PT Japfa Comfeed Indonesia Tbk

IDX:JPFA.JK

1875 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,502,6031,811,0821,085,1161,335,911937,9471,086,9701,642,1062,701,265901,207768,4611,745,963872,441827,444762,187523,812371,866249,617203,207193,241
Kortetermijnbeleggingen 2,7072,6432,1151,5681,1621,212-687,68811,28311,28311,28314,28313,28311,28352,36613,65411,07833,967186,060181,151
Liquide middelen en kortetermijnbeleggingen 1,505,3101,813,7251,087,2311,337,479939,1091,088,1821,642,1062,712,548912,490779,7441,760,246885,724838,727814,553537,466382,944283,584389,267374,392
Nettovorderingen 2,456,1382,405,2502,428,6731,983,8702,374,0201,957,2051,636,3530001,249,813956,9991,108,551840,721800,028506,190476,906543,0410
Voorraad 11,361,40612,456,41610,356,2787,988,1338,828,6818,838,1447,331,9076,259,1016,487,2635,836,4545,264,8004,044,1002,640,5262,185,1292,112,0781,979,9301,389,0671,142,121957,392
Overige vlottende activa 1,895,4691,755,2531,546,4971,435,7921,528,603160,9261,592,704486,521950,516780,341729,808542,677344,496271,565238,123202,833137,541111,879144,630
Totaal vlottende activa 17,218,32317,001,46814,161,15311,745,13812,191,93012,415,80911,189,32511,061,0089,604,1548,709,3159,004,6676,429,5004,932,3004,435,2143,968,6403,433,6192,492,7942,186,3081,913,645
Niet-vlottende activa:
Materiële vaste activa, netto 14,882,52912,888,89111,771,29211,779,47910,549,8918,352,2638,684,5937,514,5336,953,8516,385,1595,306,6034,097,3792,933,5812,224,5921,804,7301,588,9731,401,2881,339,2201,324,181
Goodwill 155,417155,417155,417155,417155,41793,47970,13670,13670,13670,13670,01370,01370,013000411537663
Immateriële activa 25,19236,80735,75327,67942,15741,79527,32135,57634,84129,79614,2109,03503,7803,5682,06911,09712,11812,858
Goodwill en immateriële activa 180,609192,224191,170183,096197,574135,27497,45770,13670,13670,13670,01370,01370,0133,7803,5682,06911,50812,65513,521
Langetermijnbeleggingen 272,610220,869150,537145,94754,83875,308764,2089,717-11,064-11,064382,640209,97171,13797,457104,989226,14039,306-182,3808,926
Belastingvorderingen 758,480682,620450,235415,157324,348286,429215,222160,221116,193100,66294,636113,81973,38270,86479,198100,85562,98839,81250,448
Overige niet-vlottende activa 796,8801,704,8151,865,2691,682,9431,866,4281,772,945138,065435,411426,196476,22759,03140,782186,004147,855109,01233,15335,613226,84828,119
Totaal niet-vlottende activa 16,891,10815,689,41914,428,50314,206,62212,993,07910,622,2199,899,5458,190,0187,555,3127,021,1205,912,9234,531,9643,334,1172,544,5482,101,4971,951,1901,550,7031,436,1551,425,195
Totaal activa 34,109,43132,690,88728,589,65625,951,76025,185,00923,038,02821,088,87019,251,02617,159,46615,730,43514,917,59010,961,4648,266,4176,979,7626,070,1375,384,8094,043,4973,622,4633,338,840
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,117,8143,443,5072,345,3772,503,8162,765,9683,633,4023,216,0032,316,9702,745,8392,004,273994,716556,889314,104412,127424,556573,985445,980395,353267,161
Kortlopende schulden 4,919,0684,436,4683,032,0721,950,2503,426,4822,447,924798,3912,260,2612,066,9222,494,6982,962,7832,627,5072,585,036897,297950,6341,094,049262,465403,933310,109
