550.6 | 479.9 | 461.6 | 391.2 | 384.6 | 308.1 | 333.2 | 366.3 | 357.4 | 743.3 | 702 | 550.8 | 409.5 |
Totaal kortlopende verplichtingen
| 4,774 | 5,525 | 5,060 | 6,524 | 6,476 | 6,001 | 6,349 | 6,033 | 6,051 | 5,848 | 5,315 | 5,029 | 4,946 | 5,385 | 5,238 | 6,034 | 5,856 | 5,595 | 4,778 | 4,389 | 4,989 | 4,978 | 4,529 | 4,030 | 3,966 | 4,515 | 4,479 | 4,647 | 4,688 | 4,732 | 4,474 | 5,001 | 5,271 | 5,162 | 5,739 | 5,072 | 4,519 | 4,011 | 4,358 | 4,662 | 4,295 | 5,073 | 3,835 | 3,834 | 3,969 | 3,568 | 4,530 | 4,514 | 4,606 | 4,011 | 3,313 | 3,101 | 3,026 | 3,418 | 3,184 | 3,779 | 3,264 | 3,229 | 2,288 | 2,733 | 2,576 | 3,453 | 3,552 | 3,772 | 3,883 | 4,091 | 4,044 | 4,491 | 4,462 | 3,716 | 4,020.2 | 4,116.7 | 4,219.1 | 3,714.7 | 3,162.8 | 3,353.8 | 3,352.4 | 2,738.9 | 2,846 | 2,689.1 | 2,649.4 | 2,825.7 | 2,766 | 2,814.6 | 2,831 | 3,518.5 | 3,014.9 | 3,072.8 | 2,918.2 | 2,106.2 | 2,207.6 | 2,712.8 | 2,780.4 | 2,885.5 | 2,492.6 | 2,596.1 | 2,162.6 | 2,102.7 | 1,587.8 | 1,640.9 | 1,685.1 | 1,762.1 | 1,719 | 1,943.6 | 1,806.5 | 1,762.7 | 1,657.3 | 1,950.2 | 1,916.4 | 2,392.2 | 2,199 | 2,144.9 | 1,623.9 | 1,466 | 1,265.4 | 1,440.8 | 1,372.8 | 1,343.5 | 1,185.2 | 1,296.3 | 1,468.9 | 1,373.4 | 1,214.6 | 1,492.8 | 1,417.1 | 1,230.9 | 1,071 | 1,141.3 | 1,396.2 | 1,255.7 | 1,324.4 | 1,525.7 | 1,439.7 | 1,443.4 | 1,109.6 | 1,207.4 | 1,272.6 | 1,290.3 | 1,037.2 | 931.4 | 909.6 | 1,009.7 | 1,183.5 | 853.4 | 686.4 | 444.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,007 | 4,923 | 5,089 | 6,001 | 5,556 | 6,236 | 5,803 | 6,175 | 6,340 | 6,489 | 6,764 | 7,523 | 7,546 | 7,157 | 7,266 | 7,523 | 7,461 | 7,637 | 7,628 | 8,049 | 8,583 | 8,522 | 8,207 | 8,715 | 8,737 | 7,881 | 7,836 | 7,216 | 7,123 | 6,715 | 6,698 | 6,296 | 6,277 | 6,256 | 5,289 | 5,830 | 5,800 | 6,561 | 5,935 | 5,963 | 6,029 | 5,413 | 6,330 | 6,348 | 6,337 | 6,717 | 6,082 | 6,065 | 6,030 | 4,254 | 5,037 | 5,300 | 5,308 | 4,905 | 4,908 | 3,929 | 3,915 | 3,898 | 4,835 | 4,823 | 4,808 | 4,060 | 4,068 | 4,008 | 4,008 | 4,018 | 3,270 | 2,588 | 2,588 | 3,052 | 3,053 | 3,053.2 | 3,053.5 | 3,714.4 | 3,702.6 | 3,162.7 | 3,169.8 | 3,892.2 | 3,892.6 | 4,271 | 4,263.5 | 4,263.4 | 4,265.4 | 4,518.4 | 4,518.6 | 4,019.1 | 4,519.4 | 4,594 | 4,592.1 | 5,591.8 | 5,619 | 5,328.9 | 5,286.8 | 5,416.6 | 709.2 | 709.1 | 1,212.2 | 1,212.3 | 