PT Japfa Comfeed Indonesia Tbk
IDX:JPFA.JK
1875 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51,175,898 | 48,972,085 | 44,878,300 | 36,964,948 | 36,742,561 | 34,012,965 | 29,602,688 | 27,063,310 | 25,022,913 | 24,458,880 | 21,412,085 | 17,832,702 | 15,633,068 | 13,955,792 | 14,340,277 | 11,524,719 | 7,903,315 | 6,401,365 | 5,340,116 |
Kosten van de omzet
| 43,954,324 | 41,288,929 | 36,858,209 | 29,535,739 | 29,616,563 | 26,804,578 | 24,571,742 | 21,584,412 | 21,029,912 | 21,033,306 | 17,794,240 | 14,648,797 | 13,072,723 | 10,906,624 | 11,667,465 | 9,761,678 | 6,467,391 | 5,291,530 | 4,430,049 |
Brutowinst
| 7,221,574 | 7,683,156 | 8,020,091 | 7,429,209 | 7,125,998 | 7,208,387 | 5,030,946 | 5,478,898 | 3,993,001 | 3,425,574 | 3,617,845 | 3,183,905 | 2,560,345 | 3,049,168 | 2,672,812 | 1,763,041 | 1,435,924 | 1,109,835 | 910,067 |
Brutowinstmarge
| 0.141 | 0.157 | 0.179 | 0.201 | 0.194 | 0.212 | 0.17 | 0.202 | 0.16 | 0.14 | 0.169 | 0.179 | 0.164 | 0.218 | 0.186 | 0.153 | 0.182 | 0.173 | 0.17 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 813,373 | 874,074 | 780,373 | 768,647 | 751,779 | 691,034 | 554,329 | 498,025 | 444,830 | 425,787 | 371,251 | 285,579 | 1,018,369 | 884,331 | 827,041 | 750,155 | 619,846 | 536,510 | 458,140 |
Verkoop- en marketingkosten
| 1,216,289 | 1,000,015 | 898,159 | 788,994 | 527,500 | 400,167 | 388,184 | 310,179 | 311,261 | 270,069 | 222,397 | 178,138 | 434,971 | 589,036 | 469,962 | 400,678 | 375,576 | 305,640 | 253,144 |
Verkoop-, algemene en administratieve kosten
| 5,001,898 | 1,874,089 | 1,678,532 | 1,557,641 | 1,279,279 | 1,091,201 | 942,513 | 808,204 | 756,091 | 695,856 | 593,648 | 463,717 | 1,453,340 | 1,473,367 | 1,297,003 | 1,150,833 | 995,422 | 842,150 | 711,284 |
Overige kosten
| 13,271 | 3,188,307 | 2,958,368 | 3,481,443 | 2,756,066 | 156,904 | 192,202 | 266,898 | 105,601 | 18,198 | -102,191 | 39,182 | 89,744 | 55,403 | 80,728 | -122,506 | -13,946 | 15,412 | 2,194 |
Bedrijfskosten
| 5,015,169 | 5,062,396 | 4,636,900 | 5,039,084 | 4,035,345 | 3,580,273 | 2,957,986 | 2,540,187 | 2,245,894 | 2,129,847 | 1,800,798 | 1,499,118 | 1,453,340 | 1,473,367 | 1,297,003 | 1,150,833 | 995,422 | 842,150 | 711,284 |
Bedrijfsresultaat
| 2,206,405 | 2,750,349 | 3,524,974 | 2,484,207 | 3,149,918 | 3,843,879 | 2,275,098 | 2,920,911 | 1,727,943 | 1,295,727 | 1,817,047 | 1,684,787 | 1,107,005 | 1,575,801 | 1,375,809 | 612,208 | 440,502 | 267,685 | 198,783 |
Bedrijfsresultaat ratio
| 0.043 | 0.056 | 0.079 | 0.067 | 0.086 | 0.113 | 0.077 | 0.108 | 0.069 | 0.053 | 0.085 | 0.094 | 0.071 | 0.113 | 0.096 | 0.053 | 0.056 | 0.042 | 0.037 |
Totaal overige inkomsten en kosten netto
| -945,168 | -795,820 | -731,127 | -805,116 | -551,614 | -613,449 | -534,503 | -405,154 | -1,030,266 | -733,216 | -921,100 | -319,896 | -234,696 | -138,946 | -125,891 | -327,699 | -149,430 | 102,420 | -121,479 |
Inkomen voor belasting
| 1,261,237 | 1,954,529 | 2,793,847 | 1,679,091 | 2,572,708 | 3,089,839 | 1,740,595 | 2,766,591 | 697,677 | 542,549 | 895,947 | 1,364,891 | 872,309 | 1,436,855 | 1,249,918 | 294,051 | 291,072 | 370,105 | 77,304 |
Inkomen voor belasting ratio
| 0.025 | 0.04 | 0.062 | 0.045 | 0.07 | 0.091 | 0.059 | 0.102 | 0.028 | 0.022 | 0.042 | 0.077 | 0.056 | 0.103 | 0.087 | 0.026 | 0.037 | 0.058 | 0.014 |
Belastingkosten
| 315,315 | 463,598 | 662,951 | 457,187 | 688,851 | 836,638 | 632,785 | 594,983 | 173,193 | 157,703 | 255,310 | 290,314 | 200,835 | 345,576 | 351,112 | 45,960 | 71,759 | 101,939 | 32,077 |
Nettowinst
| 929,716 | 1,419,855 | 2,022,596 | 916,711 | 1,765,178 | 2,167,961 | 997,352 | 2,064,650 | 468,230 | 332,389 | 595,248 | 991,659 | 671,474 | 1,091,279 | 898,806 | 248,091 | 180,660 | 238,160 | 40,804 |
Nettowinstmarge
| 0.018 | 0.029 | 0.045 | 0.025 | 0.048 | 0.064 | 0.034 | 0.076 | 0.019 | 0.014 | 0.028 | 0.056 | 0.043 | 0.078 | 0.063 | 0.022 | 0.023 | 0.037 | 0.008 |
WPA (Winst Per Aandeel)
| 79.96 | 122.19 | 173.85 | 78.47 | 150.63 | 187.19 | 82 | 189 | 44 | 32 | 56 | 94 | 59.6 | 92.6 | 78.6 | 29.4 | 24.2 | 32 | 5.4 |
Verwaterde WPA
| 79.96 | 122.19 | 173.85 | 78.47 | 150.63 | 187.19 | 82 | 189 | 44 | 32 | 56 | 94 | 59.6 | 92.6 | 78.6 | 29.4 | 24.2 | 32 | 5.4 |
EBITDA
| 3,269,781 | 3,671,342 | 4,817,562 | 3,964,347 | 4,366,661 | 4,516,563 | 2,979,119 | 3,936,703 | 1,492,744 | 1,344,828 | 1,783,527 | 2,090,194 | 1,434,275 | 1,648,182 | 1,640,606 | 582,029 | 395,460 | 576,650 | 124,863 |
EBITDA ratio
| 0.064 | 0.059 | 0.083 | 0.081 | 0.098 | 0.11 | 0.081 | 0.124 | 0.059 | 0.054 | 0.069 | 0.104 | 0.078 | 0.118 | 0.103 | 0.043 | 0.05 | 0.068 | 0.024 |