Kellogg Company
NYSE:K
80.92 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,122 | 15,315 | 14,181 | 13,770 | 13,578 | 13,547 | 12,923 | 13,014 | 13,525 | 14,580 | 14,792 | 14,197 | 13,198 | 12,397 | 12,575 | 12,822 | 11,776 | 10,906.7 | 10,177.2 | 9,613.9 | 8,811.5 | 8,304.1 | 8,853.3 | 6,954.7 | 6,984.2 | 6,762 | 6,830.1 | 6,676.6 | 7,003.7 | 6,562 | 6,295.4 | 6,190.6 | 5,786.6 | 5,181.4 | 4,651.7 | 4,348.8 | 3,793 | 3,340.7 | 2,930.1 |
Kosten van de omzet
| 8,839 | 10,700 | 9,621 | 9,043 | 9,197 | 8,821 | 7,901 | 8,259 | 8,844 | 9,517 | 8,689 | 8,763 | 7,750 | 7,108 | 7,184 | 7,455 | 6,597 | 6,081.5 | 5,611.6 | 5,298.7 | 4,898.9 | 4,569 | 4,128.5 | 3,327 | 3,037.1 | 3,005 | 2,982.8 | 2,871.4 | 2,918.9 | 2,694.6 | 2,723.8 | 2,756.2 | 2,605.9 | 2,476.4 | 2,246.2 | 2,093.7 | 1,826.2 | 1,651.9 | 1,529.6 |
Brutowinst
| 4,283 | 4,615 | 4,560 | 4,727 | 4,381 | 4,726 | 5,022 | 4,755 | 4,681 | 5,063 | 6,103 | 5,434 | 5,448 | 5,289 | 5,391 | 5,367 | 5,179 | 4,825.2 | 4,565.6 | 4,315.2 | 3,912.6 | 3,735.1 | 4,724.8 | 3,627.7 | 3,947.1 | 3,757 | 3,847.3 | 3,805.2 | 4,084.8 | 3,867.4 | 3,571.6 | 3,434.4 | 3,180.7 | 2,705 | 2,405.5 | 2,255.1 | 1,966.8 | 1,688.8 | 1,400.5 |
Brutowinstmarge
| 0.326 | 0.301 | 0.322 | 0.343 | 0.323 | 0.349 | 0.389 | 0.365 | 0.346 | 0.347 | 0.413 | 0.383 | 0.413 | 0.427 | 0.429 | 0.419 | 0.44 | 0.442 | 0.449 | 0.449 | 0.444 | 0.45 | 0.534 | 0.522 | 0.565 | 0.556 | 0.563 | 0.57 | 0.583 | 0.589 | 0.567 | 0.555 | 0.55 | 0.522 | 0.517 | 0.519 | 0.519 | 0.506 | 0.478 |
Onderzoek- en ontwikkelingskosten
| 116 | 127 | 134 | 135 | 144 | 154 | 148 | 182 | 193 | 199 | 199 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 2,793 | 2,852 | 3,360 | 3,150 | 4,014 | 3,220 | 3,799 | 3,472 | 3,249 | 3,365 | 3,414 | 3,311 | 0 | 2,815.3 | 2,634 | 2,369 | 2,227 | 3,523.6 | 2,551.4 | 2,585.7 | 2,514 | 2,366.8 | 2,458.7 | 2,566.7 | 2,448.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 227 | 224 | 0 | 440 | 25 | 46 | 73 | 0 | 50 | 25 | 0 | 0 | 0 | 0 | 0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,778 | 2,980 | 2,808 | 2,966 | 2,980 | 3,020 | 3,076 | 3,360 | 3,590 | 4,039 | 3,266 | 3,872 | 3,472 | 3,299 | 3,390 | 3,414 | 3,311 | 3,059.4 | 2,815.3 | 2,634.1 | 2,368.5 | 2,227 | 3,523.6 | 2,551.4 | 2,585.7 | 2,514 | 2,366.8 | 2,458.7 | 2,566.7 | 2,448.7 | 2,237.5 | 2,140.1 | 1,930 | 1,618.8 | 1,505.4 | 1,321.3 | 1,162.5 | 948.7 | 766.7 |