1,612.8 | 1,610.8 | 1,611.4 | 1,611.2 | 1,615 | 1,415.7 | 1,414 | 1,417.7 | 1,415.4 | 1,218.7 | 1,220 | 721.9 | 726.7 | 224.1 | 719.8 | 722.1 | 717.8 | 718.2 | 718.5 | 718.9 | 719.2 | 719.6 | 519.7 | 519.9 | 521.6 | 320 | 320.4 | 320.7 | 314.9 | 313.5 | 15 | 15 | 15.2 | 32.5 | 31.6 | 54 | 295.6 | 390.8 | 387.2 | 369.7 | 371.4 | 471.2 | 470.9 | 472.6 | 272.1 | 290.4 | 264.1 | 392.6 |
Uitgestelde opbrengsten niet-vlottend
| 510 | 596 | 532 | 722 | 712 | 0 | 0 | 0 | 0 | 0 | 706 | 738 | 688 | 726 | 769 | 672 | 697 | 689 | 705 | 605 | 619 | 630 | 651 | 513 | 532 | 812 | 1,071 | 933 | 997 | 1,008 | 1,064 | 978 | 980 | 1,007 | 1,023 | 787 | 797 | 835 | 859 | 329 | 338 | 336 | 345 | 560 | 1,142 | 1,150 | 1,201 | 763 | 776 | 738 | 748 | 386 | 171 | 176 | 479 | 431 | 440 | 431 | 430 | 603 | 621 | 590 | 1,184 | 708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 910.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 526 | 513 | 497 | 702 | 659 | 728 | 760 | 923 | 866 | 808 | 722 | 613 | 647 | 634 | 562 | 587 | 597 | 592 | 596 | 589 | 778 | 755 | 730 | 752 | 714 | 357 | 363 | 411 | 401 | 456 | 525 | 459 | 477 | 447 | 685 | 765 | 747 | 764 | 726 | 943 | 917 | 915 | 928 | 560 | 569 | 563 | 536 | 643 | 644 | 648 | 637 | 790 | 768 | 749 | 697 | 431 | 428 | 439 | 425 | 338 | 330 | 301 | 300 | 708 | 662 | 666 | 647 | 581 | 572 | 599 | 619.3 | 910.7 | 929 | 941.1 | 945.8 | 918.6 | 925.6 | 947.5 | 1,187.6 | 1,050.4 | 1,064.4 | 1,063.4 | 1,062.8 | 1,000.4 | 999.8 | 985.6 | 986.4 | 0 | 1,214.1 | 1,196.7 | 0 | 1,192.4 | 1,188.7 | 1,197.3 | 0 | 372.5 | 369.2 | 380.4 | 251.3 | 385.5 | 390.7 | 398.7 | 0 | 367.2 | 357.5 | 0 | 0 | 368 | 358.2 | 359.3 | 347.7 | 336.5 | 323.1 | 296.3 | 0 | 297.2 | 286.9 | 282.2 | 198.1 | 365.9 | 358.9 | 345.3 | 188.9 | 292.5 | 293.5 | 300.8 | 184.6 | 335.3 | 343.9 | 333.5 | 338.9 | 339 | 334.5 | 336.4 | 347 | 326.7 | 313.4 | 298.4 | 288.8 | 288.8 | 267.8 | 267.5 | 292.2 | 256.4 | 218.9 | 193.9 |
Overige niet-vlottende verplichtingen