Belastingschulden 194,329186,369238,230299,507137,356447,970177,397164,425137,48441,71761,95899,35036,821133,027131,60731,07126,65155,39433,354
Uitgestelde opbrengsten 120,45474,73790,03239,28296,504447,970177,397616,319137,48441,71761,95899,35036,821377,290421,408416,028308,327346,443251,695
Overige kortlopende verplichtingen 1,332,3971,271,3591,358,4551,214,8241,219,144375,181511,213451,893264,941334,043280,131240,145164,030244,263292,182281,711283,642292,942220,279
Totaal kortlopende verplichtingen 10,684,0629,412,4407,064,1666,007,6797,033,7966,904,4774,769,6405,193,5495,352,6704,916,4484,361,5463,523,8913,099,9911,686,7141,798,9791,980,8161,018,7381,147,622830,903
Langlopende verplichtingen:
Langetermijnschulden 7,926,6228,430,4537,140,5246,819,4005,674,2734,866,7765,272,3763,609,0904,761,0704,745,5614,649,9482,105,753919,1561,360,4301,524,0991,864,8121,856,6481,567,1821,885,016
Uitgestelde opbrengsten niet-vlottend 001,272,1958388800000000365,245299,503239,795191,121158,157126,597
Uitgestelde belastingverplichtingen niet-vlottend 23,15313,6616,39613,09412,42212,34710,0489,19310,42810,93913,20134,43134,2709,9703,1668,09118,85019,56926,105
Overige niet-vlottende verplichtingen 1,308,3821,179,5563,6651,699,5341,337,8501,051,9661,241,1781,066,230925,606917,405660,874534,062427,653435,78174,41278,1312,317772-1
Totaal niet-vlottende verplichtingen 9,258,1579,623,6708,422,7808,532,1116,703,0455,918,7426,523,6024,684,5135,697,1045,523,9935,310,8222,674,2461,381,0791,806,1811,901,1802,190,8292,068,9361,745,6802,037,717
Totaal passiva 19,942,21919,036,11015,486,94614,539,79013,736,84112,823,21911,293,2429,878,06211,049,77410,440,4419,672,3686,198,1374,481,0703,492,8953,700,1594,171,6453,087,6742,893,3022,868,620
Eigen vermogen:
Preferente aandelen 04,918000000088,673000000000
Gewone aandelen 1,879,4611,879,4611,879,4611,879,4611,879,4611,879,4611,816,2501,816,2501,666,2501,666,2501,666,2501,666,2501,605,8781,605,8781,605,8781,489,4141,489,4141,489,4141,489,414
Ingehouden winsten 10,165,5599,880,4939,097,8847,459,4376,975,9855,861,0504,724,9324,443,8552,622,5732,243,7942,032,8071,680,3631,284,5401,035,55552,005-679,572-932,984-1,113,848-1,352,008
Overige gereserveerde algehele resultaten 178,729-4,918263,030270,895229,960184,327150,4361,153,791445,184-88,67325,20500000000
Overige totale aandeelhoudersvermogen 1,002,542993,009993,0091,068,1171,687,1441,682,5771,428,1202,583,389877,898370,552877,8981,002,041426,227426,227426,227-93,513172,919172,919172,919
Totaal eigen vermogen van aandeelhouders 13,226,29112,748,04512,233,38410,677,91010,772,2249,607,4159,209,2538,843,4945,611,9054,864,2694,752,1604,348,6543,317,9323,074,2812,101,5401,042,702792,583596,813374,158
Totaal eigen vermogen 14,167,21213,654,77713,102,71011,411,97011,448,16810,214,8099,795,6289,372,9646,109,6925,289,9945,245,2224,763,3273,785,3473,486,8672,369,9781,213,164955,823729,161470,220
Totaal passiva en aandeelhoudersvermogen 34,109,43132,690,88728,589,65625,951,76025,185,00923,038,02821,088,87019,251,02617,159,46615,730,43514,917,59010,961,4648,266,4176,979,7626,070,1375,384,8094,043,4973,622,4633,338,840