Overige kosten
| -263 | -220 | 437 | 121 | 188 | -243 | -124 | -62 | 460 | 95 | 52 | 30 | -11 | 0 | 0 | -12 | 0 | 0 | 0 | -0.1 | -0.5 | 0 | 0 | 0 | 288 | 278 | 287.3 | 251.5 | 258.8 | 256.1 | 265.2 | 231.5 | 222.8 | 200.2 | 167.6 | 139.7 | 113.1 | 92.7 | 75.4 |
Bedrijfskosten
| 2,778 | 2,980 | 2,808 | 2,966 | 2,980 | 2,931 | 3,100 | 3,360 | 4,243 | 4,134 | 3,318 | 3,902 | 3,472 | 3,299 | 3,390 | 3,414 | 3,311 | 3,059.4 | 2,815.3 | 2,634 | 2,368 | 2,227 | 3,523.6 | 2,551.4 | 2,873.7 | 2,792 | 2,654.1 | 2,710.2 | 2,825.5 | 2,704.8 | 2,502.7 | 2,371.6 | 2,152.8 | 1,819 | 1,673 | 1,461 | 1,275.6 | 1,041.4 | 842.1 |
Bedrijfsresultaat
| 1,505 | 1,635 | 1,752 | 1,761 | 1,401 | 1,706 | 1,946 | 1,395 | 1,091 | 1,024 | 2,837 | 1,562 | 1,976 | 1,990 | 2,001 | 1,953 | 1,868 | 1,765.8 | 1,750.3 | 1,681.1 | 1,544.1 | 1,508.1 | 1,167.9 | 1,076.3 | 1,073.4 | 965 | 1,193.2 | 1,095 | 1,259.3 | 1,162.6 | 1,068.9 | 1,062.8 | 1,027.9 | 886 | 732.5 | 794.1 | 691.2 | 647.4 | 558.4 |
Bedrijfsresultaat ratio
| 0.115 | 0.107 | 0.124 | 0.128 | 0.103 | 0.126 | 0.151 | 0.107 | 0.081 | 0.07 | 0.192 | 0.11 | 0.15 | 0.161 | 0.159 | 0.152 | 0.159 | 0.162 | 0.172 | 0.175 | 0.175 | 0.182 | 0.132 | 0.155 | 0.154 | 0.143 | 0.175 | 0.164 | 0.18 | 0.177 | 0.17 | 0.172 | 0.178 | 0.171 | 0.157 | 0.183 | 0.182 | 0.194 | 0.191 |
Totaal overige inkomsten en kosten netto
| -465 | -438 | 214 | -160 | -96 | -377 | -289 | -468 | -318 | -199 | -231 | -237 | -244 | -248 | -317 | -320 | -321 | -294.2 | -325.2 | -315.1 | -374.1 | -364.1 | -363.8 | -208.6 | -536.7 | -182 | -288.7 | -235.1 | -463.3 | -32.6 | -34.8 | 7.6 | -43.7 | -71.3 | -65.5 | -19.4 | -25.5 | -60.8 | -31 |
Inkomen voor belasting
| 1,040 | 1,197 | 1,966 | 1,601 | 1,305 | 1,329 | 1,657 | 927 | 773 | 825 | 2,606 | 1,325 | 1,732 | 1,742 | 1,684 | 1,633 | 1,547 | 1,471.6 | 1,425.1 | 1,366 | 1,170 | 1,144 | 804.1 | 867.7 | 536.7 | 783 | 904.5 | 859.9 | 796 | 1,130 | 1,034.1 | 1,070.4 | 984.2 | 814.7 | 667 | 774.7 | 665.7 | 586.6 | 527.4 |
Inkomen voor belasting ratio
| 0.079 | 0.078 | 0.139 | 0.116 | 0.096 | 0.098 | 0.128 | 0.071 | 0.057 | 0.057 | 0.176 | 0.093 | 0.131 | 0.141 | 0.134 | 0.127 | 0.131 | 0.135 | 0.14 | 0.142 | 0.133 | 0.138 | 0.091 | 0.125 | 0.077 | 0.116 | 0.132 | 0.129 | 0.114 | 0.172 | 0.164 | 0.173 | 0.17 | 0.157 | 0.143 | 0.178 | 0.176 | 0.176 | 0.18 |