| 1,055 | 480 | 1,074 | 469 | 477 | 1,186 | 1,209 | 1,147 | 1,122 | 1,172 | 456 | 495 | 506 | 507 | 525 | 520 | 534 | 515 | 543 | 579 | 488 | 483 | 504 | 489 | 548 | 583 | 373 | 491 | 476 | 494 | 424 | 385 | 382 | 384 | 391 | 391 | 425 | 385 | 397 | 430 | 421 | 419 | 429 | 1,022 | 440 | 384 | 414 | 431 | 431 | 419 | 404 | 401 | 615 | 636 | 425 | 936 | 954 | 951 | 947 | 993 | 955 | 945 | 394 | 223 | 936 | 923 | 910 | 1,105 | 1,100 | 1,043 | 952.5 | -368.8 | 524.5 | 494.9 | 479.6 | 611.6 | 609.6 | 616.3 | 607 | 587.4 | 583.3 | 580.4 | 693.4 | 837.5 | 831.4 | 825.8 | 803.5 | 1,688.5 | 458.1 | 474.3 | 1,670.5 | 481.7 | 483.9 | 486.7 | 797 | 413.1 | 415.8 | 423 | 543.6 | 430.2 | 430.9 | 435.5 | 828 | 435.4 | 437.1 | 819.7 | 807.4 | 444.9 | 447 | 451.2 | 494.2 | 567.6 | 561.2 | 553.7 | 840.5 | 520.3 | 511.5 | 495.7 | 557.3 | 478.9 | 469.3 | 463.2 | 598.6 | 439.8 | 432.3 | 417.5 | 499.3 | 85.8 | 80.9 | 76.9 | 87.5 | 97.6 | 94.1 | 93.1 | 95.4 | 66.4 | 61.9 | 61.5 | 58.6 | 68.3 | 66.8 | 66.6 | 66.9 | 69.3 | 16.4 | 12.3 |
Totaal niet-vlottende verplichtingen
| 7,098 | 6,512 | 7,192 | 7,894 | 7,404 | 8,150 | 7,772 | 8,245 | 8,328 | 8,469 | 8,648 | 9,369 | 9,387 | 9,024 | 9,122 | 9,302 | 9,289 | 9,433 | 9,472 | 9,822 | 10,468 | 10,390 | 10,092 | 10,469 | 10,531 | 9,633 | 9,643 | 9,051 | 8,997 | 8,673 | 8,711 | 8,118 | 8,116 | 8,094 | 7,388 | 7,773 | 7,769 | 8,545 | 7,917 | 7,665 | 7,705 | 7,083 | 8,032 | 8,490 | 8,488 | 8,814 | 8,233 | 7,902 | 7,881 | 6,059 | 6,826 | 6,877 | 6,862 | 6,466 | 6,509 | 5,727 | 5,737 | 5,719 | 6,637 | 6,757 | 6,714 | 5,896 | 5,946 | 5,647 | 5,606 | 5,607 | 4,827 | 4,274 | 4,260 | 4,694 | 4,624.8 | 4,505.8 | 4,507 | 5,150.4 | 5,128 | 4,692.9 | 4,705 | 5,456 | 5,687.2 | 5,908.8 | 5,911.2 | 5,907.2 | 6,021.6 | 6,356.3 | 6,349.8 | 5,830.5 | 6,309.3 | 6,282.5 | 6,264.3 | 7,262.8 | 7,289.5 | 7,003 | 6,959.4 | 7,100.6 | 1,506.2 | 1,494.7 | 1,997.2 | 2,015.7 | 2,407.7 | 2,426.5 | 2,433 | 2,445.4 | 2,443 | 2,218.3 | 2,208.6 | 2,237.4 | 2,222.8 | 2,031.6 | 2,025.2 | 1,532.4 | 1,568.6 | 1,128.2 | 1,604.1 | 1,572.1 | 1,558.3 | 1,535.7 | 1,516.9 | 1,496.8 | 1,474.6 | 1,564.4 | 1,347.9 | 1,328.4 | 1,309.1 | 1,052.3 | 1,046.2 | 1,039 | 998.8 | 734.6 | 439.8 | 425.4 | 441.6 | 469.1 | 460.2 | 483.5 | 738 | 783.9 | 762.5 | 729.6 | 718.8 | 828.3 | 805.5 | 806.7 | 631.2 | 616.1 | 499.4 | 598.8 |
Totaal passiva
| 11,872 | 12,037 | 12,252 | 14,418 | 13,880 | 14,151 | 14,121 | 14,278 | 14,379 | 14,317 | 13,963 | 14,398 | 14,333 | 14,409 | 14,360 | 15,336 | 15,145 | 15,028 | 14,250 | 14,211 | 15,457 | 15,368 | 14,621 | 14,499 | 14,497 | 14,148 | 14,122 | 13,698 | 13,685 | 13,405 | 13,185 | 13,119 | 13,387 | 13,256 | 13,127 | 12,845 | 12,288 | 12,556 | 12,275 | 12,327 | 12,000 | 12,156 | 11,867 | 12,324 | 12,457 | 12,382 | 12,763 | 12,416 | 12,487 | 10,070 | 10,139 | 9,978 | 9,888 | 9,884 | 9,693 | 9,506 | 9,001 | 8,948 | 8,925 | 9,490 | 9,290 | 9,349 | 9,498 | 9,419 | 9,489 | 9,698 | 8,871 | 8,765 | 8,722 | 8,410 | 8,645 | 8,622.5 | 8,726.1 | 8,865.1 | 8,290.8 | 8,046.7 | 8,057.4 | 8,194.9 | 8,533.2 | 8,597.9 | 8,560.6 | 8,732.9 | 8,787.6 | 9,170.9 | 9,180.8 | 9,349 | 9,324.2 | 9,355.3 | 9,182.5 | 9,369 | 9,497.1 | 9,715.8 | 9,739.8 | 9,986.1 | 3,998.8 | 4,090.8 | 4,159.8 | 4,118.4 | 3,995.5 | 4,067.4 | 4,118.1 | 4,207.5 | 4,162 | 4,161.9 | 4,015.1 | 4,000.1 | 3,880.1 | 3,981.8 | 3,941.6 | 3,924.6 | 3,767.6 | 3,273.1 | 3,228 | 3,038.1 | 2,823.7 | 2,976.5 | 2,889.7 | 2,840.3 | 2,659.8 | 2,860.7 | 2,816.8 | 2,701.8 | 2,523.7 | 2,545.1 | 2,463.3 | 2,269.9 | 2,069.8 | 1,875.9 | 1,836 | 1,681.1 | 1,766 | 1,994.8 | 1,899.9 | 1,926.9 | 1,847.6 | 1,991.3 | 2,035.1 | 2,019.9 | 1,756 | 1,759.7 | 1,715.1 | 1,816.4 | 1,814.7 | 1,469.5 | 1,185.8 | 1,043.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.8 | 0 | 0 | 0.2 | 0 | 0 | 0.5 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 104.6 | 104.6 | 104.6 | 104.6 | 104.6 | 104.6 | 104.5 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 103.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.6 | 77.6 | 77.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 9,027 | 8,878 | 8,804 | 9,509 | 9,447 | 9,293 | 9,197 | 9,499 | 9,387 | 9,254 | 9,028 | 8,796 | 8,688 | 8,506 | 8,326 | 8,318 | 8,166 | 8,010 | 7,859 | 7,910 | 7,858 | 7,762 | 7,652 | 7,929 | 7,743 | 7,334 | 7,103 | 6,862 | 6,752 | 6,650 | 6,571 | 6,807 | 6,701 | 6,595 | 6,597 | 6,815 | 6,789 | 6,739 | 6,689 | 7,161 | 7,113 | 6,985 | 6,749 | 6,098 | 5,939 | 5,749 | 5,615 | 7,196 | 7,061 | 6,917 | 6,721 | 6,644 | 6,511 | 6,325 | 6,122 | 6,087 | 5,903 | 5,750 | 5,481 | 5,461 | 5,246 | 5,027 | 4,836 | 4,790 | 4,590 | 4,399 | 4,217 | 4,190 | 4,011 | 3,831 | 3,630.4 | 3,753.7 | 3,588.3 | 3,431.3 | 3,266.1 | 3,186.1 | 3,026.7 | 2,846.2 | 2,701.3 | 2,622 | 2,467.3 | 2,363.4 | 2,247.7 | 2,163.3 | 2,035.2 | 1,934 | 1,873 | 1,784.6 | 1,684.9 | 1,614.4 | 1,564.7 | 1,541.8 | 1,494.3 | 1,482.4 | 1,501 | 1,510.6 | 1,431 | 1,379.7 | 1,317.2 | 1,314.8 | 1,449.9 | 1,391.2 | 1,368 | 