Belastingkosten
| 258 | 244 | 474 | 323 | 321 | 181 | 412 | 233 | 159 | 186 | 792 | 363 | 503 | 502 | 476 | 485 | 444 | 466.5 | 444.7 | 475 | 382 | 423 | 322.1 | 280 | 198.4 | 280 | 340.5 | 328.9 | 305.7 | 424.6 | 353.4 | 387.6 | 378.2 | 311.9 | 244.9 | 294.3 | 269.8 | 267.7 | 246.3 |
Nettowinst
| 951 | 960 | 1,488 | 1,251 | 960 | 1,336 | 1,269 | 694 | 614 | 632 | 1,807 | 961 | 1,231 | 1,247 | 1,212 | 1,148 | 1,103 | 1,004.1 | 980.4 | 890.6 | 787.1 | 720.9 | 473.6 | 587.7 | 338.3 | 503 | 546 | 531 | 490.3 | 705.4 | 680.7 | 431.2 | 606 | 502.8 | 422.1 | 480.4 | 395.9 | 318.9 | 281.1 |
Nettowinstmarge
| 0.072 | 0.063 | 0.105 | 0.091 | 0.071 | 0.099 | 0.098 | 0.053 | 0.045 | 0.043 | 0.122 | 0.068 | 0.093 | 0.101 | 0.096 | 0.09 | 0.094 | 0.092 | 0.096 | 0.093 | 0.089 | 0.087 | 0.053 | 0.085 | 0.048 | 0.074 | 0.08 | 0.08 | 0.07 | 0.107 | 0.108 | 0.07 | 0.105 | 0.097 | 0.091 | 0.11 | 0.104 | 0.095 | 0.096 |
WPA (Winst Per Aandeel)
| 2.78 | 2.82 | 4.36 | 3.65 | 2.82 | 3.85 | 0.75 | 1.98 | 1.74 | 1.76 | 4.98 | 2.68 | 3.4 | 3.32 | 3.17 | 3.01 | 2.79 | 2.53 | 2.38 | 2.16 | 1.93 | 1.77 | 1.17 | 1.45 | 0.83 | 1.23 | 1.32 | 1.25 | 1.12 | 1.58 | 1.47 | 0.9 | 1.26 | 1.04 | 0.97 | 0.98 | 0.8 | 0.65 | 0.57 |
Verwaterde WPA
| 2.76 | 2.79 | 4.34 | 3.63 | 2.8 | 3.84 | 0.74 | 1.96 | 1.72 | 1.75 | 4.94 | 2.67 | 3.38 | 3.3 | 3.16 | 2.99 | 2.76 | 2.51 | 2.36 | 2.14 | 1.92 | 1.75 | 1.16 | 1.45 | 0.83 | 1.23 | 1.32 | 1.25 | 1.12 | 1.58 | 1.47 | 0.9 | 1.26 | 1.04 | 0.97 | 0.98 | 0.8 | 0.65 | 0.57 |
EBITDA
| 1,924 | 1,893 | 2,656 | 2,361 | 2,073 | 2,320 | 2,403 | 1,850 | 1,534 | 1,530 | 3,366 | 2,033 | 2,336 | 2,389 | 2,367 | 2,316 | 1,919 | 1,823.3 | 1,816.9 | 1,776 | 1,541.8 | 1,492.4 | 1,234.3 | 1,158.3 | 824.7 | 1,061 | 1,173.8 | 1,111.4 | 1,054.8 | 1,386.1 | 1,299.3 | 1,050.3 | 1,207 | 1,014.9 | 834.6 | 914.4 | 778.8 | 679.3 | 602.8 |
EBITDA ratio
| 0.147 | 0.124 | 0.187 | 0.171 | 0.153 | 0.171 | 0.186 | 0.142 | 0.113 | 0.105 | 0.228 | 0.143 | 0.177 | 0.193 | 0.188 | 0.181 | 0.163 | 0.167 | 0.179 | 0.185 | 0.175 | 0.18 | 0.139 | 0.167 | 0.118 | 0.157 | 0.172 | 0.166 | 0.151 | 0.211 | 0.206 | 0.17 | 0.209 | 0.196 | 0.179 | 0.21 | 0.205 | 0.203 | 0.206 |