1,416.2 | 1,369.9 | 1,318.7 | 1,240.4 | 1,318.2 | 4,299.7 | 4,223.1 | 4,150.3 | 4,151.1 | 4,080.6 | 4,085.3 | 3,963 | 4,119.4 | 3,974.5 | 3,917.7 | 3,801.2 | 3,727.7 | 3,591.4 | 3,516.2 | 3,409.4 | 3,337.4 | 3,206.3 | 3,137.8 | 3,033.9 | 3,247.3 | 3,119.4 | 3,018.2 | 2,889.1 | 2,838.3 | 2,729.8 | 2,641.5 | 2,542.4 | 2,491.9 | 2,387.5 | 2,309.7 | 2,271.4 | 2,265.9 | 2,195.3 | 2,118 | 2,011.1 | 1,717.9 | 1,481.5 | 1,288.5 |
Overige gereserveerde algehele resultaten
| -2,208 | -2,171 | -2,041 | -1,954 | -1,943 | -1,713 | -1,708 | -1,598 | -1,601 | -1,611 | -1,721 | -1,693 | -1,663 | -1,665 | -1,732 | -1,757 | -1,717 | -1,727 | -1,448 | -1,483 | -1,469 | -1,467 | -1,500 | -1,512 | -1,501 | -1,407 | -1,457 | -1,466 | -1,495 | -1,488 | -1,575 | -1,505 | -1,494 | -1,434 | -1,376 | -1,322 | -1,281 | -1,291 | -1,213 | -1,016 | -928 | -939 | -936 | -963 | -1,023 | -947 | -931 | -2,323 | -2,438 | -2,348 | -2,458 | -1,926 | -1,765 | -1,789 | -1,914 | -1,931 | -2,096 | -2,011 | -1,966 | -2,066 | -2,069 | -2,173 | -2,141 | -888 | -683 | -725 | -827 | -984 | -1,000 | -1,024 | -1,046.2 | -587.4 | -607.6 | -586.7 | -576.1 | -491.5 | -485.1 | -461.9 | -439.9 | -738.8 | -738.6 | -731.8 | -729.2 | -820.6 | -824.5 | -852.4 | -853.4 | -566.6 | -572.3 | -570.8 | -551.4 | -523.1 | -536.6 | -540.1 | -435.3 | -433.8 | -397.7 | -354.4 | -331.4 | -323.8 | -2,438.4 | -2,380.4 | -2,358 | -2,322.4 | -2,245.9 | -2,230.9 | -2,087.2 | -2,194 | -2,159.3 | -2,105.2 | -2,087.2 | -2,062.4 | -2,028.4 | -2,012.8 | -1,953 | -1,887.5 | -1,857.5 | -1,803.1 | -1,707.7 | -136 | -160.2 | -189.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,617 | -3,660 | -3,693 | -3,622 | -3,644 | -3,633 | -3,653 | -3,723 | -3,809 | -3,953 | -3,692 | -3,724 | -3,768 | -3,808 | -3,587 | -3,622 | -3,684 | -3,714 | -3,769 | -3,805 | -3,844 | -3,867 | -3,656 | -3,474 | -3,509 | -3,494 | -3,539 | -3,574 | -3,528 | -3,261 | -3,191 | -3,222 | -3,322 | -3,235 | -3,198 | -2,935 | -2,961 | -3,007 | -2,792 | -2,867 | -2,538 | -2,640 | -2,373 | -2,405 | -2,463 | -2,126 | -2,370 | -2,542 | -2,577 | -2,612 | -2,608 | -2,540 | -2,377 | -2,332 | -2,155 | -2,043 | -1,529 | -1,405 | -1,348 | -1,473 | -1,314 | -1,339 | -1,352 | -1,388 | -1,508 | -1,545 | -969 | -804 | -715 | -637 | -619.8 | -804.2 | -916.3 | -1,026.5 | -510.9 | -139.3 | -169.5 | -197.5 | -108 | -115.9 | -98.3 | -163.4 | -179.6 | -228.8 | -232.2 | -276.6 | -228.5 | -227.6 | -151.1 | -205.1 | -245.6 | -250.5 | -262.3 | -264.4 | -272 | -272 | -272.2 | -273.4 | -276.4 | -281.5 | 1,928.5 | 1,872.7 | 1,880 | 1,862.3 | 1,868.6 | 1,944.3 | 1,844.3 | 2,063.5 | -991.2 | -907.7 | -780.7 | -729.2 | -697.8 | -570.5 | -419.1 | -368.4 | -259.3 | -262.7 | -286 | -1,869.3 | -1,792.3 | -1,707.5 | -1,696 | -1,600.4 | -1,502.1 | -1,254.6 | -1,088.7 | -911.9 | -843.7 | -843.4 | -729.3 | -741.1 | -753.2 | -710.9 | -640.6 | -653.9 | -693.4 | -714.6 | -637 | -645 | -666 | -613 | -527.9 | -506.5 | -583.1 | -605.5 |
Totaal eigen vermogen van aandeelhouders
| 3,307 | 3,152 | 3,175 | 4,038 | 3,965 | 4,052 | 3,941 | 4,283 | 4,082 | 3,795 | 3,720 | 3,484 | 3,362 | 3,138 | 3,112 | 3,044 | 2,870 | 2,674 | 2,747 | 2,727 | 2,650 | 2,533 | 2,601 | 3,048 | 2,838 | 2,538 | 2,212 | 1,927 | 1,834 | 2,006 | 1,911 | 2,185 | 1,990 | 2,031 | 2,128 | 2,663 | 2,652 | 2,546 | 2,789 | 3,383 | 3,752 | 3,511 | 3,545 | 2,835 | 2,558 | 2,781 | 2,419 | 2,436 | 2,151 | 2,062 | 1,760 | 2,283 | 2,474 | 2,309 | 2,158 | 2,218 | 2,383 | 2,439 | 2,272 | 2,027 | 1,968 | 1,620 | 1,448 | 2,619 | 2,504 | 2,234 | 2,526 | 2,507 | 2,401 | 2,275 | 2,069 | 2,466.7 | 2,169 | 1,922.7 | 2,283.7 | 2,660.2 | 2,477.4 | 2,290.6 | 2,257.2 | 1,871.3 | 1,734.2 | 1,572 | 1,443.2 | 1,217.7 | 1,082.3 | 909 | 895.1 | 1,094.2 | 1,065.3 | 942.3 | 871.5 | 872 | 799.2 | 781.7 | 897.5 | 908.6 | 864.9 | 855.7 | 813.2 | 813.3 | 940 | 883.5 | 890 | 956.1 | 992.6 | 1,032.1 | 997.5 | 1,187.7 | 1,149.2 | 1,210.2 | 1,282.4 | 1,359.5 | 1,354.4 | 1,502 | 1,590.9 | 1,863.5 | 1,857.7 | 1,851.9 | 1,807.5 | 1,800 | 1,716.5 | 1,697 | 1,713.4 | 1,737 | 1,704.2 | 1,883.2 | 1,945.2 | 2,335.4 | 2,275.7 | 2,174.8 | 2,159.8 | 2,097.2 | 1,976.6 | 1,930.6 | 1,901.8 | 1,838 | 1,694.1 | 1,595.1 | 1,634.4 | 1,620.9 | 1,529.3 | 1,505 | 1,483.2 | 1,211.4 | 898.4 | 683 |
Totaal eigen vermogen
| 3,427 | 3,278 | 3,369 | 4,277 | 4,221 | 4,479 | 4,375 | 4,738 | 4,558 | 4,295 | 4,215 | 4,009 | 3,880 | 3,655 | 3,636 | 3,586 | 3,406 | 3,212 | 3,314 | 3,288 | 3,212 | 3,097 | 3,159 | 3,615 | 3,404 | 2,554 | 2,228 | 1,943 | 1,850 | 2,022 | 1,926 | 2,200 | 2,000 | 2,041 | 2,138 | 2,673 | 2,674 | 2,652 | 2,851 | 3,445 | 3,813 | 3,572 | 3,607 | 2,896 | 2,619 | 2,842 | 2,480 | 2,438 | 2,153 | 2,064 | 1,762 | 2,285 | 2,468 | 2,304 | 2,154 | 2,218 | 2,384 | 2,441 | 2,275 | 2,030 | 1,972 | 1,625 | 1,448 | 2,619 | 2,504 | 2,234 | 2,526 | 2,507 | 2,401 | 2,275 | 2,069 | 2,466.7 | 2,169 | 1,922.7 | 2,283.7 | 2,660.2 | 2,477.4 | 2,290.6 | 2,257.2 | 1,871.3 | 1,734.2 | 1,572 | 1,443.2 | 1,217.7 | 1,082.3 | 909 | 895.1 | 1,094.2 | 1,065.3 | 942.3 | 871.5 | 872 | 799.2 | 781.7 | 897.5 | 908.6 | 864.9 | 855.7 | 813.2 | 813.3 | 940 | 883.5 | 890 | 956.1 | 992.6 | 1,032.1 | 997.5 | 1,187.7 | 1,149.2 | 1,210.2 | 1,282.4 | 1,359.5 | 1,354.4 | 1,502 | 1,590.9 | 1,863.5 | 1,857.7 | 1,851.9 | 1,807.5 | 1,800 | 1,716.5 | 1,697 | 1,713.4 | 1,737 | 1,704.2 | 1,883.2 | 1,945.2 | 2,335.4 | 2,275.7 | 2,174.8 | 2,159.8 | 2,097.2 | 1,976.6 | 1,930.6 | 1,901.8 | 1,838 | 1,694.1 | 1,595.1 | 1,634.4 | 1,620.9 | 1,529.3 | 1,505 | 1,483.2 | 1,211.4 | 898.4 | 683 |
Totaal passiva en aandeelhoudersvermogen
| 15,299 | 15,315 | 15,621 | 18,695 | 18,101 | 18,630 | 18,496 | 19,016 | 18,937 | 18,612 | 18,178 | 18,407 | 18,213 | 18,064 | 17,996 | 18,922 | 18,551 | 18,240 | 17,564 | 17,499 | 18,669 | 18,465 | 17,780 | 18,114 | 17,901 | 16,702 | 16,350 | 15,641 | 15,535 | 15,427 | 15,111 | 15,319 | 15,387 | 15,297 | 15,265 | 15,518 | 14,962 | 15,208 | 15,126 | 15,772 | 15,813 | 15,728 | 15,474 | 15,220 | 15,076 | 15,224 | 15,243 | 14,854 | 14,640 | 12,134 | 11,901 | 12,263 | 12,356 | 12,188 | 11,847 | 11,724 | 11,385 | 11,389 | 11,200 | 11,520 | 11,262 | 10,974 | 10,946 | 12,038 | 11,993 | 11,932 | 11,397 | 11,272 | 11,123 | 10,685 | 10,714 | 11,089.2 | 10,895.1 | 10,787.8 | 10,574.5 | 10,706.9 | 10,534.8 | 10,485.5 | 10,790.4 | 10,469.2 | 10,294.8 | 10,304.9 | 10,230.8 | 10,388.6 | 10,263.1 | 10,258 | 10,219.3 | 10,449.5 | 10,247.8 | 10,311.3 | 10,368.6 | 10,587.8 | 10,539 | 10,767.8 | 4,896.3 | 4,999.4 | 5,024.7 | 4,974.1 | 4,808.7 | 4,880.7 | 5,058.1 | 5,091 | 5,052 | 5,118 | 5,007.7 | 5,032.2 | 4,877.6 | 5,169.5 | 5,090.8 | 5,134.8 | 5,050 | 4,632.6 | 4,582.4 | 4,540.1 | 4,414.6 | 4,840 | 4,747.4 | 4,692.2 | 4,467.3 | 4,660.7 | 4,533.3 | 4,398.8 | 4,237.1 | 4,282.1 | 4,167.5 | 4,153.1 | 4,015 | 4,211.3 | 4,111.7 | 3,855.9 | 3,925.8 | 4,092 | 3,876.5 | 3,857.5 | 3,749.4 | 3,829.3 | 3,729.2 | 3,615 | 3,390.4 | 3,380.6 | 3,244.4 | 3,321.4 | 3,297.9 | 2,680.9 | 2,084.2 | 1,726.1 |